Fraud Blocker

Pickleball Business Plan Template

Written by Dave Lavinsky

Pickleball Business Plan Template
Table of Contents
Table of Contents

Pickleball Business Plan

Below is our pickleball business plan template and sample plan created using what we consider the best free ai business plan generator.

 

I. Executive Summary

Company Overview

Rally Court Pickleball, based in San Diego, CA, is a newly established local pickleball hub aimed at enthusiasts of all levels. We offer a wide array of services including coaching and training sessions from experienced professionals, court rentals, tournament organization, equipment customization, and hosting clinics and workshops. Our mission is to fill the void in the local market by providing a premier destination for pickleball players, fostering a community of growth and improvement. With our deep understanding of the local market and a passion for the sport, we are excited to serve both the local community and visitors, making us the go-to hub for pickleball in the region.

Success Factors

Our confidence in becoming the leading pickleball hub in San Diego stems from a blend of our founder Samuel Lee’s prior success in the pickleball business, our commitment to superior coaching, and a comprehensive range of pickleball services. Since our inception on January 7, 2024, we have achieved notable milestones including the development of our unique company name, logo, and securing a prime location. These accomplishments, alongside our dedication to excellence and community building, set the foundation for Rally Court Pickleball’s future growth and success in the local market.

Industry Analysis

The pickleball industry, while relatively young, has experienced rapid growth, especially in areas with active communities like San Diego. The sport’s appeal among diverse age groups and the increasing interest in healthy lifestyles have contributed to its popularity. This trend presents a significant opportunity for Rally Court Pickleball, as we offer a range of services that cater to this expanding market. Our comprehensive approach not only meets the current demand but also positions us to adapt to the evolving interests and needs of pickleball players in the region.

Customer Analysis

Our target customers encompass a wide demographic, including beginners, advanced players, and tourists looking for an engaging fitness activity. By offering customized services and programs, we aim to attract individuals and groups seeking quality pickleball experiences. This diverse customer base provides us with a robust opportunity to grow our community and ensure a steady flow of patrons, enhancing our market position in San Diego.

Competitive Analysis

Our main competitors are San Diego Pickleball, The Hub Pickleball, and SD Pickleball Unlimited, each offering various pickleball services in San Diego. Despite their strengths, Rally Court Pickleball distinguishes itself through superior coaching and training, a wide array of services, and our strategic location. Our team of seasoned professionals and focus on personalized training plans ensure that our clients receive the highest quality of instruction, setting us apart in the competitive landscape.

Marketing Plan

Our marketing strategy encompasses a blend of online marketing, community engagement, and strategic partnerships to effectively promote our brand and services in the San Diego area. We plan to leverage search engine optimization, social media, and targeted online advertising to maximize our reach. Additionally, organizing local events and tournaments will help introduce more people to pickleball and foster a community around our brand. Collaborations with local businesses and organizations will extend our visibility, while loyalty programs and special promotions will encourage repeat visits and customer referrals, establishing Rally Court Pickleball as the premier pickleball destination.

Operations Plan

Key operational processes for Rally Court Pickleball include maintaining high-quality courts, implementing an efficient booking system, offering quality equipment rentals, and providing exceptional customer service. We are committed to hosting regular events and developing instructional programs to engage our community. Our operational milestones include securing a prime location, obtaining necessary permits, building state-of-the-art facilities, launching a comprehensive marketing campaign, and achieving a sustainable revenue target. These steps, alongside gathering customer feedback and expanding services, will ensure our operational success and growth.

Management Team

Under the leadership of Samuel Lee, Rally Court Pickleball boasts a management team with extensive experience and expertise in the pickleball industry. Samuel’s previous success in running a pickleball business, combined with his strategic vision and commitment to innovation, positions us for lasting success in the San Diego market. His deep understanding of customer needs and operational efficiencies drives our business forward, ensuring Rally Court Pickleball becomes a cornerstone of the local pickleball community.

Financial Plan

To achieve our growth goals and solidify our position as the leading pickleball hub in San Diego, a detailed financial plan outlining our funding requirements is essential. This plan will guide our investment in facilities, marketing, staff, and operations, ensuring we have the resources necessary to meet customer demand and deliver exceptional service. By carefully managing our finances and reaching our revenue targets, Rally Court Pickleball will not only sustain its operations but also explore opportunities for expansion and service enhancement.

