If you’re looking to create a summer camp business plan, you’ve come to the right place!
Over the past 25 years, the PlanPros team has helped over 1 million entrepreneurs and business owners write business plans….and many of them have started and grown successful summer camp businesses. Our summer camp business plan example below is sure to help you!
Summer Camp Business Plan Example
Below is our summer camp business plan template and sample plan created using our business plan generator:
I. Executive Summary
Company Overview
At Sunshine Legacy Summer Camp, located in the heart of Fairfield, OH, we are passionate about offering a memorable and enriching summer experience for children in our community. Recognizing a need for high-quality, engaging summer programs, we strive to fill this gap with a diverse range of activities that cater to various interests and age groups. From outdoor adventures and creative arts and crafts to sports, educational workshops, and themed events, our goal is to foster an environment where children can explore, learn, and grow. Our central location not only makes us accessible to local families but positions us as a convenient and preferred choice for parents seeking a safe and educational summer haven for their kids.
Success Factors
Our success stems from a blend of experienced leadership and a commitment to offering a varied and impactful program that goes beyond mere entertainment. The founder, with a history of running a successful summer camp, brings invaluable expertise to ensure we provide an exceptional camp experience. Since our inception, we’ve developed a strong brand identity, secured an ideal location, and are on our way to becoming a summer tradition in Fairfield, OH. Our dedication to personal growth, skill development, and fostering meaningful relationships further sets us apart, promising a well-rounded and memorable summer for every camper.
Industry Analysis
The Summer Camp industry in the United States, valued at approximately $18 billion in 2020, is a vibrant sector catering to millions of children and families annually. With a projected annual growth rate of 3.8% from 2021 to 2026, the demand for camps offering educational enrichment, outdoor adventures, and social interaction is on the rise. Sunshine Legacy Summer Camp aligns perfectly with industry trends, such as STEM activities, outdoor education, and promoting cultural diversity, positioning us favorably within the market. Our offerings not only meet the growing demand for quality summer experiences but also differentiate us in the competitive landscape of Fairfield, OH, ensuring a bright future for our camp.
Customer Analysis
We target families with children aged 6-14, particularly those seeking enriching and educational summer activities in the Fairfield area. Our programs are designed to appeal to a broad range of interests, including outdoor adventures, arts, and specialized educational workshops, making us an attractive option for working parents in need of reliable childcare during the summer. By offering flexible scheduling and tailoring programs to cater to specific interests, such as sports or science, we differentiate ourselves in the market. Strategic partnerships with community organizations and schools will further enhance our reach and reputation, establishing us as a premier choice for summer camp in the Fairfield community.
Competitive Analysis
Our main competitors include All About Kids Childcare and Learning Center, USA Ninja Challenge, and Wake Nation, each offering unique services within the Fairfield, OH area. Despite the competition, Sunshine Legacy Summer Camp distinguishes itself through a holistic approach to summer camp programming. Our emphasis on a diverse range of activities, from arts and sports to outdoor and educational programs, coupled with our experienced and passionate staff, ensures a nurturing environment where campers can thrive. Our state-of-the-art facilities and emphasis on personal development set us apart, allowing us to offer a more enriching and memorable experience than our competitors.
Marketing Plan
Sunshine Legacy Summer Camp offers a variety of programs at accessible price points, designed to create memorable experiences for children. With activities ranging from outdoor adventures to arts and crafts and educational workshops, we cater to a wide array of interests. Our promotional strategy focuses heavily on online marketing, including SEO, social media, and email campaigns, to reach our target audience effectively. By engaging with the community at local events and through partnerships with local organizations, we aim to build our presence and attract new campers. Special promotions, referral programs, and early-bird discounts are part of our strategy to encourage early sign-ups and foster a strong community connection.
