Fraud Blocker

Law Firm Business Plan Template

Written by Dave Lavinsky

Law Firm Business Plan Template
Table of Contents
Table of Contents

Law Firm Business Plan

Below is our law firm business plan template and sample plan created using our free ai business plan generator.

I. Executive Summary

Company Overview

JustLaw Legal is a dynamic new law firm based in the heart of St. Charles, MO. We’ve identified a significant need for high-quality legal services in our community and are here to address that gap. Our firm offers a broad spectrum of legal services including Legal Consultation and Advice, Litigation and Representation, Contract Drafting and Review, Estate Planning and Probate, as well as Corporate and Business Law Services. Established on January 3, 2024, as a Limited Liability Company, our strategic location and comprehensive offerings ensure we are well-positioned to meet our clients’ diverse legal needs with excellence and dedication.

Success Factors

Our firm’s success is built upon the solid foundation of our founder’s extensive experience in the legal field, having previously run a successful law firm. This, coupled with our unwavering commitment to superior service, uniquely positions JustLaw Legal in the St. Charles market. Our early achievements include the establishment of a distinct brand identity, securing a prime office location, and developing a comprehensive suite of legal services. These accomplishments underline our readiness to become the preferred legal partner in our community.

Industry Analysis

The legal industry is currently experiencing significant shifts, primarily driven by technological advancements and changing client expectations. There’s a growing demand for legal services that are not only high-quality but also accessible and affordable. Innovative firms that leverage technology to streamline operations and enhance service delivery are set to thrive. Additionally, the industry is seeing an increase in specialization, with firms focusing on niche areas to differentiate themselves. JustLaw Legal, with its broad range of services and commitment to leveraging technology, is well-equipped to navigate these changes and seize market opportunities.

Customer Analysis

Our targeted customers span a broad spectrum, including individuals seeking estate planning and probate services, businesses in need of corporate law services, and anyone requiring legal consultation, litigation, or contract drafting and review. Our services cater to the diverse legal needs of the St. Charles community, ensuring that whether our clients are protecting their personal interests, planning for the future, or navigating the complexities of business law, they have a reliable legal partner in JustLaw Legal.

Competitive Analysis

Direct competitors of JustLaw Legal include other law firms in St. Charles offering similar legal services.

Our competitive advantages include our comprehensive range of services, our strategic location, and the considerable experience of our founder. These factors enable us to meet our clients’ diverse legal needs more effectively than our competitors, providing us with a significant edge in the market.

Marketing Plan

At JustLaw Legal, our products and services encompass a wide range of legal assistance designed to cater to both individuals and businesses. We’ve structured our pricing to remain competitive while ensuring the delivery of high-quality services. Our promotional strategies are focused on building a strong brand presence in St. Charles, leveraging both traditional and digital marketing channels. We aim to engage our community through outreach, informative legal workshops, and a strong online presence that includes social media and search engine optimization (SEO) to draw clients to our firm.

Operations Plan

Our operational processes are designed to ensure efficiency and the highest level of service. Key operational activities include client consultations, case management, legal research, and document preparation. We’ve also set significant milestones for our firm, such as expanding our service offerings and client base, implementing advanced legal technologies, and strengthening our community outreach. These milestones are integral to our strategy for growth and excellence in legal service delivery.

Management Team

The management team at JustLaw Legal is spearheaded by individuals with profound experience in the legal field. Our founder, who has successfully run a law firm before, leads a team of skilled professionals dedicated to providing exceptional legal services. Our team’s expertise and leadership are instrumental in guiding JustLaw Legal towards achieving its vision of becoming the premier legal service provider in St. Charles.

Financial Plan

JustLaw Legal seeks to secure funding to support our growth objectives. This funding will be instrumental in expanding our service offerings, enhancing our operational capabilities, and implementing advanced legal technologies, all aimed at delivering unparalleled legal services to our clients. Our financial strategy is designed to ensure the sustainable growth of our firm while maintaining our commitment to quality and client satisfaction.

