Fitness Apparel Business Plan Template

Written by Dave Lavinsky

Fitness Apparel Business Plan Template
Table of Contents
Table of Contents

If you’re looking to create a fitness apparel business plan, you’ve come to the right place!

Over the past 25 years, the PlanPros team has helped over 1 million entrepreneurs and business owners write business plans….and many of them have started and grown successful fitness apparel businesses. Our fitness apparel business plan example below is sure to help you!

Fitness Apparel Business Plan Example

Below is our fitness apparel business plan template and sample plan created using our business plan generator:
 

I. Executive Summary

Company Overview

ActiveWear Zone is a start-up based in Yakima, WA, dedicated to providing high-quality fitness apparel designed to meet the needs of fitness enthusiasts and professional athletes alike. Our mission is to inspire and empower our customers by offering them the best in performance wear, enabling them to achieve their fitness goals in style and comfort. We pride ourselves on our commitment to innovation, quality, and customer satisfaction. Our range of products includes a variety of activewear options such as leggings, sports bras, tank tops, and accessories, all crafted with the latest fabric technologies and design trends in mind. Situated in the heart of a community with a growing interest in health and fitness, ActiveWear Zone aims to become the go-to destination for all fitness apparel needs in Yakima and beyond.

Success Factors

Our success hinges on several key factors: a strong brand identity that resonates with our target market, a commitment to quality and innovation in our product offerings, and exceptional customer service. To date, we have made significant strides in establishing a solid foundation for our brand. We’ve conducted comprehensive market research to ensure our products meet the demands of our customers, secured relationships with reputable suppliers to guarantee the quality of our materials, and launched a user-friendly website for easy online shopping. Our accomplishments also include a growing social media presence, which has helped us build a community around our brand. Moving forward, we are focused on expanding our product line, enhancing our online platform, and increasing our market reach to solidify our position in the fitness apparel industry.

Industry Analysis

The fitness apparel industry is experiencing rapid growth, thanks in part to increasing health awareness and the rising popularity of fitness activities among all age groups. This trend is especially pronounced in areas like Yakima, WA, where there is a growing community of fitness enthusiasts. The market is characterized by a high demand for functional yet stylish fitness wear, with consumers looking for products that offer both performance and fashion. This has led to a surge in competition, with brands vying for market share by emphasizing product innovation, quality, and brand loyalty. ActiveWear Zone is well-positioned to capitalize on these trends by offering a range of high-quality, fashionable fitness apparel that meets the needs of our target customers, setting us apart in a crowded market.

Customer Analysis

Our target customers are fitness enthusiasts and professional athletes in Yakima, WA, and the surrounding areas, ranging in age from 18 to 45. This demographic places a high value on fitness and health, and they are constantly seeking high-quality, durable, and stylish fitness apparel that can keep up with their active lifestyles. They prefer brands that not only provide functional benefits but also align with their personal values and aesthetics. Our market research indicates that these customers are willing to pay a premium for apparel that meets these criteria, providing a solid customer base for our product offerings. ActiveWear Zone’s focus on quality, innovation, and style is designed to meet these needs and position us as the preferred brand for our target market.

Competitive Analysis

Top Competitors:

  • Global Fitness Brands: Large, established companies with extensive product lines and global market reach.
  • Local Sporting Goods Stores: Retailers offering a range of fitness apparel and accessories, with a focus on local customer needs.

Competitive Advantages:

ActiveWear Zone sets itself apart from the competition through our commitment to quality, innovation, and customer service. Our products are designed with the latest fabric technologies and fashion trends, offering superior performance and style. Additionally, our focus on building a community around our brand, through engaging social media content and local partnerships, enhances our brand loyalty and differentiates us in the market.

