If you’re looking to create a water delivery business plan, you’ve come to the right place!
Over the past 25 years, the PlanPros team has helped over 1 million entrepreneurs and business owners write business plans….and many of them have started and grown successful water delivery businesses. Our water delivery business plan example below is sure to help you!
Water Delivery Business Plan Example
Below is our water delivery business plan template and sample plan created using what we consider the best ai business plan generator:
I. Executive Summary
Company Overview
At AquaPure Water Delivery, we are a new water delivery service based in Hurst, TX, dedicated to filling the void in high-quality local water delivery options. Our comprehensive range of products and services includes Bottled Water, Water Coolers and Dispensers, Water Filtration Systems, Custom Labeled Bottled Water, and an Emergency Water Supply. We cater to a broad customer base, from small offices and families to large businesses looking for branding opportunities through custom labeled bottled water. Our strategic location in Hurst, TX, positions us perfectly to serve our community efficiently, ensuring access to clean, safe, and refreshing water for all our customers. Our commitment to quality and accessibility sets us apart in the local market, making us the go-to choice for water delivery services.
Success Factors
Our ability to succeed is rooted in the valuable experience our founder brings from a previously successful water delivery business. This experience ensures we have the expertise to excel. Our broad appeal to various customer needs, coupled with our focus on convenience and reliability, positions us as a superior choice in the market. Despite being new, we have already established a strong foundation with the creation of our logo, company name, and securing a prime location for operations. These accomplishments mark the beginning of our journey to becoming the preferred water delivery service in Hurst, TX, and beyond.
Industry Analysis
The Water Delivery industry in the United States, currently valued at approximately $16 billion, is experiencing steady growth driven by an increasing focus on health and wellness and the convenience of bottled water. With an expected annual growth rate of 5%, the industry’s future looks promising, especially for services like AquaPure Water Delivery. Trends such as the rising demand for home and office water delivery services and the growing awareness of environmental sustainability present significant opportunities. By offering eco-friendly packaging and focusing on efficient, reliable water delivery, we are well-positioned to capitalize on these trends and meet the evolving needs of consumers in Hurst, TX.
Customer Analysis
Our target market encompasses local residents of Hurst, TX, small to medium-sized businesses, educational institutions, fitness centers, and organizers of community events and festivals. These segments value the convenience and reliability of home water delivery services and prioritize access to clean drinking water for health and wellness. Our offerings are designed to meet the specific needs of these diverse groups, ensuring that whether it’s a family, a busy office, a school, or a fitness center, they have access to high-quality hydration solutions. Our focus on exceptional service and customer satisfaction aims to make us the preferred water delivery choice in our community.
Competitive Analysis
AquaPure Water Delivery faces competition from The Water Fountain, Pristine Water, and Gladden Water. These competitors offer a range of water delivery services and have established presences within the Dallas-Fort Worth area, including Hurst, TX. Our competitive advantages lie in our exceptional customer service, flexible delivery schedules, competitive pricing, and the use of advanced filtration and purification technologies. Additionally, our commitment to eco-friendly practices and packaging options aligns with consumer preferences for environmentally responsible companies. These strengths distinguish us in the market and position us for success.
Marketing Plan
AquaPure Water Delivery’s marketing strategy focuses on offering a wide range of high-quality products and services at competitive prices. Our product lineup includes bottled water, water coolers and dispensers, water filtration systems, custom labeled bottled water, and emergency water supply services. We leverage online marketing, social media engagement, search engine optimization, and Google Ads to reach our audience effectively. Furthermore, our promotional efforts include email marketing, referral discounts, local event participation, co-branded partnerships, and a loyalty program. These efforts, combined with collaboration with local influencers and bloggers, aim to establish our brand as the leading water delivery service in Hurst, TX.
Operations Plan
To ensure AquaPure Water Delivery’s success, our operations plan includes efficient order and inventory management, delivery scheduling, proactive customer communication, and stringent quality control measures. We will also focus on billing and invoicing efficiency, marketing and promotions, fleet maintenance, employee training, data analysis, regulatory compliance, and feedback collection. These key operational processes are designed to provide seamless service delivery and superior customer satisfaction. Our near-term milestones include launching the service, securing necessary permits, establishing supplier agreements, developing customer acquisition and retention strategies, reaching our revenue targets, implementing customer feedback systems, expanding our delivery fleet, building our team, enhancing our technology and infrastructure, and forming partnerships with local businesses.