Operations Plan
To ensure the smooth operation of Sunshine Legacy Summer Camp, we focus on efficient camper registration, staff coordination, and a well-planned daily activity schedule. Implementing rigorous safety protocols and maintaining clear communication with parents are priorities. Our operations also include thoughtful meal planning, financial management, and ensuring our facilities are well-maintained. Upcoming milestones include securing our location, developing our program curriculum, launching an effective marketing campaign, and achieving our initial revenue goals. Through rigorous staff training and program evaluation, we aim to offer an exceptional summer camp experience that exceeds expectations.
Management Team
Under the leadership of President Ruby Ward, Sunshine Legacy Summer Camp boasts a management team equipped with extensive experience and expertise. Ruby’s proven track record in camp management and her commitment to fostering a nurturing and enjoyable camp environment are instrumental in guiding our camp to success. Her leadership ensures that Sunshine Legacy Summer Camp operates smoothly, offering a safe, enriching, and fun experience for all campers.
Financial Plan
Sunshine Legacy Summer Camp requires $232,000 in funding to achieve our growth goals and ensure the success of our summer camp. This funding will be allocated towards capital investments such as location buildout and equipment, as well as operational expenses including staff salaries, marketing, and initial rent. With careful financial planning and management, we are committed to using these funds efficiently to establish and grow our camp, reaching our revenue targets and becoming a cherished summer destination in Fairfield, OH.
Summary
Below is an overview of our expected financial performance over the next five years:
FY 1 | FY 2 | FY 3 | FY 4 | FY 5 | |
---|---|---|---|---|---|
Revenues | $1,731,317 | $1,874,723 | $2,030,006 | $2,198,152 | $2,380,226 |
Direct Expenses | $489,075 | $513,991 | $540,176 | $567,696 | $596,617 |
Gross Profit | $1,242,242 | $1,360,731 | $1,489,830 | $1,630,456 | $1,783,608 |
Gross Profit (%) | 71.8% | 72.6% | 73.4% | 74.2% | 74.9% |
Other Expenses | $97,085 | $100,030 | $103,065 | $106,192 | $109,414 |
EBITDA | $1,145,157 | $1,260,701 | $1,386,764 | $1,524,263 | $1,674,193 |
Depreciation | $23,000 | $23,000 | $23,000 | $23,000 | $23,000 |
Amortization | $0 | $0 | $0 | $0 | $0 |
Interest Expense | $23,200 | $23,200 | $23,200 | $23,200 | $23,200 |
Income Tax Expense | $384,635 | $425,075 | $469,197 | $517,322 | $569,797 |
Net Income | $714,322 | $789,425 | $871,366 | $960,741 | $1,058,196 |
II. Company Overview
Sunshine Legacy Summer Camp is a vibrant new addition to Fairfield, OH, committed to providing an enriching summer experience for our community. As a local summer camp, we’ve identified a gap in high-quality, engaging summer programs within our area and are excited to fill this void. Our aim is to create a nurturing environment where children can explore, learn, and grow during their summer break.
At Sunshine Legacy Summer Camp, we offer a diverse range of activities designed to cater to various interests and age groups. Our offerings include outdoor activities and adventures that encourage campers to connect with nature and develop survival skills. Our arts and crafts programs are perfect for sparking creativity and imagination, while our sports and recreational activities promote physical health and teamwork. Additionally, we provide educational workshops and classes to stimulate curious minds, alongside themed events and special programs that ensure every day is a new adventure. Our goal is to provide a well-rounded experience that supports the development of lifelong skills and friendships.
Located in the heart of Fairfield, OH, Sunshine Legacy Summer Camp is poised to become a beloved summer destination for local families. Our central location makes us easily accessible and positions us as a convenient option for parents seeking a safe, engaging, and educational environment for their children during the summer months.
Our success is rooted in a combination of factors. The founder of Sunshine Legacy Summer Camp brings invaluable experience from previously running a successful summer camp, ensuring that we understand the ingredients necessary for an exceptional summer camp experience. Moreover, our commitment to offering a more varied and impactful program sets us apart from our competitors. We aim not just to entertain but to enrich the lives of our campers, fostering personal growth, skill development, and meaningful relationships.