Marketing Plan

Our marketing strategy focuses on connecting with our customers and making our mark in the fitness apparel industry through a blend of traditional and digital marketing techniques. We will leverage social media platforms to showcase our products, share fitness tips, and engage with our audience, building a loyal following. Email marketing campaigns will keep our subscribers informed about new product launches and exclusive events. Additionally, local partnerships with gyms, yoga studios, and fitness influencers in Yakima will introduce our brand to fitness enthusiasts, offering them exclusive deals and merchandise collaborations. We will also host pop-up shops and sponsor local fitness events to create buzz and generate word-of-mouth referrals. Our website will be optimized for search engines to drive organic traffic, and we will encourage customer reviews and testimonials online to enhance our credibility and attract new customers.

Operations Plan

Our operational strategy is centered on ensuring efficiency and scalability in our business processes. Key operational processes include inventory management, customer order fulfillment, and supplier relations. We have established milestones to guide our growth, including the expansion of our product line, enhancement of our online platform, and the establishment of our brand in the local market within the first year. Subsequent milestones focus on expanding our reach to regional markets and increasing our online sales channels. By adhering to these milestones, we aim to streamline our operations and ensure that ActiveWear Zone can meet the increasing demand for our products while maintaining high-quality standards and customer satisfaction.

Management Team

Our management team comprises individuals with extensive experience in the fitness apparel industry, including product development, marketing, and operations. This diverse skill set ensures that ActiveWear Zone is equipped to navigate the challenges of the competitive fitness apparel market and capitalize on growth opportunities. Our team’s passion for fitness and commitment to excellence drives our brand’s vision and operational strategy, positioning ActiveWear Zone for long-term success.

Financial Plan

ActiveWear Zone requires initial funding to cover the costs associated with inventory procurement, marketing initiatives, and operational expenses as we establish and grow our brand. Our financial plan outlines the necessary investment to achieve our growth goals, including expanding our product line, enhancing our online presence, and increasing our market reach. This investment will enable us to capitalize on the growing demand for fitness apparel in Yakima, WA, and beyond, driving revenue growth and building a sustainable business model.

Summary

Below is an overview of our expected financial performance over the next five years:

FY 1 FY 2 FY 3 FY 4 FY 5
Revenues $2,225,980 $2,410,358 $2,610,008 $2,826,196 $3,060,290
Direct Expenses $880,335 $925,184 $972,318 $1,021,853 $1,073,911
Gross Profit $1,345,644 $1,485,174 $1,637,690 $1,804,343 $1,986,378
Gross Profit (%) 60.5% 61.6% 62.7% 63.8% 64.9%
Other Expenses $97,085 $100,030 $103,065 $106,192 $109,414
EBITDA $1,248,559 $1,385,143 $1,534,624 $1,698,150 $1,876,964
Depreciation $28,000 $28,000 $28,000 $28,000 $28,000
Amortization $0 $0 $0 $0 $0
Interest Expense $26,500 $26,500 $26,500 $26,500 $26,500
Income Tax Expense $417,920 $465,725 $518,043 $575,277 $637,862
Net Income $776,138 $864,918 $962,081 $1,068,372 $1,184,601

 

II. Company Overview

ActiveWear Zone is a new Fitness Apparel serving customers in Yakima, WA. We are a local fitness apparel company filling a significant gap in the market. Until now, there were no high-quality local fitness apparel options available in the area, making our entrance into the market both exciting and necessary. Our mission is to provide our community with premium fitness wear that supports their active lifestyles while promoting a culture of health and wellness.

Our product line is carefully curated to meet the diverse needs of our customers. We offer a wide range of workout T-shirts, leggings and tights, sports bras, athletic shorts, and hoodies and jackets. Each product is designed with the user in mind, ensuring comfort, durability, and style. Our offerings cater to a wide audience, from casual gym-goers to serious athletes, ensuring everyone has access to high-quality fitness apparel.

Located in Yakima, WA, ActiveWear Zone is strategically placed to serve our local community directly. Our presence in Yakima allows us to keep a close ear to the ground, staying attuned to the needs and preferences of our customers. This local focus also enables us to contribute positively to the local economy and foster a sense of community around our brand.