Management Team
Our management team is led by CEO Henry Gomez, whose extensive experience in the water delivery industry provides the strategic vision and operational expertise necessary for our success. His proven track record in leading and scaling water delivery operations ensures that AquaPure Water Delivery is positioned for growth and excellence in service delivery.
Financial Plan
AquaPure Water Delivery requires $328,000 in funding to achieve our growth goals. This funding will be allocated towards capital investments in location buildout, furniture, equipment, machines, and technology, as well as non-capital investments in working capital, initial rent, staff salaries, marketing and advertising, supplies, and insurance. These investments are crucial for establishing and scaling our operations to meet the demand for high-quality water delivery services in Hurst, TX.
Summary
Below is an overview of our expected financial performance over the next five years:
FY 1 | FY 2 | FY 3 | FY 4 | FY 5 | |
---|---|---|---|---|---|
Revenues | $2,225,980 | $2,410,358 | $2,610,008 | $2,826,196 | $3,060,290 |
Direct Expenses | $855,881 | $899,484 | $945,309 | $993,468 | $1,044,081 |
Gross Profit | $1,370,098 | $1,510,873 | $1,664,699 | $1,832,727 | $2,016,209 |
Gross Profit (%) | 61.6% | 62.7% | 63.8% | 64.8% | 65.9% |
Other Expenses | $97,085 | $100,030 | $103,065 | $106,192 | $109,414 |
EBITDA | $1,273,013 | $1,410,842 | $1,561,633 | $1,726,535 | $1,906,795 |
Depreciation | $43,000 | $43,000 | $43,000 | $43,000 | $43,000 |
Amortization | $0 | $0 | $0 | $0 | $0 |
Interest Expense | $32,800 | $32,800 | $32,800 | $32,800 | $32,800 |
Income Tax Expense | $419,024 | $467,264 | $520,041 | $577,757 | $640,848 |
Net Income | $778,188 | $867,777 | $965,791 | $1,072,977 | $1,190,146 |
II. Company Overview
AquaPure Water Delivery is a new Water Delivery serving customers in Hurst, TX. We are a local water delivery service aimed at filling the gap where there are no high-quality local water delivery options available. With our entrance into the market, we’re dedicated to providing top-notch water delivery services that cater to the needs of individuals and businesses alike, ensuring everyone has access to clean, safe, and refreshing water.
Our range of products and services includes Bottled Water, Water Coolers and Dispensers, Water Filtration Systems, Custom Labeled Bottled Water, and an Emergency Water Supply. At AquaPure Water Delivery, we understand the importance of staying hydrated with pure, clean water, which is why we’ve taken the initiative to bring these essential services closer to our customers in Hurst, TX. Whether you’re a small office in need of a reliable water cooler service, a family looking for a dependable home water delivery, or a business seeking custom labeled bottled water for branding purposes, we’ve got you covered.
Based in Hurst, TX, AquaPure Water Delivery is strategically located to serve our customers within the area efficiently. Our commitment to providing accessible and high-quality water delivery services is what sets us apart in Hurst, TX.
AquaPure Water Delivery is uniquely qualified to succeed for several reasons. Our founder brings valuable experience from previously running a successful water delivery business, ensuring we have the knowledge and expertise to excel in this industry. Additionally, our approach to catering to a wide range of customer needs and our emphasis on convenience and reliability make us a superior choice for water delivery services compared to our competition.
AquaPure Water Delivery was founded on 2024-01-07 and is structured as an S Corporation. Despite being a newcomer to the industry, we have already made significant strides in establishing our brand. Our accomplishments to date include designing our logo, developing our company name, and securing a great location for our operations. These achievements are just the beginning of our journey to becoming the preferred water delivery service in Hurst, TX, and beyond.
III. Industry Analysis
The Water Delivery industry in the United States is a significant market with a current size of approximately $16 billion. With an increasing focus on health and wellness, more consumers are turning to bottled water as a convenient and safe option for hydration. As a result, the industry is expected to experience steady growth in the coming years, with a projected annual growth rate of 5%.
One trend driving growth in the Water Delivery industry is the rising popularity of home and office water delivery services. Consumers are looking for convenient ways to access clean and safe drinking water, and delivery services provide a hassle-free solution. This trend bodes well for AquaPure Water Delivery, as more customers in Hurst, TX are likely to seek out reliable and efficient water delivery options.