Since our founding on January 7, 2024, as an S Corporation, we have achieved several significant milestones. We’ve developed a unique and appealing company name and logo, signifying our brand’s identity and values. Additionally, we’ve secured an ideal location that serves as the perfect backdrop for our wide array of summer camp activities. These accomplishments mark just the beginning of our journey to becoming a cornerstone of summer fun and learning in Fairfield, OH.
III. Industry Analysis
The Summer Camp industry in the United States is a thriving sector that caters to millions of children and families each year. In 2020, the market size was estimated to be around $18 billion, with over 14,000 summer camps operating across the country. This industry encompasses a wide range of camp types, including day camps, overnight camps, and specialty camps, providing a variety of experiences and activities for children of all ages.
Market research indicates that the Summer Camp industry is expected to continue growing in the coming years, with an estimated annual growth rate of 3.8% from 2021 to 2026. This growth is driven by increasing demand for summer programs that offer educational enrichment, outdoor adventures, and social interaction for children during their school breaks. As more parents seek out high-quality and engaging summer camp experiences for their children, there is a growing opportunity for new entrants like Sunshine Legacy Summer Camp to establish themselves in the market.
Recent trends in the Summer Camp industry, such as the emphasis on STEM (science, technology, engineering, and mathematics) activities, outdoor education, and cultural diversity, align well with the offerings of Sunshine Legacy Summer Camp. By incorporating these popular trends into their camp programs, Sunshine Legacy can attract a wider range of customers and differentiate themselves in the competitive market. With the industry’s overall positive growth trajectory and alignment with current trends, Sunshine Legacy Summer Camp is well-positioned to succeed and thrive in serving the families of Fairfield, OH.
IV. Customer Analysis
Below is a description of our target customers and their core needs.
Target Customers
We will target local residents, especially families with children aged 6-14, as our primary customer segment. These families will appreciate a nearby summer camp that offers engaging and educational activities for their kids during the summer months. Our programs will include a mix of outdoor adventures, creative arts, and educational workshops designed to enrich the children’s summer experience.
Additionally, we will also focus on working parents who seek reliable childcare options during the summer. These parents will value the structured environment and diverse activities we offer, knowing their children are in a safe and stimulating setting. By providing flexible scheduling options, we will accommodate the varied needs of working families.
We will also aim to attract children with special interests, such as sports, science, or the arts. Tailoring specialized programs to these interests will draw families seeking opportunities for their children to develop specific skills and passions. This approach will set us apart as a versatile summer camp that caters to a wide range of interests.
Community organizations and schools will also be important partners in reaching our target audience. Collaborations with these entities will help us extend our reach and credibility within the Fairfield community. By building strong local partnerships, we will cultivate a supportive network that enhances our camp’s reputation and accessibility.
Customer Needs
Sunshine Legacy Summer Camp provides high-quality, fun, and enriching experiences for campers, catering to the need for recreational and educational activities. Parents expect a safe and nurturing environment where their children can develop social skills, build self-confidence, and cultivate a sense of independence. The camp staff are trained to ensure a supportive atmosphere that fosters personal growth and lifelong friendships.
Customers value diverse and engaging programs that include arts and crafts, sports, outdoor adventures, and educational workshops. By offering a variety of activities, the camp meets the children’s need for creativity, physical activity, and intellectual stimulation. Additionally, the camp’s structured schedule helps children develop time management and organizational skills.
Health and safety are paramount concerns for parents, and Sunshine Legacy Summer Camp addresses these by maintaining strict health protocols and providing nutritious meals. The camp environment is designed to be inclusive, ensuring that every child, regardless of their background or abilities, feels welcomed and valued. Regular communication with parents keeps them informed about their child’s progress and daily activities, enhancing their trust and satisfaction.