Summary

Below is an overview of our expected financial performance over the next five years:

FY 1 FY 2 FY 3 FY 4 FY 5
Revenues $3,079,272 $3,334,329 $3,610,512 $3,909,571 $4,233,402
Direct Expenses $1,222,688 $1,284,978 $1,350,441 $1,419,240 $1,491,544
Gross Profit $1,856,584 $2,049,351 $2,260,070 $2,490,331 $2,741,857
Gross Profit (%) 60.3% 61.5% 62.6% 63.7% 64.8%
Other Expenses $97,085 $100,030 $103,065 $106,192 $109,414
EBITDA $1,759,499 $1,949,320 $2,157,004 $2,384,138 $2,632,443
Depreciation $15,000 $15,000 $15,000 $15,000 $15,000
Amortization $0 $0 $0 $0 $0
Interest Expense $17,300 $17,300 $17,300 $17,300 $17,300
Income Tax Expense $604,519 $670,957 $743,646 $823,143 $910,050
Net Income $1,122,679 $1,246,063 $1,381,058 $1,528,694 $1,690,093

 

II. Company Overview

JustLaw Legal is a newly established law firm proudly serving the community of St. Charles, MO. As a local entity, we have noticed a significant gap in the provision of high-quality legal services within our area. Recognizing this, we are committed to filling this void by delivering unparalleled legal assistance to our valued clients.

At JustLaw Legal, our offerings are comprehensive and crafted to meet a wide array of legal needs. We provide Legal Consultation and Advice, ensuring our clients are well-informed and prepared for any legal challenges they may face. Our team is skilled in Litigation and Representation, ready to defend our clients’ rights vigorously in court. For those needing assistance with agreements, our Contract Drafting and Review services are meticulous and thorough, aimed at safeguarding our clients’ interests. We also specialize in Estate Planning and Probate services, helping individuals and families plan for the future with confidence. Additionally, our Corporate and Business Law Services are designed to support businesses of all sizes in navigating the complexities of the corporate legal landscape.

JustLaw Legal is based in the heart of St. Charles, MO. Our firm is strategically located to be accessible to our clients, ensuring they have the legal support they need, when they need it.

Our confidence in our ability to succeed is built on solid foundations. The founder of JustLaw Legal brings a wealth of experience from running a successful law firm previously. This experience, combined with our dedication to providing superior services, positions us uniquely in the market. We excel at helping our clients navigate the complexities of the legal system, protecting their rights, and achieving their legal goals effectively, setting us apart from the competition.

Since our establishment on January 3, 2024, as a Limited Liability Company, we have made significant strides towards becoming the go-to legal firm in St. Charles, MO. Our accomplishments include the creation of our distinctive logo, the development of our brand name, and securing a prime location for our office. These achievements are just the beginning of our journey to providing exceptional legal services to our community.

 

III. Industry Analysis

The Law Firm industry in the United States is a significant sector of the economy, with an estimated market size of over $330 billion. This industry encompasses a wide range of legal services, including corporate law, litigation, intellectual property, and more. With the increasing complexity of laws and regulations, the demand for legal services is expected to continue growing.

One of the key trends in the Law Firm industry is the shift towards specialization and niche expertise. Clients are increasingly seeking out law firms that have deep knowledge in specific areas of law, rather than general practitioners. This trend bodes well for JustLaw Legal, as a new firm serving customers in St. Charles, MO, can position itself as a specialist in certain legal areas, attracting clients looking for tailored and specialized legal services.

Another trend in the industry is the increasing use of technology to streamline operations and improve efficiency. Law firms are adopting digital tools and software to manage cases, communicate with clients, and conduct legal research more effectively. Embracing technology can give JustLaw Legal a competitive edge in the market, allowing them to provide efficient and cost-effective legal services to their clients.

 

IV. Customer Analysis

Below is a description of our target customers and their core needs.

Target Customers

We will primarily target local residents in St. Charles, MO, who require legal services for personal matters such as family law, estate planning, and personal injury cases. This segment is crucial as these residents often seek legal support to navigate significant life events, ensuring their interests and rights are protected. Our firm will be well-positioned to offer personalized and accessible legal assistance to this community.

We will also focus on small business owners in the area who need legal guidance on matters such as business formation, contract drafting, and employment law. This demographic is essential as small businesses drive local economic growth and frequently require legal services to maintain compliance and mitigate risks. By offering specialized legal solutions, we will help local entrepreneurs thrive and sustain their operations.

Another target segment will be real estate investors and property owners who need legal expertise in property transactions, landlord-tenant disputes, and zoning issues. These clients will benefit from our in-depth understanding of local real estate laws and regulations. Our services will ensure smooth transactions and effective resolution of any property-related disputes.

We will tailor our services to meet the needs of the elderly population who require assistance with elder law, including guardianship, Medicaid planning, and long-term care arrangements. This group is increasingly in need of legal support to safeguard their financial and personal well-being. By addressing these specialized needs, we will build strong, trust-based relationships with elderly clients and their families.

