Fraud Blocker

Courier Business Plan Template

Written by Dave Lavinsky

Courier Business Plan Template
Table of Contents
Table of Contents

Courier Business Plan

Below is our courier business plan template and sample plan created using what we consider the best AI business plan generator.

I. Executive Summary

Company Overview

SpeedLink Couriers, based in the heart of Joplin, MO, is a dynamic and emerging local courier service that aims to redefine local courier and shipping standards. Recognizing a gap in high-quality local courier services, we offer a wide array of solutions including Same-Day Delivery, International Shipping, Scheduled Pickups, E-commerce Fulfillment, and Reverse Logistics. Our mission is to provide a comprehensive one-stop solution for all courier and shipping needs, ensuring timely, secure, and efficient delivery services for both businesses and individuals. Our strategic location and dedication to excellence position us to serve our vibrant community effectively and with a personalized touch.

Success Factors

Our unique positioning for success stems from our founder’s extensive experience in the courier industry, superior international shipping options, and a broad range of services that set us apart from competitors. Since our inception on January 4, 2024, as a S Corporation, we have achieved notable milestones including the development of a distinctive brand identity and securing a prime operational location. These accomplishments mark the beginning of our journey towards becoming Joplin, MO’s leading courier service, driven by our commitment to innovation, customer satisfaction, and continuous service improvement.

Industry Analysis

The Courier industry in the United States, currently valued at over $100 billion, is experiencing significant growth driven by the rise of e-commerce and the increasing demand for fast and reliable delivery services. A notable trend is the shift towards same-day and on-demand delivery services, fueled by customer expectations for quick and convenient delivery options. Additionally, the adoption of technology to improve delivery operations and efficiency is becoming widespread. SpeedLink Couriers is well-positioned to capitalize on these trends by offering same-day delivery services and leveraging technology to meet the evolving needs of customers in Joplin, MO, thereby establishing a strong market presence.

Customer Analysis

SpeedLink Couriers targets a diverse customer base in Joplin, MO, ranging from local residents in need of quick and reliable courier solutions for personal and online shopping packages to businesses requiring efficient delivery services for their products. We also cater to educational institutions and healthcare facilities with urgent delivery needs, as well as event organizers and catering companies requiring timely logistical solutions. By offering competitive pricing and customized delivery options, we aim to be the preferred courier service for a wide array of customers, effectively meeting the demands of busy professionals, families, and businesses alike.

Competitive Analysis

Our main competitors include 408 Courier, Grand Lake Delivery and Logistics, and Cardinal Express, each offering varying levels of service within and around Joplin, MO. Despite their established presence, SpeedLink Couriers distinguishes itself through superior international shipping services and a more comprehensive range of courier solutions. By leveraging global networks, strategic partnerships, and cutting-edge technology, we ensure faster, more reliable deliveries and seamless service experiences. Our flexibility, responsiveness, and commitment to customer satisfaction position us as a versatile and dependable choice in the competitive courier market.

Marketing Plan

SpeedLink Couriers’ marketing strategy focuses on highlighting our diverse range of services, including competitive Same-Day Delivery and International Shipping options, with pricing designed to cater to various customer needs. Our promotional efforts will leverage online marketing, particularly social media and email marketing, to engage potential customers and build brand awareness. SEO techniques will be utilized to improve online visibility and attract more website traffic. Additionally, partnerships with local businesses and active participation in community events will further promote our services and solidify our presence in the Joplin, MO area.

Operations Plan

To ensure operational excellence, SpeedLink Couriers will focus on efficient order management, routing and scheduling using route optimization software, regular vehicle maintenance, and proactive customer communication. Our operations plan also emphasizes staff training, inventory management, financial tracking, adherence to compliance and safety standards, and the utilization of technology for enhanced efficiency and customer satisfaction. Achieving milestones such as obtaining necessary permits, establishing a reliable fleet, and launching a robust technology platform will be crucial for our success and long-term sustainability.

