If you’re looking to create a coworking space business plan, you’ve come to the right place!
Over the past 25 years, the PlanPros team has helped over 1 million entrepreneurs and business owners write business plans….and many of them have started and grown successful coworking space businesses. Below is an example of a business plan for a coworking space business.
Coworking Space Business Plan Example
Below is our coworking space business plan template and sample plan created using our business plan generator:
I. Executive Summary
Company Overview
At WorkHub Spaces, we are a fresh and innovative coworking space poised to redefine the professional landscape in Pasadena, CA. Our mission is to address the void in high-quality coworking spaces within the local market by providing a diverse range of work environments that cater to the unique needs of freelancers, startups, and established businesses alike. From Hot Desks and Dedicated Desks to Private Offices and Meeting Rooms, our offerings are designed to empower our members to thrive. Our strategic location in the heart of Pasadena’s dynamic business community enhances our ability to serve and contribute to the growth of local businesses and professionals. Leveraging our founder’s prior success in coworking space management, we are committed to fostering productivity and collaboration, ensuring WorkHub Spaces becomes a cornerstone of professional success in Pasadena.
Success Factors
Since our inception, WorkHub Spaces has laid a robust foundation for success, marked by significant achievements including the creation of a unique brand identity and securing a prime location that aligns with our operational needs and member accessibility. Our ability to offer flexible, comprehensive coworking solutions, coupled with a strong focus on building a vibrant community through networking events and workshops, distinctly positions us in Pasadena’s coworking space market. These accomplishments are just the beginning of our journey towards becoming the leading coworking space in the area, driven by our unwavering commitment to our members’ growth and success.
Industry Analysis
The Coworking Space industry in the United States, currently valued at around $9 billion, is on an upward trajectory with an estimated annual growth rate of 6.9% over the next five years. This growth is propelled by the rising demand for flexible, cost-effective office solutions by freelancers, remote workers, and small businesses. WorkHub Spaces stands to benefit from industry trends towards niche coworking spaces and the increasing importance of community and networking in coworking environments. By offering specialized services and fostering a strong community spirit, we are well-positioned to attract and retain a loyal customer base in the competitive Pasadena market.
Customer Analysis
Our target customer segments include freelance professionals, remote workers from larger corporations, local entrepreneurs, startups, SMEs requiring flexible office solutions, and local residents in need of a productive workspace outside their homes. We cater to these diverse needs through our array of services, from Hot Desks to Private Offices, and by hosting events and workshops designed to promote community and business growth. Our customer-centric approach ensures that we provide valuable, flexible options for professionals at various stages of their careers and business development.
Competitive Analysis
WorkHub Spaces competes with The Collection, Premier Workspaces, and Chino Executive Offices, each offering various coworking solutions in the Pasadena area. Despite the competition, our competitive edge lies in our comprehensive service offerings, modern facilities, and strong emphasis on community. By providing a range of workspace options along with high-speed internet, meeting rooms, and modern office equipment, we cater to all business sizes. Our vibrant community, fostered through regular events and workshops, along with our strategic location, makes us the preferred choice for professionals seeking flexibility and collaboration opportunities.
Marketing Plan
Our marketing strategy encompasses a wide range of products and services, competitively priced to meet the needs of our diverse clientele. From Hot Desks to Private Offices and Virtual Office Services, we offer flexible solutions tailored to professional needs. Our promotions plan is robust, leveraging online marketing, community engagement, referral programs, and local partnerships. Through an active social media presence, targeted email campaigns, and SEO, we aim to reach a broad audience. Community events and workshops, along with a referral program, play a crucial role in building our member base, while partnerships with local businesses enhance our visibility and attract new customers.
Operations Plan
Our operations are focused on ensuring optimal space utilization, maintaining high-speed internet connectivity, cleanliness, and a well-organized environment. Excellent customer service, regular maintenance checks, and hosting community events are part of our daily operations. Security, inventory management, and a seamless onboarding process for new members are also prioritized. In the coming months, we aim to secure a prime location, complete interior build-out, obtain necessary permits, and launch a comprehensive marketing campaign to achieve initial membership targets and establish a strong community presence.