V. Competitive Analysis
Direct Competitors
Sunshine Legacy Summer Camp’s competitors include the following companies:
All About Kids Childcare and Learning Center – Fairfield
All About Kids Childcare and Learning Center offers childcare and early education programs for children ranging from infants to school-age kids. They provide services such as daycare, preschool education, and before-and-after-school programs. Their price points vary depending on the age group and specific services, but they are generally competitive within the childcare market. The center’s revenues are not publicly disclosed, but they operate multiple locations, indicating a robust business model. Located in Fairfield, OH, they serve families within the local and surrounding communities. Their customer segments include working parents and guardians seeking reliable childcare and educational services for their children. Key strengths include a well-established reputation, comprehensive programs, and highly trained staff. However, their weaknesses may include higher price points compared to smaller, independent childcare providers.
USA Ninja Challenge
USA Ninja Challenge specializes in fitness and obstacle course training for children. They offer programs designed to develop strength, agility, and coordination in a fun, engaging environment. Price points for their programs vary, with options for monthly memberships, individual classes, and camps. Their specific revenue figures are not disclosed, but they have a growing number of franchises, suggesting a successful business model. The Fairfield, OH location serves children and families within the region and nearby areas. Their customer segments include parents looking for unique fitness activities and children interested in ninja-style obstacle courses. Key strengths include a unique and engaging program that differentiates them from traditional sports and fitness activities. A potential weakness is the niche market, which may limit their customer base to families specifically interested in obstacle course training.
Wake Nation
Wake Nation offers wakeboarding, water skiing, and other water sports activities. They provide lessons, camps, and open riding sessions for children and adults. Their price points include hourly rates, day passes, and season memberships. Revenue information is not publicly available, but their diverse offerings and seasonal popularity suggest a healthy revenue stream. Located in Fairfield, OH, Wake Nation attracts customers from the local area and water sports enthusiasts from surrounding regions. Their customer segments include families, young adults, and children interested in water sports and outdoor activities. Key strengths include a unique and adventurous offering that appeals to thrill-seekers and water sports enthusiasts. However, a weakness could be the seasonal nature of their business, which might limit revenue opportunities during colder months.
Competitive Advantages
At Sunshine Legacy Summer Camp, we provide a well-rounded and memorable experience for campers, promoting personal growth, skill development, and lasting friendships. Our diverse program offerings cater to various interests and skill levels, ensuring every camper finds activities that excite and challenge them. From sports and outdoor adventures to arts and crafts, our balanced curriculum encourages campers to explore new interests and develop a wide range of skills. This holistic approach sets us apart from competitors who may focus narrowly on specific activities.
Our highly trained and passionate staff are dedicated to creating a supportive and nurturing environment where campers feel safe to take risks and grow. We emphasize the importance of building strong relationships, fostering a sense of community, and promoting teamwork. Additionally, our state-of-the-art facilities and beautiful natural surroundings provide an ideal backdrop for both structured and unstructured play, further enhancing the overall camp experience. By focusing on personal development and cultivating an inclusive atmosphere, we ensure that campers leave with not only new skills but also lifelong friendships and cherished memories.
VI. Marketing Plan
Our marketing plan, included below, details our products/services, pricing and promotions plan.
Products, Services & Pricing
Sunshine Legacy Summer Camp offers a diverse range of products and services designed to create memorable experiences for children. Outdoor Activities and Adventures are a prominent feature, providing campers with the opportunity to engage in nature hikes, canoeing, and team-building exercises. These activities are priced on average at $150 per week, ensuring they are accessible to many families while covering the costs of equipment and trained staff.
The Arts and Crafts Programs allow children to explore their creativity through various mediums such as painting, sculpting, and crafting. These programs are offered at an average price of $100 per week. Materials are included in the cost, and the sessions are guided by experienced instructors who help campers develop new artistic skills.
Sports and Recreational Activities are also a key component, promoting physical fitness and teamwork. Activities include soccer, basketball, swimming, and more, with an average price of $120 per week. The camp ensures that all sports activities are conducted in safe environments with appropriate supervision and equipment.