ActiveWear Zone is uniquely qualified to succeed for several reasons. Firstly, our founder brings invaluable experience from previously running a successful fitness apparel business. This experience has provided us with deep industry insights and a clear understanding of what it takes to create a thriving brand. Additionally, we pride ourselves on offering better quality fitness apparels than our competition, coupled with a more extensive variety of products. This differentiation positions us as a go-to destination for fitness enthusiasts in Yakima and beyond.

Founded on 2024-01-05, ActiveWear Zone is a Limited Liability Company. Our journey so far has been marked by several key accomplishments. We’ve successfully designed our logo, developed our company name, and found a great location for our store. These achievements are just the beginning of our journey to becoming a leading fitness apparel brand in Yakima and eventually, in wider markets.

 

III. Industry Analysis

The Fitness Apparel industry in the United States is thriving, with a current market size of approximately $48 billion. This industry has experienced steady growth over the past few years, driven by the increasing health-consciousness among consumers and the popularity of athleisure wear.

Market analysts project that the Fitness Apparel industry in the United States is expected to continue growing at a rapid pace, with an estimated annual growth rate of 5% over the next five years. This growth is fueled by factors such as the growing number of people participating in fitness activities, the rise of social media influencers promoting active lifestyles, and the increasing demand for comfortable and stylish workout wear.

Recent trends in the Fitness Apparel industry, such as the focus on sustainability, customization, and inclusive sizing, bode well for ActiveWear Zone. As a new Fitness Apparel brand serving customers in Yakima, WA, ActiveWear Zone can capitalize on these trends by offering eco-friendly and customizable options, as well as a wide range of sizes to cater to a diverse customer base.

 

IV. Customer Analysis

Below is a description of our target customers and their core needs.

Target Customers

ActiveWear Zone will target the local residents of Yakima, WA, who have a keen interest in maintaining a healthy lifestyle and fitness routine. This customer segment is comprised of individuals who value quality and performance in their fitness apparel, ranging from gym enthusiasts to outdoor adventurers. We will tailor our product offerings to meet the diverse needs of this audience, ensuring they find the perfect gear for their active pursuits.

We will also focus on engaging with the younger demographic, particularly college students and young professionals, who are increasingly adopting a fitness-conscious lifestyle. This group is not only looking for functionality in their activewear but also style and trendiness. Our marketing strategies and product lines will reflect the preferences of this vibrant customer base, aiming to become their go-to brand for fitness apparel.

Additionally, ActiveWear Zone will extend its reach to the online community, targeting customers who prefer the convenience of shopping from home. This segment includes busy professionals and parents who might not have the time to visit a physical store but are looking for high-quality fitness apparel. By offering a seamless online shopping experience and efficient delivery options, we will cater to their needs, expanding our customer base beyond the immediate geographical location.

Customer Needs

ActiveWear Zone meets the essential need of providing high-quality fitness apparels to residents who desire premium, durable, and comfortable workout gear. Customers can expect products that withstand rigorous fitness routines while ensuring comfort and style. This commitment to quality ensures that each purchase is an investment in their fitness journey and personal well-being.

In addition to quality, ActiveWear Zone understands the importance of variety and personalization in fitness wear. Customers have access to a wide range of sizes, styles, and colors, catering to diverse body types and personal preferences. This inclusivity ensures that every customer can find apparel that not only fits their body comfortably but also aligns with their personal aesthetic, boosting confidence in their fitness endeavors.

ActiveWear Zone also prioritizes customer convenience and satisfaction through exceptional service. From easy navigation in selecting and purchasing items to hassle-free returns and exchanges, customers can enjoy a seamless shopping experience. Furthermore, by offering expert advice and support, ActiveWear Zone ensures that customers make informed decisions, enhancing their overall satisfaction and loyalty to the brand.