Management Team
At the helm of WorkHub Spaces is CEO Chloe Kelly, whose extensive experience in the coworking industry provides strategic vision and operational expertise. Under her leadership, we are positioned to lead in innovation and customer satisfaction, ensuring WorkHub Spaces remains at the forefront of the coworking space market in Pasadena.
Financial Plan
To achieve our growth objectives, WorkHub Spaces requires $755,000 in funding. This will be allocated towards capital investments such as location build-out and renovations, furniture, and equipment, as well as non-capital investments including working capital, initial rent/lease, staff salaries, and marketing initiatives. This strategic investment will support our mission to establish a leading coworking space that fosters productivity and collaboration in Pasadena.
Summary
Below is an overview of our expected financial performance over the next five years:
FY 1 | FY 2 | FY 3 | FY 4 | FY 5 | |
---|---|---|---|---|---|
Revenues | $2,473,311 | $2,678,176 | $2,900,009 | $3,140,218 | $3,400,323 |
Direct Expenses | $978,150 | $1,027,982 | $1,080,353 | $1,135,392 | $1,193,235 |
Gross Profit | $1,495,160 | $1,650,193 | $1,819,656 | $2,004,825 | $2,207,087 |
Gross Profit (%) | 60.5% | 61.6% | 62.7% | 63.8% | 64.9% |
Other Expenses | $97,085 | $100,030 | $103,065 | $106,192 | $109,414 |
EBITDA | $1,398,075 | $1,550,162 | $1,716,590 | $1,898,633 | $2,097,673 |
Depreciation | $80,000 | $80,000 | $80,000 | $80,000 | $80,000 |
Amortization | $0 | $0 | $0 | $0 | $0 |
Interest Expense | $75,500 | $75,500 | $75,500 | $75,500 | $75,500 |
Income Tax Expense | $434,901 | $488,131 | $546,381 | $610,096 | $679,760 |
Net Income | $807,674 | $906,530 | $1,014,708 | $1,133,036 | $1,262,412 |
II. Company Overview
WorkHub Spaces is a fresh and innovative coworking space located in the heart of Pasadena, CA. As a local coworking space, we have identified a significant gap in the market for high-quality coworking options. Our mission is to fill this gap by offering a top-tier coworking environment that caters to the diverse needs of professionals in the area.
At WorkHub Spaces, our product and service offerings are designed to cater to a wide array of professional needs. We provide Hot Desks for those seeking flexibility, Dedicated Desks for professionals looking for a consistent workspace, Private Offices for members requiring privacy, Meeting and Conference Rooms equipped with the latest technology for collaboration, and Virtual Office Services for businesses needing a prestigious address without the physical office space. Our solutions are tailored to empower our members, whether they are freelancers, startups, or established businesses, to thrive and succeed.
Our location in Pasadena, CA, is no coincidence. We chose this vibrant city because of its dynamic business community and its lack of high-quality coworking spaces. By situating ourselves in Pasadena, we aim to serve and contribute to the local community by providing a space where ideas can flourish, and businesses can grow.
The foundation of WorkHub Spaces is built on solid ground, thanks to our founder’s previous experience in successfully running a coworking space. This invaluable experience, combined with our commitment to offering flexible and comprehensive solutions, positions us uniquely in the market. Our approach is designed to foster productivity and collaboration, setting us apart from the competition and ensuring our success in the coworking space industry.
Since our inception on January 7, 2024, as an S Corporation, we have achieved several milestones that we are particularly proud of. We have developed our unique brand identity, including the design of our logo and the creation of our company name, which resonates with our mission and values. Additionally, we secured a prime location that not only meets our operational needs but also makes us easily accessible to our members. These accomplishments mark the beginning of our journey to becoming a leading coworking space in Pasadena, CA.
III. Industry Analysis
The Coworking Space industry in the United States is currently valued at approximately $9 billion. This market size is expected to continue growing at a steady rate, with a projected annual growth rate of 6.9% over the next five years. This growth is fueled by the increasing number of freelancers, remote workers, and small businesses looking for flexible and cost-effective office solutions.