Another trend in the industry is the increasing awareness of environmental sustainability. As consumers become more conscious of the impact of single-use plastics, there is a growing demand for eco-friendly water delivery solutions. AquaPure Water Delivery can capitalize on this trend by offering environmentally friendly packaging options and promoting sustainable practices in their operations.
IV. Customer Analysis
Below is a description of our target customers and their core needs.
Target Customers
We will target local residents in Hurst, TX, who value the convenience of home water delivery services. These customers are likely to be families and individuals who prefer the reassurance of having a consistent and reliable source of clean drinking water. Our services will particularly appeal to health-conscious consumers who prioritize high-quality hydration for themselves and their families.
In addition to local residents, we will also target small to medium-sized businesses in the area. These businesses will benefit from our water delivery services to keep their employees hydrated and productive. We will tailor our offerings to meet the specific needs of offices, retail stores, and other local enterprises.
We will also focus on targeting educational institutions such as schools and daycare centers. These establishments will require a steady supply of water to ensure the well-being of students and staff. By providing reliable water delivery, we will help schools maintain a healthy and safe environment.
Another segment we will target includes fitness centers and gyms. These facilities will need a constant supply of water to support their members’ hydration needs during workouts. Our services will enable fitness centers to offer an enhanced experience for their clientele.
Lastly, we will not overlook community events and festivals. Organizers of these events will require bulk water delivery solutions to cater to large gatherings. We will offer customized packages to ensure that event attendees have access to clean drinking water at all times.
Customer Needs
AquaPure Water Delivery meets the hydration needs of homes, offices, and various events by offering a diverse range of products. Customers can expect reliable and timely delivery, ensuring they never run out of fresh water. The convenience of home and office delivery saves time and effort, catering to busy lifestyles.
Our service addresses health-conscious consumers who prefer high-quality, purified water over tap water. AquaPure Water Delivery guarantees purity and taste, providing peace of mind to those concerned about water quality. The availability of different bottle sizes and types caters to varying consumption needs, from individual use to large gatherings.
Customers also benefit from flexible subscription plans that accommodate their specific requirements. AquaPure Water Delivery offers easy online ordering and account management, enhancing the overall customer experience. With a commitment to excellent customer service, we ensure prompt responses to inquiries and issues, fostering customer satisfaction and loyalty.
V. Competitive Analysis
Direct Competitors
AquaPure Water Delivery’s competitors include the following companies:
The Water Fountain
The Water Fountain offers a range of water delivery services including bottled water, water cooler rentals, and filtration systems. Their price points vary, with bottled water starting at $5 per gallon and cooler rentals at $25 per month. Their annual revenues are estimated to be around $1.2 million. The Water Fountain operates primarily in the Dallas-Fort Worth metroplex, with a strong presence in Hurst, TX. Their customer segments include residential households, small offices, and large corporate clients. Key strengths include a well-established brand and a wide range of product offerings. However, their weaknesses lie in higher price points compared to some competitors and limited flexibility in delivery schedules. They serve a broad geography but focus mainly on urban areas, which can leave out suburban and rural customers.
Pristine Water
Pristine Water specializes in purified bottled water delivery and also offers custom labeling services for corporate clients. Prices for their bottled water start at $4 per gallon, and custom labeling services begin at an additional $2 per bottle. Pristine Water’s annual revenues are approximately $800,000. They serve the greater Dallas-Fort Worth area, with key markets in Hurst, TX, and surrounding cities. Their customer base includes both residential and commercial clients, with a focus on health-conscious consumers. Pristine Water’s key strengths include competitive pricing and high-quality purification processes. One of their weaknesses is the limited range of services offered compared to competitors, as they do not provide cooler rentals or filtration systems. They also have a smaller operational footprint, which can limit their reach in more remote areas.
Gladden Water
Gladden Water provides comprehensive water delivery services, including bottled water, water coolers, and filtration systems. Their prices are competitive, with bottled water starting at $4.50 per gallon and cooler rentals at $20 per month. Their annual revenues are estimated to be around $950,000. Gladden Water operates in multiple locations across Texas, including Hurst, TX, and has a strong presence in both residential and commercial markets. They serve a wide range of customer segments, from small homes to large businesses. Their key strengths include a broad service offering and competitive pricing. However, their weaknesses include occasional issues with delivery reliability and customer service responsiveness. They cover a wide geographic area but sometimes struggle to maintain consistent service quality in more distant locations.