 

V. Competitive Analysis

Direct Competitors

ActiveWear Zone’s competitors include the following companies:

Sporthaus Ski & Tennis Shop specializes in providing high-quality ski and tennis gear, alongside a curated selection of fitness apparel. Their product offerings span from professional-grade skis and tennis rackets to specialized athletic wear designed for a variety of sports. Price points at Sporthaus Ski & Tennis Shop tend to be on the higher end, reflecting the premium nature of their products. The store boasts a single, well-established location in Yakima, WA, catering to a customer segment that values specialty sports equipment and apparel. Sporthaus Ski & Tennis Shop serves primarily the local and regional market of sports enthusiasts and professionals looking for high-performance gear. Their key strength lies in their specialization and deep knowledge of ski and tennis equipment, offering personalized shopping experiences. However, their narrow focus and higher price points may limit their appeal to a broader audience seeking general fitness apparel.

Big 5 Sporting Goods offers a broad range of sporting goods, including fitness apparel, footwear, outdoor and athletic equipment for various sports. With a wide selection, their price points are designed to accommodate a range of budgets, from entry-level to mid-tier. Big 5 Sporting Goods operates multiple locations, not only in Yakima, WA, but also across several states, serving a diverse customer base from casual fitness enthusiasts to team sports participants. Their extensive geographical footprint and broad inventory are among Big 5 Sporting Goods’ key strengths, making them accessible to a wide audience. They also run frequent promotions, enhancing their appeal to price-sensitive shoppers. However, their broad focus may detract from the ability to offer specialized products and services that cater to niche markets, potentially diluting their brand identity among consumers seeking specialized fitness apparel and equipment.

Birdie Season is a newer entrant focusing specifically on golf apparel and accessories. Their products cater to golfers of all levels, featuring a range of price points to accommodate both amateur enthusiasts and seasoned professionals. Birdie Season currently operates primarily online, with a targeted reach that spans across the United States, leveraging e-commerce to tap into a national customer base. Their specialization in golf provides Birdie Season with a distinct identity and allows them to cater effectively to a niche market. The online business model enables them to keep overhead costs low and offer competitive pricing. A potential weakness is their limited brand recognition and the challenge of competing with established physical and online retailers in the broader sports apparel market.

Competitive Advantages

At ActiveWear Zone, we pride ourselves on offering superior fitness apparel that sets us apart from the competition. Our commitment to quality ensures that our customers can expect to find products that not only meet but exceed their expectations in terms of durability, comfort, and performance. We understand the importance of having reliable gear that can keep up with the demands of an active lifestyle, which is why we meticulously select our materials and designs to cater to the specific needs of fitness enthusiasts. Our dedication to excellence is evident in the superior craftsmanship of our apparel, making us a preferred choice for customers seeking the best in fitness wear.

In addition to offering better fitness apparel, we boast a more extensive variety of fitness apparel options than our competitors. This diversity ensures that every customer can find exactly what they need to support their fitness journey, regardless of their activity of choice. From yoga and running to weightlifting and cycling, our range of products is designed to cater to a wide array of fitness disciplines. This expansive selection not only positions us as a one-stop-shop for fitness apparel but also allows us to cater to the evolving trends and preferences within the fitness community. By continuously expanding our product offerings, we stay ahead of the curve, ensuring that our customers have access to the latest and most effective fitness apparel on the market.

 

VI. Marketing Plan

Our marketing plan, included below, details our products/services, pricing and promotions plan.

Products, Services & Pricing

ActiveWear Zone offers a comprehensive range of fitness apparel designed to meet the needs of exercise enthusiasts and athletes alike. With a focus on quality, comfort, and style, the products are tailored to support a wide array of workout activities, from yoga and running to weightlifting and cycling. The collection includes workout T-shirts, leggings and tights, sports bras, athletic shorts, and hoodies and jackets, each available at competitive prices.

Workout T-shirts are a staple in any fitness enthusiast’s wardrobe, and ActiveWear Zone provides a variety of options that combine functionality with fashion. These T-shirts are made from moisture-wicking fabrics to keep customers dry and comfortable during their workouts. Customers can expect to find these T-shirts priced at an average of $25, offering both affordability and quality.

Leggings and tights are another essential offering, designed to offer maximum flexibility and comfort. Whether it’s for a high-intensity workout or a low-key yoga session, ActiveWear Zone has the perfect pair. With a focus on durability and style, these leggings and tights are priced on average at $35, making them a great value for those looking to combine performance with style.