One of the key trends in the Coworking Space industry is the shift towards niche coworking spaces catering to specific industries or demographics. This trend bodes well for WorkHub Spaces, as it can differentiate itself by targeting a specific market segment in Pasadena, CA. By offering specialized services and amenities tailored to the needs of their target customers, WorkHub Spaces can attract and retain a loyal customer base in a competitive market.
Another trend in the Coworking Space industry is the emphasis on community building and networking opportunities for members. Coworking spaces are no longer just shared office spaces, but vibrant communities where professionals can connect, collaborate, and learn from each other. By fostering a strong sense of community at WorkHub Spaces in Pasadena, CA, the business can create a unique selling point that sets it apart from other coworking spaces in the area.
IV. Customer Analysis
Below is a description of our target customers and their core needs.
Target Customers
We will target freelance professionals who require flexible working environments without the long-term commitment of a traditional office lease. These individuals often seek collaborative spaces to network and share ideas, making coworking spaces ideal for their needs. Additionally, we will tailor our services to accommodate remote workers from larger corporations who need a professional setting away from home.
Local entrepreneurs and startups will also be a significant customer segment, as they often seek cost-effective solutions for office space while they scale their businesses. Our coworking space will provide them with access to essential amenities and opportunities for collaboration with like-minded individuals. We will also host events and workshops to foster a sense of community and support business growth.
We will target small to medium-sized enterprises (SMEs) that require temporary or project-based office space. These companies need the flexibility to adapt to changing project demands without the financial burden of long-term leases. Our space will offer them a professional environment with the necessary infrastructure to support their operations.
Local residents who seek a productive environment outside of their homes will also find value in our coworking space. These individuals may include students, independent researchers, and hobbyists who need access to resources and a quiet place to focus. We will provide a variety of membership options to cater to different levels of usage and commitment.
Customer Needs
WorkHub Spaces addresses the need for high-quality coworking environments among residents who seek flexible and professional workspaces. Customers can expect a well-designed, comfortable, and ergonomically sound setting conducive to productivity. In addition to physical space, the availability of high-speed internet and cutting-edge office equipment ensures that members have the tools they need to perform their tasks efficiently.
Networking opportunities are another critical need that WorkHub Spaces fulfills. By fostering a community atmosphere, members can connect with like-minded professionals, enabling collaborations and business growth. Regular events, workshops, and seminars contribute to professional development, enhancing the value proposition for clients.
Security and accessibility are paramount for customers, and WorkHub Spaces ensures that these needs are met. With 24/7 access and robust security measures, members can feel safe and work at their convenience. Additional amenities such as meeting rooms, private offices, and communal areas provide versatility, catering to diverse professional requirements.
V. Competitive Analysis
Direct Competitors
WorkHub Spaces’s competitors include the following companies:
The Collection
The Collection offers a variety of coworking spaces, private offices, and meeting rooms. Their services include high-speed internet, printing facilities, and access to networking events. Price points at The Collection range from $300 per month for hot desks to $1500 per month for private offices. They also provide day passes for $35. Revenues are estimated to be around $2 million annually. Located in Pasadena, The Collection mainly serves freelancers, small businesses, and remote workers in the area. Key strengths include a central location and a strong sense of community. However, their pricing is considered high compared to other local options.
Premier Workspaces – Coworking & Office Space
Premier Workspaces provides coworking spaces, executive suites, virtual offices, and meeting rooms. Amenities include 24/7 access, administrative support, and mail handling. Their price points start at $250 per month for coworking spaces, with private offices ranging from $800 to $2000 per month depending on size and location. Premier Workspaces generates annual revenues of approximately $5 million. They have multiple locations across Southern California, including Pasadena, catering to a wide range of professionals and businesses. Their key strengths are flexible lease terms and high-quality amenities. However, their locations can sometimes be less accessible for those relying on public transport.
Chino Executive Offices
Chino Executive Offices specializes in private executive suites, shared office spaces, and meeting rooms. They offer services such as high-speed internet, on-site support, and conference facilities. Prices range from $400 per month for shared spaces to $1200 per month for executive suites. They also provide hourly rental options for meeting rooms starting at $50 per hour. Revenues for Chino Executive Offices are estimated to be around $1.5 million annually. Located in Chino, CA, they primarily serve local entrepreneurs, small businesses, and remote employees. Key strengths include competitive pricing and a professional environment. However, their limited geographic presence can be a drawback for clients looking for multiple locations.