Summary

Below is an overview of our expected financial performance over the next five years:

FY 1 FY 2 FY 3 FY 4 FY 5
Revenues $1,545,819 $1,673,860 $1,812,506 $1,962,636 $2,125,201
Direct Expenses $751,953 $790,261 $830,521 $872,833 $917,299
Gross Profit $793,866 $883,598 $981,984 $1,089,803 $1,207,902
Gross Profit (%) 51.4% 52.8% 54.2% 55.5% 56.8%
Other Expenses $97,085 $100,030 $103,065 $106,192 $109,414
EBITDA $696,781 $783,567 $878,918 $983,610 $1,098,487
Depreciation $0 $0 $0 $0 $0
Amortization $0 $0 $0 $0 $0
Interest Expense $0 $0 $0 $0 $0
Income Tax Expense $0 $0 $0 $0 $0
Net Income $696,781 $783,567 $878,918 $983,610 $1,098,487

 

II. Company Overview

Rally Court Pickleball is a new Pickleball serving customers in San Diego, CA. We are excited to introduce ourselves as a local pickleball hub, filling a much-needed gap in the market. Until now, there has been a noticeable absence of high-quality local pickleball businesses in the area. Our entry into the market is set to change that, offering a premier destination for pickleball enthusiasts of all levels.

At Rally Court Pickleball, we pride ourselves on offering a comprehensive range of products and services designed to meet the needs of our customers. Our offerings include coaching and training sessions led by experienced professionals, court rentals for those looking to play casually or competitively, and tournament organization for those ready to take their skills to the next level. Additionally, we provide equipment customization services to ensure players have gear tailored to their specifications, alongside hosting pickleball clinics and workshops to foster a community of learning and improvement.

Located in the vibrant city of San Diego, CA, Rally Court Pickleball is perfectly positioned to serve the local community and visitors alike. Our deep understanding of the local market dynamics, combined with our passion for the sport, positions us as a central hub for pickleball in the region.

Our confidence in the success of Rally Court Pickleball is rooted in several key factors. Firstly, our founder brings invaluable experience from previously running a successful pickleball business, ensuring we have the knowledge and expertise to thrive. Moreover, our commitment to offering superior coaching, training, and a wider array of pickleball services sets us apart from the competition, making us the go-to destination for pickleball enthusiasts in San Diego.

Since our founding on January 7, 2024, as a S Corporation, we have made significant strides in establishing our presence in the market. Our accomplishments to date include the design of our distinctive logo, the development of our unique company name, and securing a prime location that promises to be a draw for pickleball players. These achievements mark just the beginning of our journey, as we continue to build and grow Rally Court Pickleball into a cornerstone of the pickleball community in San Diego.

 

III. Industry Analysis

The Pickleball industry in the United States has experienced significant growth in recent years, with the market size estimated to be around $200 million. This growth can be attributed to the increasing popularity of the sport among people of all ages, as well as the rising awareness of its health benefits. As more players discover the fun and social aspects of Pickleball, the market is expected to continue expanding at a steady pace.

One of the key trends in the Pickleball industry is the growing number of dedicated facilities and courts being built across the country. This trend is particularly beneficial for Rally Court Pickleball, a new business serving customers in San Diego, CA. With more access to courts and facilities, players are more likely to engage in the sport regularly, leading to increased demand for equipment, lessons, and other services offered by Rally Court Pickleball.

Another trend that bodes well for Rally Court Pickleball is the increasing presence of Pickleball in schools and community centers. As the sport gains more recognition and support at the grassroots level, there is a growing pool of potential customers for businesses like Rally Court Pickleball to tap into. By capitalizing on this trend and offering high-quality services and products, Rally Court Pickleball has the opportunity to establish itself as a leading player in the thriving Pickleball industry.

 

IV. Customer Analysis

Below is a description of our target customers and their core needs.