Management Team

Under the leadership of CEO Jackson Scott, a seasoned executive with a proven track record in the courier industry, SpeedLink Couriers boasts a management team equipped with the experience and expertise necessary to achieve our business goals. Jackson’s strategic vision, combined with his deep understanding of logistics and operations, positions SpeedLink Couriers for expansion and success in the competitive courier market of Joplin, MO.

Financial Plan

To reach our growth objectives, SpeedLink Couriers requires $330,000 in funding. This investment will be allocated towards capital investments such as location buildout, delivery vehicles, and office equipment, as well as non-capital investments including working capital, initial rent, staff salaries, marketing and advertising, supplies, and insurance. These resources will support the establishment and scaling of our operations, ensuring a solid foundation for our financial sustainability and market expansion.

Summary

Below is an overview of our expected financial performance over the next five years:

FY 1 FY 2 FY 3 FY 4 FY 5
Revenues $1,483,986 $1,606,905 $1,740,005 $1,884,130 $2,040,193
Direct Expenses $660,251 $693,888 $729,238 $766,389 $805,433
Gross Profit $823,735 $913,017 $1,010,767 $1,117,740 $1,234,759
Gross Profit (%) 55.5% 56.8% 58.1% 59.3% 60.5%
Other Expenses $97,085 $100,030 $103,065 $106,192 $109,414
EBITDA $726,649 $812,986 $907,701 $1,011,548 $1,125,345
Depreciation $0 $0 $0 $0 $0
Amortization $0 $0 $0 $0 $0
Interest Expense $0 $0 $0 $0 $0
Income Tax Expense $0 $0 $0 $0 $0
Net Income $726,649 $812,986 $907,701 $1,011,548 $1,125,345

 

II. Company Overview

SpeedLink Couriers is a fresh and dynamic courier service now serving customers in Joplin, MO. As a local courier company, we’ve noticed the lack of high-quality local courier services in the area and have set out to fill that gap with our comprehensive and reliable offerings. Understanding the critical role of timely and secure deliveries for businesses and individuals alike, we are here to redefine the standards of local courier services.

At SpeedLink Couriers, we offer a wide range of products and services designed to meet the varied needs of our customers. Our offerings include Same-Day Delivery for those urgent parcels that just can’t wait, International Shipping to connect you with the world, Scheduled Pickups for your convenience, E-commerce Fulfillment to support your online business, and Reverse Logistics to handle returns smoothly. Our aim is to provide a one-stop solution for all your courier and shipping needs.

Based in the heart of Joplin, MO, SpeedLink Couriers is strategically located to serve customers within this vibrant community. Our local presence enables us to offer fast, efficient, and personalized services, ensuring that your parcels reach their destinations on time, every time.

We are uniquely positioned for success for several reasons. Our founder brings invaluable experience from previously running a successful courier company. This experience, combined with our superior international shipping options and a broader range of courier services, sets us apart from the competition. Our commitment to excellence and customer satisfaction drives us to continuously innovate and improve our services.

Since our establishment on January 4, 2024, as a S Corporation, SpeedLink Couriers has achieved significant milestones. We’ve developed a distinctive logo and company name that encapsulate our brand’s essence and values. Additionally, we’ve secured a prime location that enhances our operational efficiency and accessibility. These accomplishments are just the beginning of our journey to becoming the leading courier service in Joplin, MO.

 

III. Industry Analysis

The Courier industry in the United States is a thriving market with a current estimated size of over $100 billion. This industry encompasses a wide range of services, including package delivery, same-day delivery, and freight transportation. With the rise of e-commerce and the increasing demand for fast and reliable delivery services, the Courier industry is expected to continue growing in the coming years.

One of the key trends in the Courier industry is the shift towards same-day and on-demand delivery services. Customers are increasingly looking for quick and convenient delivery options, which has led to a rise in demand for Courier companies that can provide fast delivery times. This trend bodes well for SpeedLink Couriers, as a new Courier serving customers in Joplin, MO. By offering same-day delivery services and focusing on customer satisfaction, SpeedLink Couriers can capitalize on this growing trend and establish a strong presence in the market.