Competitive Advantages
At WorkHub Spaces, we pride ourselves on offering flexible and comprehensive solutions tailored to meet the diverse needs of our members. Our state-of-the-art facilities are designed to foster productivity and collaboration, setting us apart from the competition. We provide a variety of membership options, from private offices to shared desks and virtual offices, ensuring that businesses of all sizes can find the perfect workspace. Our amenities, which include high-speed internet, meeting rooms, and modern office equipment, are all geared towards creating an environment where our members can thrive.
In addition to our flexible workspace solutions, we place a strong emphasis on building a vibrant and collaborative community. Regular networking events, workshops, and social gatherings provide our members with ample opportunities to connect, share ideas, and grow their businesses. Our strategic location in Pasadena offers easy access to public transportation, dining, and retail options, making it a convenient choice for professionals. By combining flexibility, comprehensive amenities, and a strong community focus, we ensure that our members have everything they need to succeed.
VI. Marketing Plan
Our marketing plan, included below, details our products/services, pricing and promotions plan.
Products, Services & Pricing
WorkHub Spaces offers a variety of products and services tailored to meet the diverse needs of professionals and businesses. One of the primary offerings is Hot Desks, which are flexible workstations that can be rented on a daily or monthly basis. These desks typically provide a communal working environment and are priced at approximately $30 per day or $300 per month.
Dedicated Desks offer a more personalized workspace for those who require a consistent spot. These desks come with additional storage and are located in a semi-private area. The average cost for a Dedicated Desk is around $450 per month, providing a balance between flexibility and a stable working environment.
Private Offices cater to individuals or small teams seeking a fully enclosed and private workspace. These offices vary in size and can accommodate different team sizes, usually ranging from one to six people. Prices for Private Offices start at $800 per month and can go up to $2,500 per month, depending on the size and amenities included.
Meeting and Conference Rooms are available for rent on an hourly or daily basis. These rooms are equipped with the latest technology, including video conferencing equipment, whiteboards, and projectors, making them ideal for presentations and collaborative sessions. The average cost for renting a Meeting Room is about $50 per hour, while larger Conference Rooms can be rented for approximately $150 per hour.
Virtual Office Services provide a professional business address and mail handling services for those who do not require a physical workspace but still need a prestigious address. This service is priced at around $75 per month and includes the option for mail forwarding and occasional access to meeting rooms.
Promotions Plan
At WorkHub Spaces, our promotional strategy leverages a combination of online marketing, community engagement, referral programs, and partnerships to attract customers. We utilize online marketing effectively by maintaining an active presence on social media platforms such as Instagram, Facebook, LinkedIn, and Twitter. Our content includes behind-the-scenes looks, customer testimonials, virtual tours, and information about upcoming events to engage our audience. Additionally, we invest in search engine optimization (SEO) to ensure that potential customers searching for coworking spaces in Pasadena find us easily.
Our website serves as a central hub for information and engagement, featuring a user-friendly design that includes an easy booking system, membership details, and informative blog posts about coworking trends and productivity tips. To further enhance our online presence, we run targeted email marketing campaigns that spotlight special promotions, community events, and member success stories.
Community engagement is another cornerstone of our promotional strategy. We host regular networking events, workshops, and seminars that provide value to our members and attract new customers. By fostering a sense of community, we create a vibrant and collaborative environment that appeals to freelancers, entrepreneurs, and remote workers.
We also have a robust referral program in place, incentivizing our current members to bring in new members. This word-of-mouth approach builds trust and leverages the positive experiences of our existing community to grow.
Partnerships with local businesses and organizations enhance our visibility and reputation within Pasadena. By collaborating on events, offering exclusive discounts, and cross-promoting services, we tap into established networks and reach potential customers who may not have discovered us otherwise.
In summary, WorkHub Spaces employs a multifaceted promotional strategy that includes online marketing, community engagement, referral programs, and partnerships to attract and retain customers. This comprehensive approach ensures that we reach a broad audience while creating a supportive and dynamic coworking environment.