Sports bras are critical for providing support during physical activities, and ActiveWear Zone ensures that customers have access to top-quality options. These sports bras are designed to offer the perfect blend of support, comfort, and breathability. With an average price of $30, they are accessible for every customer looking for high-performance support.

Athletic shorts are designed for those who prefer a bit more freedom during their workouts. ActiveWear Zone offers a range of shorts that are perfect for running, lifting, or any activity that requires a full range of motion. With lightweight and breathable materials, these shorts are priced at an average of $20, offering both comfort and affordability.

For those cooler days or outdoor activities, ActiveWear Zone provides a selection of hoodies and jackets. These items are designed not only for warmth but also for style, making them a versatile addition to any workout wardrobe. Customers can find these hoodies and jackets at an average price of $50, ensuring they can stay warm and stylish without breaking the bank.

ActiveWear Zone is committed to providing high-quality fitness apparel at reasonable prices. Whether customers are embarking on a fitness journey or looking to update their workout wardrobe, ActiveWear Zone offers the perfect blend of style, performance, and value.

Promotions Plan

At ActiveWear Zone, we understand the importance of connecting with our customers and making our mark in the fitness apparel industry. To achieve this, we will employ a variety of promotional methods designed to attract and engage our target audience in Yakima, WA, and beyond. Our strategy encompasses both traditional and digital marketing techniques to ensure a wide-reaching impact.

First and foremost, online marketing will serve as the backbone of our promotional efforts. We will leverage social media platforms such as Instagram, Facebook, and Twitter to showcase our products, share fitness tips, and engage with our community. By creating content that resonates with our audience’s fitness journey, we will build a loyal following. In addition, email marketing campaigns will keep our subscribers informed about new product launches, special promotions, and exclusive events, driving both online and in-store traffic.

Beyond the digital realm, we will also explore local partnerships with gyms, yoga studios, and fitness influencers in Yakima. This approach will allow us to introduce our brand directly to fitness enthusiasts, offering them exclusive deals and merchandise collaborations. Hosting pop-up shops and sponsoring local fitness events will further cement our presence in the community, creating buzz and generating word-of-mouth referrals.

Understanding the power of customer reviews and testimonials, we will encourage our satisfied customers to share their experiences with our products online. This user-generated content will not only enhance our credibility but also attract new customers looking for quality fitness apparel. To incentivize this, we will offer discounts or freebies for customers who post their reviews or share their fitness journey wearing our apparel on social media.

Finally, we will not overlook the importance of search engine optimization (SEO) for our website. By optimizing our content for relevant keywords, we will improve our visibility in search engine results, making it easier for potential customers to find us when they search for fitness apparel. This will drive organic traffic to our website, increasing our potential for sales.

In conclusion, at ActiveWear Zone, we are committed to employing a comprehensive mix of promotional methods to attract and retain customers. From leveraging the power of online marketing to engaging with our local community in Yakima, WA, we will ensure that our brand stands out in the competitive fitness apparel market.

 

VII. Operations Plan

Our Operations Plan details:

  1. The key day-to-day processes that our business performs to serve our customers
  2. The key business milestones that our company expects to accomplish as we grow

 

Key Operational Processes

To ensure the success of ActiveWear Zone, there are several key day-to-day operational processes that we will perform.