Another trend in the Courier industry is the adoption of technology to streamline delivery operations and improve efficiency. Many Courier companies are investing in new technologies, such as route optimization software and real-time tracking systems, to enhance their services and provide a better customer experience. By leveraging technology and staying up-to-date with industry trends, SpeedLink Couriers can stay competitive and meet the evolving needs of their customers in Joplin, MO.

 

IV. Customer Analysis

Below is a description of our target customers and their core needs.

Target Customers

SpeedLink Couriers will target local residents who require reliable and swift delivery services for personal packages and online shopping orders. In today’s fast-paced world, convenience is a top priority, and we will cater to individuals who need efficient courier solutions for their everyday needs. Our services will be tailored to meet the demands of busy professionals and families who value time and reliability.

Businesses in Joplin, MO, will also form a significant part of SpeedLink Couriers’ customer base. We will provide specialized services for local retailers and e-commerce businesses, ensuring their products reach customers promptly and safely. By offering competitive pricing and customized delivery options, we will become the preferred courier service for these enterprises.

SpeedLink Couriers will target educational institutions and healthcare facilities as well, given their frequent need for secure and timely deliveries. Schools and clinics often require essential documents, supplies, and equipment to be transported quickly, and we will fulfill these needs efficiently. By establishing ourselves as a trusted partner in these sectors, we will expand our reach and service offerings.

We will also target event organizers and catering companies in the region, providing them with timely delivery solutions for their logistical needs. SpeedLink Couriers will ensure that event materials, decorations, and catering supplies arrive on schedule, helping these businesses maintain their operational flow. By serving this niche market, we will enhance our brand reputation and diversify our customer base.

Customer Needs

SpeedLink Couriers addresses the need for reliable and timely delivery services, ensuring that packages reach their destinations on schedule. Customers expect a high level of efficiency, especially for last-mile deliveries, which SpeedLink guarantees through optimized routing and real-time tracking capabilities. This service reduces the stress and uncertainty often associated with waiting for packages, providing customers with peace of mind.

In addition to local deliveries, SpeedLink caters to the demand for high-quality international shipping. Residents looking to send or receive parcels from overseas benefit from SpeedLink’s expertise in handling customs documentation and offering competitive shipping rates. The company’s ability to streamline the international shipping process fulfills a critical need for both businesses and individuals who require dependable cross-border logistics.

SpeedLink also fulfills the need for flexibility in courier services, offering same-day and next-day delivery options. This flexibility caters to both businesses that require urgent shipments and individuals who need items delivered quickly. By providing multiple delivery options, SpeedLink ensures that customers have choices that suit their specific timeframe and budget requirements.

Moreover, customer service is a pivotal need that SpeedLink meets by maintaining open lines of communication and offering personalized support. Customers can expect courteous service and assistance with any inquiries or issues that may arise. This commitment to customer satisfaction helps build trust and fosters long-term relationships with clients in the Joplin area.

 

V. Competitive Analysis

Direct Competitors

SpeedLink Couriers’s competitors include the following companies:

408 Courier

408 Courier is based in Joplin, MO, and has established itself as a reliable courier service in the region. They have a moderate-sized fleet capable of handling various delivery needs within the city and its surroundings. The company prides itself on timely deliveries and a strong customer service ethos, which has earned them a loyal customer base.

The services offered by 408 Courier include:

  • Same-day delivery: $15 per package within city limits
  • Next-day delivery: $10 per package
  • Bulk shipment services for businesses: Pricing varies based on volume

408 Courier primarily targets local businesses, healthcare providers, and individual customers needing reliable delivery services. They focus on serving Joplin and nearby areas, ensuring quick turnaround times. A key strength of 408 Courier is their strong local presence and customer service. However, they may face challenges in scaling their business beyond the current geographical limits.