VII. Operations Plan
Our Operations Plan details:
- The key day-to-day processes that our business performs to serve our customers
- The key business milestones that our company expects to accomplish as we grow
Key Operational Processes
To ensure the success of WorkHub Spaces, there are several key day-to-day operational processes that we will perform:
- Monitor and manage space utilization to optimize occupancy rates and ensure availability for members.
- Provide high-speed internet connectivity and troubleshoot any technical issues that arise.
- Maintain cleanliness and organization of common areas, workspaces, meeting rooms, and restrooms.
- Offer excellent customer service by assisting members with inquiries, bookings, and any concerns.
- Conduct regular maintenance checks on office equipment and facilities to ensure they are in working order.
- Host networking events, workshops, and community-building activities to foster a collaborative environment.
- Manage member accounts, including billing, renewals, and contract terms.
- Ensure security measures, such as access control systems and surveillance, are functioning properly.
- Keep an inventory of office supplies and replenish them as needed to prevent shortages.
- Facilitate a seamless onboarding process for new members, including tours and orientation.
- Gather feedback from members to continuously improve services and amenities.
- Collaborate with local businesses and vendors to enhance service offerings and member benefits.
- Implement health and safety protocols to ensure a safe working environment for all members.
- Develop and execute marketing strategies to attract new members and retain existing ones.
- Report on operational performance metrics and analyze data to make informed decisions.
Milestones
WorkHub Spaces expects to complete the following milestones in the coming months in order to ensure its success:
- Secure a Prime Location: Identify and lease a strategically located property in Pasadena, CA that is easily accessible and has high visibility.
- Complete Interior Build-Out: Design and renovate the coworking space to create a modern, comfortable, and functional environment that attracts customers.
- Obtain Necessary Permits and Licenses: Secure all required permits and licenses from local authorities to operate legally and avoid any regulatory issues.
- Launch Marketing Campaign: Implement a comprehensive marketing strategy that includes digital marketing, local advertising, and partnerships to attract initial customers.
- Launch Our Coworking Space: Officially open the coworking space to the public and host an opening event to generate buzz and attract initial members.
- Achieve Initial Membership Target: Sign up at least 50 members within the first three months of operation to establish a stable customer base.
- Implement Member Feedback System: Create a system for collecting and acting on member feedback to continuously improve the customer experience.
- Introduce Additional Services: Offer value-added services such as meeting room rentals, event hosting, and business support services to increase revenue streams.
- Reach $15,000/Month in Revenue: Achieve a monthly revenue of $15,000 within the first 12 months of operation to ensure financial sustainability.
- Establish Community and Networking Events: Regularly host events and networking opportunities to build a strong community and encourage member retention and referrals.
VIII. Management Team
Our management team has the experience and expertise to successfully execute on our business plan.
Management Team Members
WorkHub Spaces management team, which includes the following members, has the experience and expertise to successfully execute on our business plan:
Chloe Kelly, CEO
Chloe Kelly has a history of success and has successfully run a coworking space in the past. With her extensive experience in the coworking industry, Chloe brings a wealth of knowledge in managing dynamic work environments and fostering vibrant business communities. Her strategic vision and operational expertise ensure that WorkHub Spaces remains at the forefront of innovation and customer satisfaction in the coworking space market.