  • Inventory Management: We continuously monitor our stock levels to ensure we have the right balance of sizes, styles, and products. This includes daily checks to avoid overstocking or stockouts and to make timely reorders from suppliers.
  • Customer Service: We provide exceptional customer service, addressing inquiries, feedback, and concerns promptly. This involves managing communications through various channels including in-store, phone, email, and social media.
  • Order Fulfillment: For online orders, we ensure a smooth process from order receipt to packaging and shipping. This includes verifying order details, preparing items for shipment, and updating customers on their order status.
  • Quality Control: Before any product is stocked or shipped, we conduct quality checks to ensure all items meet our high standards. This is crucial for maintaining customer satisfaction and reducing returns.
  • Marketing and Promotion: We actively engage in marketing activities to attract and retain customers. This includes managing social media accounts, sending newsletters, and running promotional campaigns.
  • Financial Management: Daily financial tasks include processing payments, managing invoices and receipts, and monitoring cash flow. This ensures we maintain a healthy financial status to support operations and growth.
  • Store Presentation and Maintenance: We ensure our physical store is welcoming and well-organized, with products neatly displayed and easily accessible. Regular cleaning and maintenance are performed to create a pleasant shopping environment.
  • Staff Training and Management: We conduct regular training sessions for our staff to keep them informed about new products, customer service techniques, and operational procedures. Managing schedules to ensure adequate staffing levels at all times is also key.
  • Product Sourcing and Supplier Relations: We maintain good relationships with our suppliers to ensure we have access to the latest and most innovative fitness apparel. This includes negotiating contracts, managing orders, and resolving any supply issues.
  • Feedback Analysis: We actively collect and analyze customer feedback to identify areas for improvement. This helps us to refine our product offerings, service levels, and overall customer experience.

Milestones

ActiveWear Zone expects to complete the following milestones in the coming months in order to ensure its success:

  • Secure Product Suppliers and Manufacturers: Establish partnerships with reliable suppliers and manufacturers to ensure a steady supply of high-quality fitness apparel. This will involve signing contracts, ensuring they can meet our quality and volume requirements, and setting up a logistics framework for inventory management.
  • Develop an Engaging E-commerce Platform: Launch an online store that is user-friendly, visually appealing, and optimized for search engines. This platform should offer a seamless shopping experience, from product discovery to checkout and customer support.
  • Establish a Physical Storefront in Yakima, WA: Find a strategically located retail space that aligns with our target market’s demographics. Negotiate a lease, design a store layout that enhances customer experience, and set up the physical inventory system.
  • Implement a Robust Marketing Strategy: Develop and initiate a comprehensive marketing plan that includes social media marketing, influencer partnerships, local community events, and email marketing campaigns to build brand awareness and drive traffic to both the online and physical store.
  • Launch Our Fitness Apparel Line: Officially launch the fitness apparel line through a coordinated campaign that leverages our online platform, physical store, and all marketing channels to generate buzz and attract customers.
  • Achieve Monthly Sales Goal of $5,000: Within the first three months, reach an initial milestone of $5,000 in monthly revenue. This will demonstrate product-market fit and the effectiveness of the initial marketing efforts.
  • Expand Product Range: Based on customer feedback and sales data, expand the product line to include additional sizes, styles, and potentially new categories (e.g., fitness accessories). This will help to meet broader customer needs and drive additional sales.
  • Build a Loyal Customer Base: Implement a loyalty program and customer relationship management (CRM) strategies to retain customers, encourage repeat purchases, and increase customer lifetime value. This includes setting up feedback loops and customer service excellence standards.
  • Reach $15,000/Month in Revenue: Through increased marketing efforts, product line expansion, and customer retention strategies, reach the goal of $15,000 in monthly sales. This will be a critical milestone indicating sustainable business growth and market acceptance.
  • Evaluate Expansion Opportunities: After reaching the $15,000/month revenue milestone, assess the feasibility of expanding into new markets or adding additional store locations within or outside Yakima, WA. This will involve market analysis and financial planning to ensure sustainable expansion.

 

VIII. Management Team

Our management team has the experience and expertise to successfully execute on our business plan.

Management Team Members

ActiveWear Zone management team, which includes the following members, has the experience and expertise to successfully execute on our business plan:

Daniel Chavez, President

With a robust background in the fitness apparel industry, Daniel Chavez brings invaluable experience to ActiveWear Zone. His previous success in running a fitness apparel business is a testament to his deep understanding of the market dynamics, consumer needs, and effective strategies for brand growth. Daniel’s leadership skills, combined with his knack for identifying emerging trends in the fitness and activewear sector, position him exceptionally well to steer ActiveWear Zone towards achieving its goals. His ability to navigate the challenges of the competitive landscape, while maintaining a focus on innovation and customer satisfaction, makes him a pivotal asset to the team.