Competitive Advantages
At AquaPure Water Delivery, we help water delivery services cater to a wide range of customer needs, ensuring convenient and reliable access to clean and safe drinking water. Our focus on exceptional customer service sets us apart from the competition. We provide flexible delivery schedules, allowing customers to choose the most convenient times for their water deliveries. Our commitment to punctuality ensures that clients always have an uninterrupted supply of high-quality water, enhancing their overall experience with our service.
Our competitive pricing strategy is another significant advantage. By offering affordable rates without compromising on quality, we attract a broad customer base, from residential households to businesses and institutions. Additionally, we utilize advanced filtration and purification technologies, guaranteeing that our water meets the highest safety standards. This dedication to quality assurance enhances our reputation and fosters customer trust. Furthermore, our eco-friendly packaging options and sustainable delivery practices align with the increasing consumer demand for environmentally responsible companies, giving us a distinctive edge in the market.
VI. Marketing Plan
Our marketing plan, included below, details our products/services, pricing and promotions plan.
Products, Services & Pricing
AquaPure Water Delivery offers a range of high-quality products and services to meet the diverse needs of its customers. The key products and services include bottled water, water coolers and dispensers, water filtration systems, custom labeled bottled water, and emergency water supply. Each of these offerings is designed to provide convenience, health benefits, and peace of mind to customers.
Bottled water is a staple product for AquaPure, with various sizes available to suit different consumption needs. Customers can choose from individual 16.9 oz bottles, which are perfect for personal use, at an average price of $1.00 per bottle. For larger needs, 5-gallon jugs are available at an average price of $7.00 per jug, ideal for families or office settings.
Water coolers and dispensers offer a convenient way to access chilled or hot water at any time. AquaPure provides both rental and purchase options for these machines. The rental price averages $12.00 per month, while the purchase price averages $150.00 per unit. These coolers and dispensers are easy to install and maintain, offering a practical solution for both home and office environments.
Water filtration systems are another key offering, designed to ensure that customers have access to clean and safe drinking water. These systems can be installed directly into a home or business’s existing water supply. AquaPure offers various models to cater to different needs, with prices averaging $200.00 per unit. Installation and maintenance services are also available, ensuring optimal performance.
Custom labeled bottled water is a unique service that allows businesses and organizations to promote their brand. This service is popular for corporate events, marketing campaigns, and special occasions. Pricing varies based on the order quantity and design complexity, with the average cost per custom labeled bottle being $1.50. This service not only provides hydration but also serves as a marketing tool.
Emergency water supply is a critical service that ensures customers have access to water during unforeseen events such as natural disasters or water supply disruptions. AquaPure offers emergency water kits that include bottled water and other essential supplies. The average price for these kits is $50.00, providing a reliable source of water and peace of mind in emergencies.
In conclusion, AquaPure Water Delivery provides an extensive range of products and services designed to meet the hydration needs of its customers. With competitive pricing and a focus on quality, AquaPure is well-positioned to become a trusted provider of water solutions in the community.
Promotions Plan
At AquaPure Water Delivery, we use a variety of promotional methods and tactics to attract customers. One of our primary strategies is online marketing. We utilize social media platforms such as Facebook, Instagram, and Twitter to engage with our community, share information about our services, and offer special promotions. Our website is optimized for search engines to ensure that potential customers searching for water delivery services in Hurst, TX find us easily. We also invest in Google Ads to target specific keywords and drive traffic to our site.
Email marketing allows us to maintain a direct line of communication with our customers. We send out regular newsletters featuring updates, special offers, and tips for staying hydrated. Offering referral discounts encourages our existing customers to recommend our services to their friends and family, expanding our customer base through word-of-mouth.
We participate in local events and sponsor community activities to increase our visibility and build relationships with residents. Providing free water samples at these events allows potential customers to experience the quality of our water firsthand. Additionally, we partner with local businesses to offer co-branded promotions, creating mutually beneficial opportunities for exposure.
To further enhance our reach, we implement a loyalty program that rewards repeat customers with discounts and exclusive offers. This not only incentivizes continued use of our services but also fosters customer loyalty. Collaborating with influencers and bloggers in the Hurst area helps us tap into their followers and gain credibility through trusted voices.
In essence, our multi-faceted approach to promotion leverages both digital and traditional methods to effectively attract and retain customers in Hurst, TX. Through consistent engagement, strategic partnerships, and targeted marketing efforts, we aim to establish AquaPure Water Delivery as the go-to water delivery service in the community.