Educational Workshops and Classes provide campers with the chance to learn new skills and knowledge in a fun setting. Topics range from science experiments to language lessons, and these workshops are priced at an average of $130 per week. Qualified educators lead the sessions, making sure that learning is both engaging and informative.
Themed Events and Special Programs add an extra layer of excitement to the camp experience. These events include talent shows, holiday celebrations, and themed parties, which are designed to foster a sense of community and fun. The average price for participation in these themed events is $50 per event, making them an affordable add-on to the core camp activities.
Promotions Plan
Sunshine Legacy Summer Camp utilizes a variety of promotional methods to attract customers and create awareness in the Fairfield, OH community. Our primary focus is on online marketing, leveraging SEO, social media, and email campaigns to reach potential campers and their families. We maintain an engaging website optimized for search engines, ensuring that when families search for summer camps in the Fairfield area, our camp appears at the top of the results. We actively engage with our audience on social media platforms like Facebook, Instagram, and Twitter, sharing updates, photos, and testimonials to build excitement and trust. Regularly scheduled posts and interactive content, such as live Q&A sessions and virtual tours, provide families with a glimpse into the camp experience. Email marketing is another cornerstone of our strategy.
We gather email addresses through our website and social media channels, then send out newsletters and promotional offers to keep our audience informed and engaged. Personalized emails, highlighting the unique activities and benefits of our camp, help convert interest into registrations. In addition to our robust online presence, we participate in local community events and fairs to connect with families face-to-face. We distribute brochures and flyers in local schools, community centers, and family-friendly businesses to increase our visibility. Partnering with local organizations for cross-promotions and sponsorships further embeds us within the community. Referral programs incentivize current and past campers to spread the word, offering discounts and perks for successful referrals. Special early-bird registration discounts and limited-time offers create a sense of urgency and encourage early sign-ups. Lastly, targeted online advertising, such as Google Ads and social media ads, ensures that we reach a broader audience. By using precise targeting tools, we focus our ad spend on families within Fairfield, OH, who are actively searching for summer camp options, maximizing our return on investment. Through these combined efforts, Sunshine Legacy Summer Camp establishes a strong presence, attracts new campers, and builds lasting relationships with families in the community.
VII. Operations Plan
Our Operations Plan details:
- The key day-to-day processes that our business performs to serve our customers
- The key business milestones that our company expects to accomplish as we grow
Key Operational Processes
To ensure the success of Sunshine Legacy Summer Camp, there are several key day-to-day operational processes that we will perform:
- Camper Registration and Management: Maintain an efficient system for camper registration, including online sign-ups, health information, and emergency contacts.
- Staff Coordination: Schedule and manage camp counselors, instructors, and support staff to ensure adequate supervision and activity facilitation.
- Daily Activity Planning: Develop and execute a daily schedule of activities that includes educational, recreational, and creative programs tailored to different age groups.
- Safety Protocols: Implement and enforce safety procedures, including first aid, emergency drills, and supervision ratios to ensure camper well-being.
- Meal Planning and Nutrition: Coordinate with kitchen staff to provide nutritious and balanced meals and snacks, catering to dietary restrictions and allergies.
- Communication with Parents: Maintain regular communication with parents/guardians through newsletters, emails, and social media updates to keep them informed about camp activities and camper progress.
- Financial Management: Monitor daily financial transactions, including tuition payments, expenses, and budget tracking to ensure fiscal responsibility.
- Facility Maintenance: Ensure that camp facilities, including cabins, activity areas, and common spaces, are clean, functional, and safe for use.
- Camper Behavior Management: Address and manage camper behavior issues promptly and effectively, adhering to camp policies and fostering a positive camp environment.
- Inventory Management: Keep track of camp supplies and equipment, ordering replenishments as necessary to ensure smooth operation.
- Program Evaluation: Collect feedback from campers, parents, and staff to continuously assess and improve camp programs and operations.