 

IX. Financial Plan

Summary

Below is an overview of our expected financial performance over the next five years:

FY 1 FY 2 FY 3 FY 4 FY 5
Revenues $2,225,980 $2,410,358 $2,610,008 $2,826,196 $3,060,290
Direct Expenses $880,335 $925,184 $972,318 $1,021,853 $1,073,911
Gross Profit $1,345,644 $1,485,174 $1,637,690 $1,804,343 $1,986,378
Gross Profit (%) 60.5% 61.6% 62.7% 63.8% 64.9%
Other Expenses $97,085 $100,030 $103,065 $106,192 $109,414
EBITDA $1,248,559 $1,385,143 $1,534,624 $1,698,150 $1,876,964
Depreciation $28,000 $28,000 $28,000 $28,000 $28,000
Amortization $0 $0 $0 $0 $0
Interest Expense $26,500 $26,500 $26,500 $26,500 $26,500
Income Tax Expense $417,920 $465,725 $518,043 $575,277 $637,862
Net Income $776,138 $864,918 $962,081 $1,068,372 $1,184,601

Funding Requirements/Use of Funds

To accomplish our growth goals, ActiveWear Zone needs $265,000 in funding. Key uses of this funding will be as follows:

Capital Investments
Location Buildout $75,000
Furniture $10,000
Equipment & Machines $50,000
Computers and Software $5,000
Non Capital Investments
Working Capital $50,000
Initial Rent/Lease (3 months) $15,000
Staff Salaries (First 3 Months) $30,000
Initial Marketing and Advertising $20,000
Supplies $5,000
Insurance $5,000

Financial Projections

financial projection fitness apparel business plan

5 Year Annual Income Statement

FY 1 FY 2 FY 3 FY 4 FY 5
Revenues
Revenues $2,225,980 $2,410,358 $2,610,008 $2,826,196 $3,060,290
Total Revenues $2,225,980 $2,410,358 $2,610,008 $2,826,196 $3,060,290
Direct Costs
Direct Costs $880,335 $925,184 $972,318 $1,021,853 $1,073,911
Total Direct Costs $880,335 $925,184 $972,318 $1,021,853 $1,073,911
GROSS PROFIT $1,345,644 $1,485,174 $1,637,690 $1,804,343 $1,986,378
GROSS PROFIT % 60.5% 61.6% 62.7% 63.8% 64.9%
Other Expenses
Salaries $72,814 $75,023 $77,299 $79,644 $82,060
Marketing Expenses $6,067 $6,251 $6,441 $6,637 $6,838
Rent/Utility Expenses $6,067 $6,251 $6,441 $6,637 $6,838
Other Expenses $12,135 $12,503 $12,883 $13,274 $13,676
Total Other Expenses $97,085 $100,030 $103,065 $106,192 $109,414
EBITDA $1,248,559 $1,385,143 $1,534,624 $1,698,150 $1,876,964
Depreciation $28,000 $28,000 $28,000 $28,000 $28,000
Amortization $0 $0 $0 $0 $0
EBIT $1,220,559 $1,357,143 $1,506,624 $1,670,150 $1,848,964
Interest Expense $26,500 $26,500 $26,500 $26,500 $26,500
PRETAX INCOME $1,194,059 $1,330,643 $1,480,124 $1,643,650 $1,822,464
Net Operating Loss $0 $0 $0 $0 $0
Use of Net Operating Loss $0 $0 $0 $0 $0
Taxable Income $1,194,059 $1,330,643 $1,480,124 $1,643,650 $1,822,464
Income Tax Expense $417,920 $465,725 $518,043 $575,277 $637,862
NET INCOME $776,138 $864,918 $962,081 $1,068,372 $1,184,601
Net Profit Margin (%) 34.9% 35.9% 36.9% 37.8% 38.7%