VII. Operations Plan
Our Operations Plan details:
- The key day-to-day processes that our business performs to serve our customers
- The key business milestones that our company expects to accomplish as we grow
Key Operational Processes
To ensure the success of AquaPure Water Delivery, there are several key day-to-day operational processes that we will perform:
- Order Management: Track and manage customer orders through an integrated CRM system to ensure timely and accurate deliveries.
- Inventory Management: Maintain optimal levels of water stock, bottles, and other supplies to meet customer demand without overstocking.
- Delivery Scheduling: Plan and coordinate delivery routes efficiently to minimize travel time and fuel costs while maximizing delivery capacity.
- Customer Communication: Engage with customers through various channels (phone, email, social media) to confirm orders, provide delivery updates, and address any inquiries or issues promptly.
- Quality Control: Regularly inspect water quality and packaging to ensure that every delivery meets health and safety standards.
- Billing and Invoicing: Generate and send invoices promptly, and manage accounts receivable to ensure timely payment from customers.
- Marketing and Promotions: Develop and implement marketing strategies and promotions to attract new customers and retain existing ones.
- Fleet Maintenance: Regularly service and maintain delivery vehicles to ensure they are in good working condition and minimize downtime.
- Employee Training: Provide ongoing training to staff to enhance their skills in customer service, delivery efficiency, and safety protocols.
- Data Analysis: Monitor key performance indicators (KPIs) and analyze data to identify trends, improve processes, and make informed business decisions.
- Regulatory Compliance: Ensure compliance with local, state, and federal regulations related to water quality, transportation, and business operations.
- Feedback Collection: Actively seek and analyze customer feedback to continuously improve service quality and customer satisfaction.
Milestones
AquaPure Water Delivery expects to complete the following milestones in the coming months in order to ensure its success:
- Launch the Water Delivery Service: Successfully initiate operations, including the first deliveries to initial customers, ensuring all logistics and systems are functioning smoothly.
- Secure Necessary Permits and Certifications: Obtain all required local and state permits, health certifications, and any other regulatory approvals needed to operate legally and safely.
- Establish Supplier Agreements: Formalize contracts with reliable water sources and suppliers to ensure a consistent and high-quality water supply.
- Develop a Customer Acquisition and Retention Strategy: Implement marketing and sales strategies to attract new customers, and establish loyalty programs to retain existing customers.
- Reach $15,000/month in Revenue: Achieve a sustainable revenue stream by securing a stable customer base and optimizing pricing and delivery strategies to meet financial targets.
- Implement a Robust Customer Feedback System: Develop mechanisms to gather, analyze, and act on customer feedback to continuously improve service quality and customer satisfaction.
- Expand Delivery Fleet and Logistics: Invest in additional delivery vehicles and enhance logistics to accommodate growing customer demand and ensure timely deliveries.
- Build a Competent Team: Recruit, hire, and train a team of dedicated staff, including delivery personnel, customer service representatives, and administrative support.
- Enhance Technology and Infrastructure: Invest in technology solutions such as CRM systems, delivery tracking software, and an optimized website to streamline operations and improve customer experiences.
- Establish Partnerships with Local Businesses: Form strategic partnerships with local businesses, such as gyms, offices, and restaurants, to expand the customer base and increase bulk order opportunities.
VIII. Management Team
Our management team has the experience and expertise to successfully execute on our business plan.
Management Team Members
AquaPure Water Delivery management team, which includes the following members, has the experience and expertise to successfully execute on our business plan:
Henry Gomez, CEO
Henry Gomez has a proven track record of success in the water delivery industry. With extensive experience in leading and managing similar ventures, Henry has demonstrated his ability to scale operations, improve logistical efficiencies, and drive overall business growth. His previous experience in successfully running a water delivery company equips him with the insights and strategic vision needed to lead AquaPure Water Delivery to lasting success.