Customer Needs

JustLaw Legal provides high quality services to meet the legal needs of individuals, businesses, and organizations. Clients expect a comprehensive range of legal solutions, from family law to corporate compliance. We ensure personalized attention to each case, fostering trust and reliability.

Businesses require expert advice on regulatory compliance, contract drafting, and dispute resolution. JustLaw Legal offers specialized services to navigate complex commercial laws efficiently. Our goal is to minimize legal risks while maximizing operational efficiency.

Individuals need support in areas like estate planning, personal injury claims, and criminal defense. JustLaw Legal guarantees client-centric services that focus on achieving favorable outcomes. We maintain transparency and constant communication throughout the legal process.

Organizations benefit from our strategic legal counsel in areas such as intellectual property, labor laws, and mergers and acquisitions. JustLaw Legal’s team provides tailored solutions to meet the unique demands of various sectors. Our proactive approach ensures long-term legal health for the organization.

 

V. Competitive Analysis

Direct Competitors

JustLaw Legal’s competitors include the following companies:

JMH Law Firm, LLC

JMH Law Firm, LLC offers a wide range of legal services including family law, criminal defense, personal injury, and estate planning. They cater to both individuals and businesses. Their price points vary depending on the service, with hourly rates ranging from $200 to $400. They also offer flat-fee arrangements for certain cases.

JMH Law Firm, LLC has an estimated annual revenue of $1.5 million. Their primary location is in St. Charles, MO, and they serve the greater St. Louis metropolitan area. Strengths of JMH Law Firm, LLC include a strong local presence and a diversified service offering. However, they face weaknesses such as higher price points and limited geographical reach compared to larger firms.

Marks Law Firm

Marks Law Firm specializes in family law, including divorce, child custody, and adoption services. They also offer mediation and collaborative law services. Price points for Marks Law Firm range from $250 to $350 per hour, with some services available on a flat-fee basis. They provide payment plans for clients in need.

Marks Law Firm generates an estimated annual revenue of $2 million. They are located in St. Louis, MO, and serve clients in both the St. Louis and St. Charles areas. Their key strengths are their specialization in family law and a strong reputation in the community. Weaknesses include a narrower focus on family law, limiting their service offerings to potential clients.

Cantor Law Firm

Cantor Law Firm offers legal services in personal injury, criminal defense, and workers’ compensation. They also handle civil litigation and employment law. Their services are priced between $150 and $300 per hour, with contingency fee arrangements for personal injury cases. They offer free initial consultations.

Cantor Law Firm has an estimated annual revenue of $1.2 million. Their main office is in St. Charles, MO, and they serve clients throughout the greater St. Louis area. Key strengths include competitive pricing and a broad range of services. However, they have weaknesses such as less specialization in any one area and a smaller team compared to larger firms.

Competitive Advantages

At JustLaw Legal, we pride ourselves on offering superior services that assist clients in navigating the complexities of the legal system, protecting their rights, and achieving their legal goals effectively. We leverage a team of highly skilled attorneys with diverse specializations, ensuring that clients receive expert advice tailored to their unique circumstances. Our cutting-edge legal technology enhances our research capabilities and case management efficiency, allowing us to deliver timely and accurate legal solutions that surpass those of our competition.

Our client-centered approach sets us apart, as we prioritize clear communication and personalized service. We understand that legal issues can be daunting, so we strive to make the process as straightforward as possible for our clients. Additionally, our strategic location in St. Charles, MO, allows us to serve a growing community with specific regional needs. By combining local expertise with a broad range of legal services, we are well-positioned to meet and exceed client expectations. Our commitment to excellence, coupled with our innovative practices, ensures that we remain a step ahead in providing unparalleled legal support.

VI. Marketing Plan

Our marketing plan, included below, details our products/services, pricing and promotions plan.

Products, Services & Pricing

JustLaw Legal offers a range of services to meet the diverse needs of its clientele. Legal Consultation and Advice is a cornerstone service, providing individuals and businesses with expert legal guidance. Clients can expect to pay an average of $150 per hour for this service, which includes initial consultations, follow-up meetings, and ongoing legal advice.

Litigation and Representation services are designed for clients who need robust legal defense or prosecution in court. This service covers everything from initial case evaluation through trial and appeals. The average cost for litigation and representation services is approximately $300 per hour, though this can vary based on the complexity and duration of the case.