- Staff Training and Development: Offer ongoing training and professional development opportunities to camp staff to enhance their skills and effectiveness.
- Health and Wellness Checks: Conduct daily health screenings and wellness checks to monitor the health of campers and staff, particularly in light of any public health guidelines.
- Transportation Coordination: Arrange and oversee transportation logistics for field trips and off-site activities, ensuring the safety and punctuality of all participants.
Milestones
Sunshine Legacy Summer Camp expects to complete the following milestones in the coming months in order to ensure its success:
- Secure Location: Identify and secure a safe, accessible, and suitable location for the summer camp including necessary facilities like cabins, dining areas, and recreational spaces.
- Acquire Permits and Licenses: Obtain all necessary permits and licenses from local and state authorities to legally operate the summer camp.
- Develop Program Curriculum: Create an engaging, educational, and diverse activity schedule that will attract families and ensure the children have a memorable experience.
- Hire and Train Staff: Recruit qualified counselors, activity leaders, medical staff, and support staff, and provide comprehensive training to ensure safety and quality programming.
- Launch Marketing Campaign: Implement a robust marketing campaign using social media, local advertising, and partnerships with schools and community organizations to build awareness and attract enrollments.
- Launch Our Summer Camp: Officially open the camp for the summer season ensuring all operations are running smoothly and all initial feedback is addressed promptly.
- Establish Safety Protocols: Develop and implement stringent safety and health protocols, including emergency procedures and COVID-19 guidelines, to ensure the well-being of all campers and staff.
- Achieve Customer Satisfaction: Collect and analyze feedback from campers and parents to make necessary adjustments and improve the overall camp experience.
- Get to $15,000/month in Revenue: Reach a steady monthly revenue of $15,000 by optimizing enrollment numbers, pricing strategies, and additional revenue streams such as merchandise or specialty programs.
VIII. Management Team
Our management team has the experience and expertise to successfully execute on our business plan.
Management Team Members
Sunshine Legacy Summer Camp management team, which includes the following members, has the experience and expertise to successfully execute on our business plan:
Ruby Ward, President
Ruby Ward has a history of success and has successfully run a summer camp in the past. With a deep understanding of the intricacies involved in managing a summer camp, Ruby brings a wealth of experience to Sunshine Legacy Summer Camp. Her proven track record in camp management ensures that the camp operates smoothly and provides a memorable experience for all attendees. Ruby’s commitment to creating a fun, safe, and enriching environment is the cornerstone of her leadership, making her an invaluable asset to the team.
IX. Financial Plan
Summary
Below is an overview of our expected financial performance over the next five years:
FY 1 | FY 2 | FY 3 | FY 4 | FY 5 | |
---|---|---|---|---|---|
Revenues | $1,731,317 | $1,874,723 | $2,030,006 | $2,198,152 | $2,380,226 |