IX. Financial Plan
Summary
Below is an overview of our expected financial performance over the next five years:
FY 1 | FY 2 | FY 3 | FY 4 | FY 5 | |
---|---|---|---|---|---|
Revenues | $2,225,980 | $2,410,358 | $2,610,008 | $2,826,196 | $3,060,290 |
Direct Expenses | $855,881 | $899,484 | $945,309 | $993,468 | $1,044,081 |
Gross Profit | $1,370,098 | $1,510,873 | $1,664,699 | $1,832,727 | $2,016,209 |
Gross Profit (%) | 61.6% | 62.7% | 63.8% | 64.8% | 65.9% |
Other Expenses | $97,085 | $100,030 | $103,065 | $106,192 | $109,414 |
EBITDA | $1,273,013 | $1,410,842 | $1,561,633 | $1,726,535 | $1,906,795 |
Depreciation | $43,000 | $43,000 | $43,000 | $43,000 | $43,000 |
Amortization | $0 | $0 | $0 | $0 | $0 |
Interest Expense | $32,800 | $32,800 | $32,800 | $32,800 | $32,800 |
Income Tax Expense | $419,024 | $467,264 | $520,041 | $577,757 | $640,848 |
Net Income | $778,188 | $867,777 | $965,791 | $1,072,977 | $1,190,146 |
Funding Requirements/Use of Funds
To accomplish our growth goals, AquaPure Water Delivery needs $328,000 in funding. Key uses of this funding will be as follows:
Capital Investments | |
---|---|
Location Buildout | $50,000 |
Furniture | $10,000 |
Equipment | $50,000 |
Machines | $100,000 |
Computers and Software | $5,000 |
Non Capital Investments | |
---|---|
Working Capital | $50,000 |
Initial Rent/Lease (3 months) | $15,000 |
Staff Salaries (first 3 months) | $30,000 |
Initial Marketing and Advertising | $10,000 |
Supplies | $5,000 |
Insurance | $3,000 |
Financial Projections
5 Year Annual Income Statement
FY 1 | FY 2 | FY 3 | FY 4 | FY 5 | ||
---|---|---|---|---|---|---|
Revenues | ||||||
Revenues | $2,225,980 | $2,410,358 | $2,610,008 | $2,826,196 | $3,060,290 | |
Total Revenues | $2,225,980 | $2,410,358 | $2,610,008 | $2,826,196 | $3,060,290 | |
Direct Costs | ||||||
Direct Costs | $855,881 | $899,484 | $945,309 | $993,468 | $1,044,081 | |
Total Direct Costs | $855,881 | $899,484 | $945,309 | $993,468 | $1,044,081 | |
GROSS PROFIT | $1,370,098 | $1,510,873 | $1,664,699 | $1,832,727 | $2,016,209 | |
GROSS PROFIT % | 61.6% | 62.7% | 63.8% | 64.8% | 65.9% | |
Other Expenses | ||||||
Salaries | $72,814 | $75,023 | $77,299 | $79,644 | $82,060 | |
Marketing Expenses | $6,067 | $6,251 | $6,441 | $6,637 | $6,838 | |
Rent/Utility Expenses | $6,067 | $6,251 | $6,441 | $6,637 | $6,838 | |
Other Expenses | $12,135 | $12,503 | $12,883 | $13,274 | $13,676 | |
Total Other Expenses | $97,085 | $100,030 | $103,065 | $106,192 | $109,414 | |
EBITDA | $1,273,013 | $1,410,842 | $1,561,633 | $1,726,535 | $1,906,795 | |
Depreciation | $43,000 | $43,000 | $43,000 | $43,000 | $43,000 | |
Amortization | $0 | $0 | $0 | $0 | $0 | |
EBIT | $1,230,013 | $1,367,842 | $1,518,633 | $1,683,535 | $1,863,795 | |
Interest Expense | $32,800 | $32,800 | $32,800 | $32,800 | $32,800 | |
PRETAX INCOME | $1,197,213 | $1,335,042 | $1,485,833 | $1,650,735 | $1,830,995 | |
Net Operating Loss | $0 | $0 | $0 | $0 | $0 | |
Use of Net Operating Loss | $0 | $0 | $0 | $0 | $0 | |
Taxable Income | $1,197,213 | $1,335,042 | $1,485,833 | $1,650,735 | $1,830,995 | |
Income Tax Expense | $419,024 | $467,264 | $520,041 | $577,757 | $640,848 | |
NET INCOME | $778,188 | $867,777 | $965,791 | $1,072,977 | $1,190,146 | |
Net Profit Margin (%) | 35% | 36% | 37% | 38% | 38.9% |
5 Year Annual Balance Sheet
FY 1 | FY 2 | FY 3 | FY 4 | FY 5 | ||
---|---|---|---|---|---|---|
ASSETS | ||||||
Cash | $823,957 | $1,722,859 | $2,718,659 | $3,825,858 | $4,715,983 | |
Other Current Assets | $191,070 | $206,896 | $224,033 | $235,516 | $255,024 | |