Contract Drafting and Review services are essential for both individuals and businesses looking to formalize agreements and ensure legal compliance. These services include the drafting, review, and negotiation of contracts. Clients typically pay around $200 per hour for these services, which help mitigate risks and protect their interests.

Estate Planning and Probate services cater to clients seeking to manage their assets and estate matters efficiently. This includes the drafting of wills, trusts, and power of attorney documents, as well as probate administration. The average cost for estate planning and probate services is $250 per hour, providing peace of mind and legal assurance.

Corporate and Business Law Services address the legal needs of businesses, from startups to established enterprises. These services cover areas such as corporate formation, compliance, mergers and acquisitions, and intellectual property. Clients can expect to pay an average of $275 per hour for these comprehensive business law services, ensuring their operations remain legally sound and strategically aligned.

Promotions Plan

At JustLaw Legal, we will employ a variety of promotional methods and tactics to attract customers and establish our presence in the community. Our primary focus will be on online marketing, leveraging the power of digital platforms to reach a broad audience and create a strong online presence.

We will start by developing a user-friendly, informative website that highlights our services, expertise, and client testimonials. This website will be optimized for search engines (SEO) to ensure that potential clients find us easily when searching for legal services in St. Charles, MO. Additionally, we will maintain an active blog on our website, offering valuable legal insights and updates that demonstrate our knowledge and commitment to our clients.

We will also utilize social media marketing to engage with our community and promote our services. By creating profiles on platforms such as Facebook, LinkedIn, and Twitter, we will share relevant content, interact with potential clients, and participate in local discussions. Social media advertising will further extend our reach, targeting specific demographics and geographic areas to attract potential clients.

Email marketing will be another key component of our promotional strategy. We will build an email list through our website and social media channels, sending out regular newsletters that include legal tips, news, and updates about our firm. This consistent communication will help keep us top-of-mind for potential clients and foster long-term relationships.

In addition to our online efforts, we will engage in community outreach and networking. By participating in local events, sponsoring community initiatives, and joining local business organizations, we will build our reputation and connect with potential clients on a personal level. We will also host free legal seminars and workshops to educate the public on various legal topics, showcasing our expertise and commitment to serving the community.

Advertising in local media, such as newspapers, radio, and community bulletins, will complement our online and community efforts. These traditional advertising methods will help us reach a broader audience and reinforce our presence in the St. Charles area.

Lastly, we will implement a referral program to encourage satisfied clients to refer their friends and family to our firm. By offering incentives for referrals, we will leverage the power of word-of-mouth marketing to attract new clients and grow our business.

Through a combination of online marketing, community engagement, traditional advertising, and referral incentives, JustLaw Legal will effectively promote our services and establish a strong client base in St. Charles, MO.

 

VII. Operations Plan

Our Operations Plan details:

  1. The key day-to-day processes that our business performs to serve our customers
  2. The key business milestones that our company expects to accomplish as we grow

 

Key Operational Processes

To ensure the success of JustLaw Legal, there are several key day-to-day operational processes that we will perform:

  • Client Intake and Management:
    • Respond to initial client inquiries promptly.
    • Schedule consultations and appointments.
    • Collect and organize client information and documents.
    • Maintain client files in an organized and secure manner.
  • Case Management:
    • Assign cases to appropriate attorneys and paralegals.
    • Track case progress and deadlines using case management software.
    • Conduct legal research and prepare legal documents.
    • Communicate regularly with clients about case status and updates.
  • Billing and Invoicing:
    • Track billable hours and expenses accurately.
    • Generate and send invoices to clients on a regular basis.
    • Follow up on overdue payments and manage collections.
  • Marketing and Business Development:
    • Develop and implement marketing strategies to attract new clients.
    • Maintain an active online presence, including website and social media.
    • Network with local businesses and community organizations.
    • Organize and participate in community events and seminars.
  • Compliance and Risk Management:
    • Ensure compliance with all legal and regulatory requirements.
    • Maintain confidentiality and security of client information.
    • Implement and monitor risk management policies and procedures.
  • Administrative Support:
    • Manage office supplies and equipment.
    • Handle correspondence, phone calls, and emails.
    • Coordinate meetings and manage calendars.
    • Provide general administrative support to attorneys and staff.
  • Training and Development:
    • Provide ongoing training and development opportunities for staff.
    • Stay informed about changes in laws and regulations.
    • Encourage continuous professional development and education.