Grand Lake Delivery and Logistics

Grand Lake Delivery and Logistics operates out of Grove, OK, but extends its services into Joplin, MO. They have a well-equipped logistics infrastructure that supports both small and large deliveries, catering to a wide range of client needs. Their operation is marked by efficiency and a commitment to safe handling of packages.

Their products and services include:

  • Standard delivery services: $12 per package
  • Express delivery: $20 per package for same-day service
  • Freight and bulk logistics solutions: Custom pricing based on requirements

Grand Lake targets businesses requiring regular logistics solutions, including retail and manufacturing sectors. They also serve individual customers with urgent delivery needs. Their extensive logistics network is a significant advantage, though they face competition in areas where local services like 408 Courier have a stronger hold.

Cardinal Express

Cardinal Express is a well-known courier service in the Joplin, MO area, with a robust operational capacity that supports both personal and business deliveries. Their fleet is equipped to handle diverse delivery requirements, including temperature-sensitive shipments. They emphasize reliability and efficiency in their service delivery.

Offered services include:

  • Regular parcel delivery: $10 per package
  • Express shipping: $18 per package for expedited service
  • Special handling services for delicate items: Pricing upon request

Cardinal Express mainly targets corporate clients, healthcare facilities, and retail businesses. They also cater to individual clients with specific delivery needs. Their strengths include a comprehensive service portfolio and a reputation for reliability. However, they may encounter challenges in competitive pricing against smaller, more agile local competitors.

Competitive Advantages

SpeedLink Couriers distinguishes itself in the Joplin area through our superior international shipping services. By leveraging robust global networks and strategic partnerships, we ensure faster and more reliable deliveries across borders compared to our competitors. This allows our customers to expand their businesses internationally with confidence, knowing that their packages are handled with precision and care. Our commitment to providing seamless customs processing and transparent tracking further enhances our international shipping capabilities, making us the preferred choice for businesses and individuals alike.

In addition to our standout international shipping services, we offer a comprehensive range of courier solutions tailored to meet diverse customer needs. From same-day local deliveries to specialized logistics support, our extensive service portfolio ensures that we can accommodate any shipping requirement. Our investment in cutting-edge technology and a well-trained team enables us to maintain high levels of efficiency and customer satisfaction. By prioritizing flexibility and responsiveness, we position ourselves as a versatile and reliable partner in the courier industry.

VI. Marketing Plan

Our marketing plan, included below, details our products/services, pricing and promotions plan.

Products, Services & Pricing

SpeedLink Couriers offers a variety of products and services designed to meet diverse customer needs. One of their primary offerings is Same-Day Delivery, which provides rapid and reliable delivery options for businesses and individuals who require urgent shipping. Customers can expect competitive pricing, typically averaging around $20 to $50, depending on the package size and delivery location within the city limits.

For customers with international needs, SpeedLink Couriers provides International Shipping services. This service ensures that packages reach their global destinations efficiently and safely. Prices for international shipping vary based on factors like destination country, package weight, and dimensions, generally starting at $50 and increasing based on specific requirements.

Scheduled Pickups offer convenience for businesses and individuals who prefer predefined times for package collection. This service is particularly beneficial for regular shippers looking to streamline their operations. The pricing for scheduled pickups is usually subscription-based, with plans starting at $30 per month, depending on the frequency and volume of pickups required.

To support online retailers, SpeedLink Couriers offers E-commerce Fulfillment services. This includes inventory storage, order processing, and shipping, catering to the growing e-commerce sector. Pricing for e-commerce fulfillment is typically customized based on the size of the business and volume of orders, with basic packages starting around $200 per month.

Reverse Logistics is another critical service provided, aimed at managing returns efficiently. This service helps businesses handle the return process smoothly, improving customer satisfaction and operational efficiency. Pricing for reverse logistics is generally based on the volume and complexity of returns, with basic solutions available for approximately $10 per return.