Total Current Assets | $1,015,027 | $1,929,755 | $2,942,693 | $4,061,374 | $4,971,007 | |
Intangible Assets | $0 | $0 | $0 | $0 | $0 | |
Acc Amortization | $0 | $0 | $0 | $0 | $0 | |
Net Intangibles | $0 | $0 | $0 | $0 | $0 | |
Fixed Assets | $215,000 | $215,000 | $215,000 | $215,000 | $215,000 | |
Accum Depreciation | $43,000 | $86,000 | $129,000 | $172,000 | $215,000 | |
Net fixed assets | $172,000 | $129,000 | $86,000 | $43,000 | $0 | |
Preliminary Exp | $0 | $0 | $0 | $0 | $0 | |
TOTAL ASSETS | $1,187,027 | $2,058,755 | $3,028,693 | $4,104,374 | $4,971,007 | |
LIABILITIES & EQUITY | ||||||
Current Liabilities | $80,839 | $84,789 | $88,935 | $91,638 | $96,124 | |
Debt outstanding | $328,000 | $328,000 | $328,000 | $328,000 | $0 | |
Total Liabilities | $408,839 | $412,789 | $416,935 | $419,638 | $96,124 | |
Share Capital | $0 | $0 | $0 | $0 | $0 | |
Retained earnings | $778,188 | $1,645,966 | $2,611,758 | $3,684,736 | $4,874,883 | |
Total Equity | $778,188 | $1,645,966 | $2,611,758 | $3,684,736 | $4,874,883 | |
TOTAL LIABILITIES & EQUITY | $1,187,027 | $2,058,755 | $3,028,693 | $4,104,374 | $4,971,007 |
5 Year Annual Cash Flow Statement
FY 1 | FY 2 | FY 3 | FY 4 | FY 5 | ||
---|---|---|---|---|---|---|
CASH FLOW FROM OPERATIONS | ||||||
Net Income (Loss) | $778,188 | $867,777 | $965,791 | $1,072,977 | $1,190,146 | |
Change in Working Capital | ($110,230) | ($11,876) | ($12,991) | ($8,779) | ($15,021) | |
Plus Depreciation | $43,000 | $43,000 | $43,000 | $43,000 | $43,000 | |
Plus Amortization | $0 | $0 | $0 | $0 | $0 | |
Net Cash Flow from Operations | $710,957 | $898,901 | $995,800 | $1,107,198 | $1,218,125 | |
CASH FLOW FROM INVESTMENTS | ||||||
Fixed Assets | ($215,000) | $0 | $0 | $0 | $0 | |
Intangible Assets | $0 | $0 | $0 | $0 | $0 | |
Net Cash Flow from Investments | ($215,000) | $0 | $0 | $0 | $0 | |
CASH FLOW FROM FINANCING | ||||||
Cash from Equity | $0 | $0 | $0 | $0 | $0 | |
Cash from Debt financing | $328,000 | $0 | $0 | $0 | ($328,000) | |
Net Cash Flow from Financing | $328,000 | $0 | $0 | $0 | ($328,000) | |
Net Cash Flow | $823,957 | $898,901 | $995,800 | $1,107,198 | $890,125 | |
Cash at Beginning of Period | $0 | $823,957 | $1,722,859 | $2,718,659 | $3,825,858 | |
$823,957 | $1,722,859 | $2,718,659 | $3,825,858 | $4,715,983 |
What Is a Water Delivery Business Plan?
A water delivery business plan is a document that outlines the strategies you have developed to start and/or grow your water delivery business. Among other things, it details information about your industry, customers and competitors to help ensure your company is positioned properly to succeed. Your water delivery business plan also assesses how much funding you will need to grow your business and proves, via your financial forecasts, why the business is viable.
Why You Need a Business Plan for your Water Delivery Business
A business plan is required if you are seeking funding for your water delivery business. Investors and lenders will review your plan to ensure it meets their criteria before providing you with capital. In addition, a water delivery business plan helps you and your team stay focused. It documents the strategies you must follow and gives you financial projections you should strive to achieve and against which you can judge your performance.
Water Delivery Business Plan Template PDF
Download our Water Delivery Business Plan PDF to help guide you as you create your business plan for your own water delivery business.