Milestones

JustLaw Legal expects to complete the following milestones in the coming months in order to ensure its success:

  • Launch Our Law Firm: Officially open the firm to the public and start offering legal services.
  • Secure Office Space: Find and lease an appropriate office location in St. Charles, MO that is easily accessible to clients.
  • Obtain Necessary Permits and Licenses: Ensure compliance with all local, state, and federal laws by acquiring the necessary permits and licenses to operate a legal practice.
  • Build a Competent Team: Hire qualified attorneys, paralegals, and administrative staff to create a robust and efficient team capable of delivering high-quality legal services.
  • Develop a Client Acquisition Strategy: Implement marketing and networking strategies to attract and retain clients, including online presence, local advertising, and community engagement.
  • Reach $15,000/Month in Revenue: Achieve a steady revenue stream of $15,000 per month through client billings and retainers to ensure financial stability.
  • Implement Case Management Software: Invest in and deploy case management software to streamline operations, improve efficiency, and enhance client service.
  • Establish Strong Client Relationships: Focus on building trust and long-term relationships with clients through excellent service and consistent communication.
  • Ensure Compliance and Risk Management: Develop and enforce internal policies and procedures to maintain ethical standards and mitigate legal and operational risks.
  • Monitor Financial Health: Regularly review financial statements and key performance indicators to ensure the firm is on track to meet its financial goals and make necessary adjustments.

 

VIII. Management Team

Our management team has the experience and expertise to successfully execute on our business plan.

Management Team Members

JustLaw Legal management team, which includes the following members, has the experience and expertise to successfully execute on our business plan:

Elizabeth Stewart, CEO

Elizabeth Stewart has a history of success and has successfully run a law firm in the past. With her extensive experience in managing legal practices, Elizabeth brings a wealth of knowledge in both strategic planning and operational excellence. Her leadership skills have been honed through years of steering legal teams to achieve high levels of client satisfaction and business growth. Elizabeth’s proven track record of success makes her exceptionally well-suited to lead JustLaw Legal toward achieving its long-term goals.

 

IX. Financial Plan

Summary

Below is an overview of our expected financial performance over the next five years:

FY 1 FY 2 FY 3 FY 4 FY 5
Revenues $3,079,272 $3,334,329 $3,610,512 $3,909,571 $4,233,402
Direct Expenses $1,222,688 $1,284,978 $1,350,441 $1,419,240 $1,491,544
Gross Profit $1,856,584 $2,049,351 $2,260,070 $2,490,331 $2,741,857
Gross Profit (%) 60.3% 61.5% 62.6% 63.7% 64.8%
Other Expenses $97,085 $100,030 $103,065 $106,192 $109,414
EBITDA $1,759,499 $1,949,320 $2,157,004 $2,384,138 $2,632,443
Depreciation $15,000 $15,000 $15,000 $15,000 $15,000
Amortization $0 $0 $0 $0 $0
Interest Expense $17,300 $17,300 $17,300 $17,300 $17,300
Income Tax Expense $604,519 $670,957 $743,646 $823,143 $910,050
Net Income $1,122,679 $1,246,063 $1,381,058 $1,528,694 $1,690,093

Funding Requirements/Use of Funds

To accomplish our growth goals, JustLaw Legal needs $173,000 in funding. Key uses of this funding will be as follows:

Capital Investments
Location Buildout $50,000
Furniture $10,000
Equipment, Machines $10,000
Computers $5,000
Non Capital Investments
Working Capital $50,000
Initial Rent/Lease $5,000
Staff Salaries (First 3 Months) $30,000
Initial Marketing and Advertising $10,000
Supplies $1,000
Insurance $2,000