IX. Financial Plan
Summary
Below is an overview of our expected financial performance over the next five years:
FY 1 | FY 2 | FY 3 | FY 4 | FY 5 | |
---|---|---|---|---|---|
Revenues | $2,473,311 | $2,678,176 | $2,900,009 | $3,140,218 | $3,400,323 |
Direct Expenses | $978,150 | $1,027,982 | $1,080,353 | $1,135,392 | $1,193,235 |
Gross Profit | $1,495,160 | $1,650,193 | $1,819,656 | $2,004,825 | $2,207,087 |
Gross Profit (%) | 60.5% | 61.6% | 62.7% | 63.8% | 64.9% |
Other Expenses | $97,085 | $100,030 | $103,065 | $106,192 | $109,414 |
EBITDA | $1,398,075 | $1,550,162 | $1,716,590 | $1,898,633 | $2,097,673 |
Depreciation | $80,000 | $80,000 | $80,000 | $80,000 | $80,000 |
Amortization | $0 | $0 | $0 | $0 | $0 |
Interest Expense | $75,500 | $75,500 | $75,500 | $75,500 | $75,500 |
Income Tax Expense | $434,901 | $488,131 | $546,381 | $610,096 | $679,760 |
Net Income | $807,674 | $906,530 | $1,014,708 | $1,133,036 | $1,262,412 |
Funding Requirements/Use of Funds
To accomplish our growth goals, WorkHub Spaces needs $755,000 in funding. Key uses of this funding will be as follows:
Capital Investments | |
---|---|
Location Buildout/Renovations | $250,000 |
Furniture | $50,000 |
Equipment, Machines, and Computers | $100,000 |
Non Capital Investments | |
---|---|
Working Capital | $200,000 |
Initial Rent/Lease (if not purchasing) | $50,000 |
Staff Salaries for the First 3 Months | $75,000 |
Initial Marketing and Advertising | $20,000 |
Supplies | $5,000 |
Insurance | $5,000 |
Financial Projections
5 Year Annual Income Statement
FY 1 | FY 2 | FY 3 | FY 4 | FY 5 | ||
---|---|---|---|---|---|---|
Revenues | ||||||
Revenues | $2,473,311 | $2,678,176 | $2,900,009 | $3,140,218 | $3,400,323 | |
Total Revenues | $2,473,311 | $2,678,176 | $2,900,009 | $3,140,218 | $3,400,323 | |
Direct Costs | ||||||
Direct Costs | $978,150 | $1,027,982 | $1,080,353 | $1,135,392 | $1,193,235 | |
Total Direct Costs | $978,150 | $1,027,982 | $1,080,353 | $1,135,392 | $1,193,235 | |
GROSS PROFIT | $1,495,160 | $1,650,193 | $1,819,656 | $2,004,825 | $2,207,087 | |
GROSS PROFIT % | 60.5% | 61.6% | 62.7% | 63.8% | 64.9% | |
Other Expenses | ||||||
Salaries | $72,814 | $75,023 | $77,299 | $79,644 | $82,060 | |
Marketing Expenses | $6,067 | $6,251 | $6,441 | $6,637 | $6,838 | |
Rent/Utility Expenses | $6,067 | $6,251 | $6,441 | $6,637 | $6,838 | |
Other Expenses | $12,135 | $12,503 | $12,883 | $13,274 | $13,676 | |
Total Other Expenses | $97,085 | $100,030 | $103,065 | $106,192 | $109,414 | |
EBITDA | $1,398,075 | $1,550,162 | $1,716,590 | $1,898,633 | $2,097,673 | |
Depreciation | $80,000 | $80,000 | $80,000 | $80,000 | $80,000 | |
Amortization | $0 | $0 | $0 | $0 | $0 | |
EBIT | $1,318,075 | $1,470,162 | $1,636,590 | $1,818,633 | $2,017,673 | |
Interest Expense | $75,500 | $75,500 | $75,500 | $75,500 | $75,500 | |
PRETAX INCOME | $1,242,575 | $1,394,662 | $1,561,090 | $1,743,133 | $1,942,173 | |
Net Operating Loss | $0 | $0 | $0 | $0 | $0 | |
Use of Net Operating Loss | $0 | $0 | $0 | $0 | $0 | |
Taxable Income | $1,242,575 | $1,394,662 | $1,561,090 | $1,743,133 | $1,942,173 | |
Income Tax Expense | $434,901 | $488,131 | $546,381 | $610,096 | $679,760 | |
NET INCOME | $807,674 | $906,530 | $1,014,708 | $1,133,036 | $1,262,412 | |
Net Profit Margin (%) | 32.7% | 33.8% | 35% | 36.1% | 37.1% |
5 Year Annual Balance Sheet
FY 1 | FY 2 | FY 3 | FY 4 | FY 5 | ||
---|---|---|---|---|---|---|
ASSETS | ||||||
Cash | $1,121,592 | $2,095,017 | $3,175,386 | $4,378,730 | $4,949,556 | |
Other Current Assets | $212,300 | $229,884 | $248,926 | $261,684 | $283,360 | |