Direct Expenses | $489,075 | $513,991 | $540,176 | $567,696 | $596,617 |
Gross Profit | $1,242,242 | $1,360,731 | $1,489,830 | $1,630,456 | $1,783,608 |
Gross Profit (%) | 71.8% | 72.6% | 73.4% | 74.2% | 74.9% |
Other Expenses | $97,085 | $100,030 | $103,065 | $106,192 | $109,414 |
EBITDA | $1,145,157 | $1,260,701 | $1,386,764 | $1,524,263 | $1,674,193 |
Depreciation | $23,000 | $23,000 | $23,000 | $23,000 | $23,000 |
Amortization | $0 | $0 | $0 | $0 | $0 |
Interest Expense | $23,200 | $23,200 | $23,200 | $23,200 | $23,200 |
Income Tax Expense | $384,635 | $425,075 | $469,197 | $517,322 | $569,797 |
Net Income | $714,322 | $789,425 | $871,366 | $960,741 | $1,058,196 |
Funding Requirements/Use of Funds
To accomplish our growth goals, Sunshine Legacy Summer Camp needs $232,000 in funding. Key uses of this funding will be as follows:
Capital Investments | |
---|---|
Location Buildout | $50,000 |
Furniture | $20,000 |
Equipment | $30,000 |
Machines | $5,000 |
Computers and IT Infrastructure | $10,000 |
Non Capital Investments | |
---|---|
Working Capital | $50,000 |
Initial Rent/Lease (if not purchasing land) | $10,000 |
Staff Salaries for the First 3 Months | $30,000 |
Initial Marketing and Advertising | $20,000 |
Supplies | $5,000 |
Insurance | $2,000 |
Financial Projections
5 Year Annual Income Statement
FY 1 | FY 2 | FY 3 | FY 4 | FY 5 | ||
---|---|---|---|---|---|---|
Revenues | ||||||
Revenues | $1,731,317 | $1,874,723 | $2,030,006 | $2,198,152 | $2,380,226 | |
Total Revenues | $1,731,317 | $1,874,723 | $2,030,006 | $2,198,152 | $2,380,226 | |
Direct Costs | ||||||
Direct Costs | $489,075 | $513,991 | $540,176 | $567,696 | $596,617 | |
Total Direct Costs | $489,075 | $513,991 | $540,176 | $567,696 | $596,617 | |
GROSS PROFIT | $1,242,242 | $1,360,731 | $1,489,830 | $1,630,456 | $1,783,608 | |
GROSS PROFIT % | 71.8% | 72.6% | 73.4% | 74.2% | 74.9% | |
Other Expenses | ||||||
Salaries | $72,814 | $75,023 | $77,299 | $79,644 | $82,060 | |
Marketing Expenses | $6,067 | $6,251 | $6,441 | $6,637 | $6,838 | |
Rent/Utility Expenses | $6,067 | $6,251 | $6,441 | $6,637 | $6,838 | |
Other Expenses | $12,135 | $12,503 | $12,883 | $13,274 | $13,676 | |
Total Other Expenses | $97,085 | $100,030 | $103,065 | $106,192 | $109,414 | |
EBITDA | $1,145,157 | $1,260,701 | $1,386,764 | $1,524,263 | $1,674,193 | |
Depreciation | $23,000 | $23,000 | $23,000 | $23,000 | $23,000 | |
Amortization | $0 | $0 | $0 | $0 | $0 | |
EBIT | $1,122,157 | $1,237,701 | $1,363,764 | $1,501,263 | $1,651,193 | |
Interest Expense | $23,200 | $23,200 | $23,200 | $23,200 | $23,200 | |
PRETAX INCOME | $1,098,957 | $1,214,501 | $1,340,564 | $1,478,063 | $1,627,993 | |
Net Operating Loss | $0 | $0 | $0 | $0 | $0 | |
Use of Net Operating Loss | $0 | $0 | $0 | $0 | $0 | |
Taxable Income | $1,098,957 | $1,214,501 | $1,340,564 | $1,478,063 | $1,627,993 | |
Income Tax Expense | $384,635 | $425,075 | $469,197 | $517,322 | $569,797 | |
NET INCOME | $714,322 | $789,425 | $871,366 | $960,741 | $1,058,196 | |
Net Profit Margin (%) | 41.3% | 42.1% | 42.9% | 43.7% | 44.5% |
5 Year Annual Balance Sheet
FY 1 | FY 2 | FY 3 | FY 4 | FY 5 | ||
---|---|---|---|---|---|---|
ASSETS | ||||||
Cash | $755,412 | $1,557,892 | $2,441,408 | $3,417,834 | $4,254,536 | |
Other Current Assets | $148,610 | $160,919 | $174,248 | $183,179 | $198,352 | |
Total Current Assets | $904,022 | $1,718,811 | $2,615,657 | $3,601,013 | $4,452,888 | |