Financial Projections

financial projection law firm business plan

5 Year Annual Income Statement

FY 1 FY 2 FY 3 FY 4 FY 5
Revenues
Revenues $3,079,272 $3,334,329 $3,610,512 $3,909,571 $4,233,402
Total Revenues $3,079,272 $3,334,329 $3,610,512 $3,909,571 $4,233,402
Direct Costs
Direct Costs $1,222,688 $1,284,978 $1,350,441 $1,419,240 $1,491,544
Total Direct Costs $1,222,688 $1,284,978 $1,350,441 $1,419,240 $1,491,544
GROSS PROFIT $1,856,584 $2,049,351 $2,260,070 $2,490,331 $2,741,857
GROSS PROFIT % 60.3% 61.5% 62.6% 63.7% 64.8%
Other Expenses
Salaries $72,814 $75,023 $77,299 $79,644 $82,060
Marketing Expenses $6,067 $6,251 $6,441 $6,637 $6,838
Rent/Utility Expenses $6,067 $6,251 $6,441 $6,637 $6,838
Other Expenses $12,135 $12,503 $12,883 $13,274 $13,676
Total Other Expenses $97,085 $100,030 $103,065 $106,192 $109,414
EBITDA $1,759,499 $1,949,320 $2,157,004 $2,384,138 $2,632,443
Depreciation $15,000 $15,000 $15,000 $15,000 $15,000
Amortization $0 $0 $0 $0 $0
EBIT $1,744,499 $1,934,320 $2,142,004 $2,369,138 $2,617,443
Interest Expense $17,300 $17,300 $17,300 $17,300 $17,300
PRETAX INCOME $1,727,199 $1,917,020 $2,124,704 $2,351,838 $2,600,143
Net Operating Loss $0 $0 $0 $0 $0
Use of Net Operating Loss $0 $0 $0 $0 $0
Taxable Income $1,727,199 $1,917,020 $2,124,704 $2,351,838 $2,600,143
Income Tax Expense $604,519 $670,957 $743,646 $823,143 $910,050
NET INCOME $1,122,679 $1,246,063 $1,381,058 $1,528,694 $1,690,093
Net Profit Margin (%) 36.5% 37.4% 38.3% 39.1% 39.9%

5 Year Annual Balance Sheet

FY 1 FY 2 FY 3 FY 4 FY 5
ASSETS
Cash $1,083,344 $2,328,050 $3,706,214 $5,237,817 $6,749,218
Other Current Assets $264,313 $286,206 $309,913 $325,797 $352,783
Total Current Assets $1,347,657 $2,614,257 $4,016,128 $5,563,614 $7,102,001
Intangible Assets $0 $0 $0 $0 $0
Acc Amortization $0 $0 $0 $0 $0
Net Intangibles $0 $0 $0 $0 $0
Fixed Assets $75,000 $75,000 $75,000 $75,000 $75,000
Accum Depreciation $15,000 $30,000 $45,000 $60,000 $75,000
Net fixed assets $60,000 $45,000 $30,000 $15,000 $0
Preliminary Exp $0 $0 $0 $0 $0
TOTAL ASSETS $1,407,657 $2,659,257 $4,046,128 $5,578,614 $7,102,001
LIABILITIES & EQUITY
Current Liabilities $111,978 $117,514 $123,327 $127,119 $133,413
Debt outstanding $173,000 $173,000 $173,000 $173,000 $0
Total Liabilities $284,978 $290,514 $296,327 $300,119 $133,413
Share Capital $0 $0 $0 $0 $0
Retained earnings $1,122,679 $2,368,742 $3,749,800 $5,278,495 $6,968,588
Total Equity $1,122,679 $2,368,742 $3,749,800 $5,278,495 $6,968,588
TOTAL LIABILITIES & EQUITY $1,407,657 $2,659,257 $4,046,128 $5,578,614 $7,102,001

5 Year Annual Cash Flow Statement

FY 1 FY 2 FY 3 FY 4 FY 5
CASH FLOW FROM OPERATIONS
Net Income (Loss) $1,122,679 $1,246,063 $1,381,058 $1,528,694 $1,690,093
Change in Working Capital ($152,335) ($16,356) ($17,893) ($12,092) ($20,692)
Plus Depreciation $15,000 $15,000 $15,000 $15,000 $15,000
Plus Amortization $0 $0 $0 $0 $0
Net Cash Flow from Operations $985,344 $1,244,706 $1,378,164 $1,531,602 $1,684,401
CASH FLOW FROM INVESTMENTS
Fixed Assets ($75,000) $0 $0 $0 $0
Intangible Assets $0 $0 $0 $0 $0
Net Cash Flow from Investments ($75,000) $0 $0 $0 $0
CASH FLOW FROM FINANCING
Cash from Equity $0 $0 $0 $0 $0
Cash from Debt financing $173,000 $0 $0 $0 ($173,000)
Net Cash Flow from Financing $173,000 $0 $0 $0 ($173,000)
Net Cash Flow $1,083,344 $1,244,706 $1,378,164 $1,531,602 $1,511,401
Cash at Beginning of Period $0 $1,083,344 $2,328,050 $3,706,214 $5,237,817
$1,083,344 $2,328,050 $3,706,214 $5,237,817 $6,749,218

 

Dave Lavinsky
Over the past 25 years, Dave Lavinsky, Founder of PlanPros has helped over 1 million entrepreneurs develop business plans.
Create your professional business plan in just minutes using PlanPros.ai!