Total Current Assets | $1,333,893 | $2,324,902 | $3,424,312 | $4,640,415 | $5,232,916 | |
Intangible Assets | $0 | $0 | $0 | $0 | $0 | |
Acc Amortization | $0 | $0 | $0 | $0 | $0 | |
Net Intangibles | $0 | $0 | $0 | $0 | $0 | |
Fixed Assets | $400,000 | $400,000 | $400,000 | $400,000 | $400,000 | |
Accum Depreciation | $80,000 | $160,000 | $240,000 | $320,000 | $400,000 | |
Net fixed assets | $320,000 | $240,000 | $160,000 | $80,000 | $0 | |
Preliminary Exp | $0 | $0 | $0 | $0 | $0 | |
TOTAL ASSETS | $1,653,893 | $2,564,902 | $3,584,312 | $4,720,415 | $5,232,916 | |
LIABILITIES & EQUITY | ||||||
Current Liabilities | $91,219 | $95,697 | $100,399 | $103,465 | $108,554 | |
Debt outstanding | $755,000 | $755,000 | $755,000 | $755,000 | $0 | |
Total Liabilities | $846,219 | $850,697 | $855,399 | $858,465 | $108,554 | |
Share Capital | $0 | $0 | $0 | $0 | $0 | |
Retained earnings | $807,674 | $1,714,204 | $2,728,913 | $3,861,950 | $5,124,362 | |
Total Equity | $807,674 | $1,714,204 | $2,728,913 | $3,861,950 | $5,124,362 | |
TOTAL LIABILITIES & EQUITY | $1,653,893 | $2,564,902 | $3,584,312 | $4,720,415 | $5,232,916 |
5 Year Annual Cash Flow Statement
FY 1 | FY 2 | FY 3 | FY 4 | FY 5 | ||
---|---|---|---|---|---|---|
CASH FLOW FROM OPERATIONS | ||||||
Net Income (Loss) | $807,674 | $906,530 | $1,014,708 | $1,133,036 | $1,262,412 | |
Change in Working Capital | ($121,081) | ($13,106) | ($14,339) | ($9,692) | ($16,586) | |
Plus Depreciation | $80,000 | $80,000 | $80,000 | $80,000 | $80,000 | |
Plus Amortization | $0 | $0 | $0 | $0 | $0 | |
Net Cash Flow from Operations | $766,592 | $973,424 | $1,080,369 | $1,203,344 | $1,325,825 | |
CASH FLOW FROM INVESTMENTS | ||||||
Fixed Assets | ($400,000) | $0 | $0 | $0 | $0 | |
Intangible Assets | $0 | $0 | $0 | $0 | $0 | |
Net Cash Flow from Investments | ($400,000) | $0 | $0 | $0 | $0 | |
CASH FLOW FROM FINANCING | ||||||
Cash from Equity | $0 | $0 | $0 | $0 | $0 | |
Cash from Debt financing | $755,000 | $0 | $0 | $0 | ($755,000) | |
Net Cash Flow from Financing | $755,000 | $0 | $0 | $0 | ($755,000) | |
Net Cash Flow | $1,121,592 | $973,424 | $1,080,369 | $1,203,344 | $570,825 | |
Cash at Beginning of Period | $0 | $1,121,592 | $2,095,017 | $3,175,386 | $4,378,730 | |
$1,121,592 | $2,095,017 | $3,175,386 | $4,378,730 | $4,949,556 |
What Is a Coworking Space Business Plan?
A coworking space business plan is a document that outlines the strategies you have developed to start and/or grow your coworking space business. Among other things, it details information about your industry, customers and competitors to help ensure your company is positioned properly to succeed. Your coworking space business plan also assesses how much funding you will need to grow your business and proves, via your financial forecasts, why the business is viable.
Why You Need a Business Plan for your Coworking Space Business
A business plan is required if you are seeking funding for your coworking space business. Investors and lenders will review your plan to ensure it meets their criteria before providing you with capital. In addition, a coworking space business plan helps you and your team stay focused. It documents the strategies you must follow and gives you financial projections you should strive to achieve and against which you can judge your performance.
Coworking Space Business Plan Template PDF
Download our Coworking Space Business Plan PDF to help guide you as you create your business plan for your own coworking space business.