Intangible Assets | $0 | $0 | $0 | $0 | $0 | |
Acc Amortization | $0 | $0 | $0 | $0 | $0 | |
Net Intangibles | $0 | $0 | $0 | $0 | $0 | |
Fixed Assets | $115,000 | $115,000 | $115,000 | $115,000 | $115,000 | |
Accum Depreciation | $23,000 | $46,000 | $69,000 | $92,000 | $115,000 | |
Net fixed assets | $92,000 | $69,000 | $46,000 | $23,000 | $0 | |
Preliminary Exp | $0 | $0 | $0 | $0 | $0 | |
TOTAL ASSETS | $996,022 | $1,787,811 | $2,661,657 | $3,624,013 | $4,452,888 | |
LIABILITIES & EQUITY | ||||||
Current Liabilities | $49,700 | $52,063 | $54,542 | $56,157 | $58,836 | |
Debt outstanding | $232,000 | $232,000 | $232,000 | $232,000 | $0 | |
Total Liabilities | $281,700 | $284,063 | $286,542 | $288,157 | $58,836 | |
Share Capital | $0 | $0 | $0 | $0 | $0 | |
Retained earnings | $714,322 | $1,503,747 | $2,375,114 | $3,335,856 | $4,394,052 | |
Total Equity | $714,322 | $1,503,747 | $2,375,114 | $3,335,856 | $4,394,052 | |
TOTAL LIABILITIES & EQUITY | $996,022 | $1,787,811 | $2,661,657 | $3,624,013 | $4,452,888 |
5 Year Annual Cash Flow Statement
FY 1 | FY 2 | FY 3 | FY 4 | FY 5 | ||
---|---|---|---|---|---|---|
CASH FLOW FROM OPERATIONS | ||||||
Net Income (Loss) | $714,322 | $789,425 | $871,366 | $960,741 | $1,058,196 | |
Change in Working Capital | ($98,909) | ($9,945) | ($10,850) | ($7,315) | ($12,494) | |
Plus Depreciation | $23,000 | $23,000 | $23,000 | $23,000 | $23,000 | |
Plus Amortization | $0 | $0 | $0 | $0 | $0 | |
Net Cash Flow from Operations | $638,412 | $802,479 | $883,516 | $976,425 | $1,068,701 | |
CASH FLOW FROM INVESTMENTS | ||||||
Fixed Assets | ($115,000) | $0 | $0 | $0 | $0 | |
Intangible Assets | $0 | $0 | $0 | $0 | $0 | |
Net Cash Flow from Investments | ($115,000) | $0 | $0 | $0 | $0 | |
CASH FLOW FROM FINANCING | ||||||
Cash from Equity | $0 | $0 | $0 | $0 | $0 | |
Cash from Debt financing | $232,000 | $0 | $0 | $0 | ($232,000) | |
Net Cash Flow from Financing | $232,000 | $0 | $0 | $0 | ($232,000) | |
Net Cash Flow | $755,412 | $802,479 | $883,516 | $976,425 | $836,701 | |
Cash at Beginning of Period | $0 | $755,412 | $1,557,892 | $2,441,408 | $3,417,834 | |
$755,412 | $1,557,892 | $2,441,408 | $3,417,834 | $4,254,536 |
What Is a Summer Camp Business Plan?
A summer camp business plan is a document that outlines the strategies you have developed to start and/or grow your summer camp business. Among other things, it details information about your industry, customers and competitors to help ensure your company is positioned properly to succeed. Your summer camp business plan also assesses how much funding you will need to grow your business and proves, via your financial forecasts, why the business is viable.
Why You Need a Business Plan for your Summer Camp Business
A business plan is required if you are seeking funding for your summer camp business. Investors and lenders will review your plan to ensure it meets their criteria before providing you with capital. In addition, a summer camp business plan helps you and your team stay focused. It documents the strategies you must follow and gives you financial projections you should strive to achieve and against which you can judge your performance.
Summer Camp Business Plan Template PDF
Download our Summer Camp Business Plan PDF to help guide you as you create your business plan for your own summer camp business.