Promotions Plan

SpeedLink Couriers will employ a powerful online marketing strategy to reach potential customers in Joplin, MO. We will leverage social media platforms such as Facebook, Instagram, and Twitter to engage with the community and showcase our services. By creating engaging content and running targeted ads, SpeedLink Couriers will increase brand visibility and attract a loyal customer base.

Email marketing will play a crucial role in SpeedLink Couriers’ promotional efforts. We will build and maintain a comprehensive email list to send out newsletters, special offers, and important updates. This direct communication channel will help SpeedLink Couriers keep customers informed and encourage repeat business.

We plan to utilize search engine optimization (SEO) techniques to ensure that potential clients find SpeedLink Couriers when looking for courier services online. By optimizing our website content and utilizing strategic keywords, SpeedLink Couriers will improve our search engine rankings and drive more traffic to our site.

SpeedLink Couriers will also engage in partnerships with local businesses to expand our reach. By collaborating with retailers and other companies in Joplin, MO, we will offer exclusive deals and discounts to their customers, creating a win-win scenario that boosts business for all parties involved.

To build trust and awareness, SpeedLink Couriers will participate in community events and sponsor local activities. By actively engaging in the community, we will not only promote our services but also demonstrate our commitment to serving the people of Joplin, MO with reliability and efficiency.

 

VII. Operations Plan

Our Operations Plan details:

  1. The key day-to-day processes that our business performs to serve our customers
  2. The key business milestones that our company expects to accomplish as we grow

 

Key Operational Processes

To ensure the success of SpeedLink Couriers, there are several key day-to-day operational processes that we will perform:

  • Order Management: Efficiently manage order intakes through various channels such as phone, online platform, and mobile apps to ensure seamless customer experience.
  • Routing and Scheduling: Utilize route optimization software to plan daily delivery routes, minimizing travel time and fuel costs while maximizing delivery efficiency.
  • Vehicle Maintenance: Regularly inspect and maintain delivery vehicles to ensure they are always in optimal working condition to prevent delays and uphold safety standards.
  • Customer Communication: Maintain open lines of communication with customers to provide real-time updates on delivery status, expected arrival times, and handle any inquiries or issues.
  • Package Handling: Implement standard operating procedures for safe and efficient handling of packages to prevent damage and ensure accurate deliveries.
  • Performance Monitoring: Track key performance indicators (KPIs) such as delivery times, customer satisfaction, and order accuracy to identify areas for improvement.
  • Staff Training and Development: Provide continuous training to staff on customer service, safety protocols, and the use of technology to enhance efficiency and service quality.
  • Inventory Management: Monitor and manage inventory levels of packaging materials and supplies to ensure there is always enough stock available to meet demand.
  • Financial Management: Accurately track expenses and revenues, manage invoicing and billing processes, and ensure timely payment of invoices to maintain financial health.
  • Compliance and Safety: Adhere to local, state, and federal regulations regarding transportation and safety to ensure compliance and avoid legal issues.
  • Technology Utilization: Leverage technology such as GPS tracking and mobile apps to enhance operational efficiency and customer satisfaction.
  • Customer Feedback and Improvement: Encourage customer feedback to gain insights into service quality and areas for improvement, and implement changes based on feedback.

Milestones

SpeedLink Couriers expects to complete the following milestones in the coming months in order to ensure its success:

  • Obtain Necessary Permits and Licenses: Secure all required legal and regulatory approvals to operate a courier service in Joplin, MO, ensuring compliance and avoiding legal setbacks.
  • Establish a Reliable Fleet: Acquire or lease a sufficient number of vehicles to meet anticipated service demand, ensuring maintenance plans are in place for operational continuity.
  • Develop a Robust Technology Platform: Implement an efficient logistics management system to handle orders, track shipments, and optimize delivery routes, enhancing customer satisfaction and operational efficiency.
  • Build a Skilled Team: Hire and train delivery personnel and support staff, focusing on customer service excellence and operational competencies to ensure high-quality service delivery.
  • Launch Marketing Campaign: Execute a targeted marketing strategy to create brand awareness and attract initial customers, focusing on digital marketing, local partnerships, and community engagement.
  • Launch Operations: Officially start courier services, ensuring all operational and logistical components are aligned for seamless service delivery from day one.
  • Establish Partnerships: Form strategic partnerships with local businesses and e-commerce platforms to secure consistent business and expand market reach.
  • Optimize Cost Structure: Identify and implement cost-saving measures and efficiencies to improve profit margins and ensure long-term financial sustainability.
  • Achieve $15,000/Month in Revenue: Focus on growing the customer base and increasing order volume to reach this revenue milestone, demonstrating market demand and business viability.