5 Year Annual Balance Sheet

FY 1 FY 2 FY 3 FY 4 FY 5
ASSETS
Cash $820,983 $1,702,131 $2,679,332 $3,766,998 $4,699,698
Other Current Assets $191,070 $206,896 $224,033 $235,516 $255,024
Total Current Assets $1,012,053 $1,909,027 $2,903,365 $4,002,514 $4,954,723
Intangible Assets $0 $0 $0 $0 $0
Acc Amortization $0 $0 $0 $0 $0
Net Intangibles $0 $0 $0 $0 $0
Fixed Assets $140,000 $140,000 $140,000 $140,000 $140,000
Accum Depreciation $28,000 $56,000 $84,000 $112,000 $140,000
Net fixed assets $112,000 $84,000 $56,000 $28,000 $0
Preliminary Exp $0 $0 $0 $0 $0
TOTAL ASSETS $1,124,053 $1,993,027 $2,959,365 $4,030,514 $4,954,723
LIABILITIES & EQUITY
Current Liabilities $82,915 $86,970 $91,227 $94,003 $98,610
Debt outstanding $265,000 $265,000 $265,000 $265,000 $0
Total Liabilities $347,915 $351,970 $356,227 $359,003 $98,610
Share Capital $0 $0 $0 $0 $0
Retained earnings $776,138 $1,641,056 $2,603,137 $3,671,510 $4,856,112
Total Equity $776,138 $1,641,056 $2,603,137 $3,671,510 $4,856,112
TOTAL LIABILITIES & EQUITY $1,124,053 $1,993,027 $2,959,365 $4,030,514 $4,954,723

5 Year Annual Cash Flow Statement

FY 1 FY 2 FY 3 FY 4 FY 5
CASH FLOW FROM OPERATIONS
Net Income (Loss) $776,138 $864,918 $962,081 $1,068,372 $1,184,601
Change in Working Capital ($108,154) ($11,770) ($12,880) ($8,706) ($14,901)
Plus Depreciation $28,000 $28,000 $28,000 $28,000 $28,000
Plus Amortization $0 $0 $0 $0 $0
Net Cash Flow from Operations $695,983 $881,147 $977,201 $1,087,666 $1,197,700
CASH FLOW FROM INVESTMENTS
Fixed Assets ($140,000) $0 $0 $0 $0
Intangible Assets $0 $0 $0 $0 $0
Net Cash Flow from Investments ($140,000) $0 $0 $0 $0
CASH FLOW FROM FINANCING
Cash from Equity $0 $0 $0 $0 $0
Cash from Debt financing $265,000 $0 $0 $0 ($265,000)
Net Cash Flow from Financing $265,000 $0 $0 $0 ($265,000)
Net Cash Flow $820,983 $881,147 $977,201 $1,087,666 $932,700
Cash at Beginning of Period $0 $820,983 $1,702,131 $2,679,332 $3,766,998
$820,983 $1,702,131 $2,679,332 $3,766,998 $4,699,698

 

What Is a Fitness Apparel Business Plan?

A fitness apparel business plan is a document that outlines the strategies you have developed to start and/or grow your fitness apparel business. Among other things, it details information about your industry, customers and competitors to help ensure your company is positioned properly to succeed. Your fitness apparel business plan also assesses how much funding you will need to grow your business and proves, via your financial forecasts, why the business is viable.
 

Why You Need a Business Plan for your Fitness Apparel Business

A business plan is required if you are seeking funding for your fitness apparel business. Investors and lenders will review your plan to ensure it meets their criteria before providing you with capital. In addition, a fitness apparel business plan helps you and your team stay focused. It documents the strategies you must follow and gives you financial projections you should strive to achieve and against which you can judge your performance.
 

Fitness Apparel Business Plan Template PDF

Download our Fitness Apparel Business Plan PDF to help guide you as you create your business plan for your own fitness apparel business.
 

Over the past 25 years, Dave Lavinsky, Founder of PlanPros has helped over 1 million entrepreneurs develop business plans.
Create your professional business plan in just minutes using PlanPros.ai!