 

VIII. Management Team

Our management team has the experience and expertise to successfully execute on our business plan.

Management Team Members

SpeedLink Couriers management team, which includes the following members, has the experience and expertise to successfully execute on our business plan:

Jackson Scott, CEO

Jackson Scott is a seasoned executive with a proven track record in the courier industry. Having successfully run a courier company in the past, Jackson brings a wealth of experience and strategic vision to SpeedLink Couriers. His entrepreneurial spirit and deep understanding of logistics and operations have been instrumental in steering previous businesses towards growth and profitability. Under his leadership, SpeedLink Couriers is poised to expand its market share and enhance its service offerings, positioning the company for lasting success in a competitive industry.

 

 

 

IX. Financial Plan

Summary

Below is an overview of our expected financial performance over the next five years:

FY 1 FY 2 FY 3 FY 4 FY 5
Revenues $1,483,986 $1,606,905 $1,740,005 $1,884,130 $2,040,193
Direct Expenses $660,251 $693,888 $729,238 $766,389 $805,433
Gross Profit $823,735 $913,017 $1,010,767 $1,117,740 $1,234,759
Gross Profit (%) 55.5% 56.8% 58.1% 59.3% 60.5%
Other Expenses $97,085 $100,030 $103,065 $106,192 $109,414
EBITDA $726,649 $812,986 $907,701 $1,011,548 $1,125,345
Depreciation $0 $0 $0 $0 $0
Amortization $0 $0 $0 $0 $0
Interest Expense $0 $0 $0 $0 $0
Income Tax Expense $0 $0 $0 $0 $0
Net Income $726,649 $812,986 $907,701 $1,011,548 $1,125,345

Funding Requirements/Use of Funds

To accomplish our growth goals, SpeedLink Couriers needs $330,000 in funding. Key uses of this funding will be as follows:

Capital Investments
Location Buildout $50,000
Furniture Fixtures $30,000
Delivery Vehicles $100,000
Computers Office Equipment $20,000
Non Capital Investments
Working Capital $40,000
Initial Rent Lease $12,000
Staff Salaries First 3 Months $45,000
Initial Marketing Advertising $15,000
Initial Supplies $8,000
Insurance $10,000

Financial Projections

financial projection courier business plan

5 Year Annual Income Statement

FY 1 FY 2 FY 3 FY 4 FY 5
Revenues
Revenues $1,483,986 $1,606,905 $1,740,005 $1,884,130 $2,040,193
Total Revenues $1,483,986 $1,606,905 $1,740,005 $1,884,130 $2,040,193
Direct Costs
Direct Costs $660,251 $693,888 $729,238 $766,389 $805,433
Total Direct Costs $660,251 $693,888 $729,238 $766,389 $805,433
GROSS PROFIT $823,735 $913,017 $1,010,767 $1,117,740 $1,234,759
GROSS PROFIT % 55.5% 56.8% 58.1% 59.3% 60.5%
Other Expenses
Salaries $72,814 $75,023 $77,299 $79,644 $82,060
Marketing Expenses $6,067 $6,251 $6,441 $6,637 $6,838
Rent/Utility Expenses $6,067 $6,251 $6,441 $6,637 $6,838
Other Expenses $12,135 $12,503 $12,883 $13,274 $13,676
Total Other Expenses $97,085 $100,030 $103,065 $106,192 $109,414
EBITDA $726,649 $812,986 $907,701 $1,011,548 $1,125,345
Depreciation $0 $0 $0 $0 $0
Amortization $0 $0 $0 $0 $0
EBIT $726,649 $812,986 $907,701 $1,011,548 $1,125,345
Interest Expense $0 $0 $0 $0 $0
PRETAX INCOME $726,649 $812,986 $907,701 $1,011,548 $1,125,345
Net Operating Loss $0 $0 $0 $0 $0
Use of Net Operating Loss $0 $0 $0 $0 $0
Taxable Income $726,649 $812,986 $907,701 $1,011,548 $1,125,345
Income Tax Expense $0 $0 $0 $0 $0
NET INCOME $726,649 $812,986 $907,701 $1,011,548 $1,125,345
Net Profit Margin (%) 49% 50.6% 52.2% 53.7% 55.2%

5 Year Annual Balance Sheet

FY 1 FY 2 FY 3 FY 4 FY 5
ASSETS
Cash $856,649 $1,669,636 $2,577,337 $3,588,886 $4,714,231
Other Current Assets $0 $0 $0 $0 $0
Total Current Assets $856,649 $1,669,636 $2,577,337 $3,588,886 $4,714,231
Intangible Assets $0 $0 $0 $0 $0
Acc Amortization $0 $0 $0 $0 $0
Net Intangibles $0 $0 $0 $0 $0
Fixed Assets $200,000 $200,000 $200,000 $200,000 $200,000
Accum Depreciation $0 $0 $0 $0 $0
Net fixed assets $200,000 $200,000 $200,000 $200,000 $200,000
Preliminary Exp $0 $0 $0 $0 $0
TOTAL ASSETS $1,056,649 $1,869,636 $2,777,337 $3,788,886 $4,914,231
LIABILITIES & EQUITY
Current Liabilities $0 $0 $0 $0 $0
Debt outstanding $330,000 $330,000 $330,000 $330,000 $330,000
Total Liabilities $330,000 $330,000 $330,000 $330,000 $330,000
Share Capital $0 $0 $0 $0 $0
Retained earnings $726,649 $1,539,636 $2,447,337 $3,458,886 $4,584,231
Total Equity $726,649 $1,539,636 $2,447,337 $3,458,886 $4,584,231
TOTAL LIABILITIES & EQUITY $1,056,649 $1,869,636 $2,777,337 $3,788,886 $4,914,231

5 Year Annual Cash Flow Statement

FY 1 FY 2 FY 3 FY 4 FY 5
CASH FLOW FROM OPERATIONS
Net Income (Loss) $726,649 $812,986 $907,701 $1,011,548 $1,125,345
Change in Working Capital $0 $0 $0 $0 $0
Plus Depreciation $0 $0 $0 $0 $0
Plus Amortization $0 $0 $0 $0 $0
Net Cash Flow from Operations $726,649 $812,986 $907,701 $1,011,548 $1,125,345
CASH FLOW FROM INVESTMENTS
Fixed Assets ($200,000) $0 $0 $0 $0
Intangible Assets $0 $0 $0 $0 $0
Net Cash Flow from Investments ($200,000) $0 $0 $0 $0
CASH FLOW FROM FINANCING
Cash from Equity $0 $0 $0 $0 $0
Cash from Debt financing $330,000 $0 $0 $0 $0
Net Cash Flow from Financing $330,000 $0 $0 $0 $0
Net Cash Flow $856,649 $812,986 $907,701 $1,011,548 $1,125,345
Cash at Beginning of Period $0 $856,649 $1,669,636 $2,577,337 $3,588,886
$856,649 $1,669,636 $2,577,337 $3,588,886 $4,714,231
Dave Lavinsky
Over the past 25 years, Dave Lavinsky, Founder of PlanPros has helped over 1 million entrepreneurs develop business plans.
Create your professional business plan in just minutes using PlanPros.ai!