Target Customers

Rally Court Pickleball will target local residents who are looking for engaging recreational activities that promote a healthy and active lifestyle. San Diego’s vibrant community includes individuals and families who appreciate outdoor sports, making our courts an attractive option for leisure and fitness. Our facilities will offer a welcoming environment for both seasoned players and newcomers eager to learn the game.

We will also focus on senior citizens who are increasingly drawn to pickleball due to its social nature and low-impact exercise benefits. By providing tailored programs and events, Rally Court Pickleball will engage this demographic, offering them opportunities to stay fit while enjoying community interaction. Our courts will become a hub for social gatherings and healthy activities for older adults in the area.

Additionally, Rally Court Pickleball will target youth and school programs, as the sport’s popularity among younger generations continues to grow. We will offer clinics, classes, and competitive leagues designed to foster skill development and teamwork among young players. By partnering with local schools and youth organizations, we will establish a pipeline for the next generation of pickleball enthusiasts.

Corporate groups and local businesses will also be a key target for Rally Court Pickleball, as companies seek team-building activities for their employees. Our facilities and event offerings will cater to organizations looking to promote camaraderie and wellness within their teams. By providing customized corporate packages, we will position ourselves as a premier destination for workplace recreation.

Customer Needs

Rally Court Pickleball caters to customers seeking high-quality coaching and training, allowing players of all skill levels to enhance their abilities. By offering personalized coaching sessions, players can expect a tailored approach that addresses their specific needs, helping them to improve rapidly. This service meets the demand for expert guidance and structured learning, which is crucial for both beginners and those looking to refine advanced techniques.

In addition to coaching, Rally Court Pickleball provides a community-focused environment where players can connect and socialize. This fulfills the need for a supportive social network, which is vital in fostering a sense of belonging and encouraging continued participation in the sport. Customers can enjoy a vibrant community that organizes regular events, leagues, and tournaments, offering diverse opportunities for engagement.

Furthermore, customers have access to state-of-the-art facilities that ensure a superior playing experience. By maintaining high standards in court quality and amenities, Rally Court Pickleball meets the expectations of players who prioritize well-maintained and accessible venues. This commitment to quality ensures that every visit is enjoyable and encourages repeat patronage.

 

V. Competitive Analysis

Direct Competitors

Rally Court Pickleball’s competitors include the following companies:

San Diego Pickleball

San Diego Pickleball is located in the heart of San Diego, offering a dynamic environment for pickleball enthusiasts. The facility boasts multiple courts and is capable of hosting both casual play and competitive tournaments. It serves as a community hub for players of all skill levels, providing a welcoming atmosphere.

The business offers a range of products and services:

  • Pickleball court rentals – $20 per hour
  • Private and group lessons – starting at $40 per hour
  • Membership packages – starting at $60 per month

 

San Diego Pickleball primarily targets local residents and tourists in the San Diego area. Their customer base includes both beginners and advanced players, as well as families looking for recreational activities. A key strength is their central location, making them easily accessible. However, they face challenges in expanding their facilities to accommodate a growing number of players.

The Hub Pickleball

The Hub Pickleball is situated in a suburban area of San Diego, providing a comprehensive pickleball experience. They offer a variety of courts and a pro shop, catering to both casual and competitive players. The facility is designed to support community events and leagues, fostering a sense of belonging among players.

The services and products available include:

  • Court reservations – $18 per hour
  • Instructional clinics – $35 per session
  • Apparel and equipment sales – variable pricing

 

The Hub Pickleball serves a diverse customer segment, including young adults and senior players in the San Diego suburbs. Their strengths lie in the quality of their courts and customer service. A potential weakness is the limited space for expansion, which may restrict their ability to host larger events.

SD Pickleball Unlimited

SD Pickleball Unlimited operates in San Diego with a focus on inclusivity and accessibility. The facility features well-maintained courts and a welcoming environment for players of all ages and skill levels. It emphasizes community engagement through organized events and leagues.

They provide a variety of services and products:

  • Open play sessions – $15 per session
  • Skill development workshops – $45 per session
  • Annual membership – $150

 

The company targets a broad demographic, including families and retirees in the greater San Diego area. Their strengths include a strong community presence and comprehensive training programs. However, they may face challenges related to the maintenance of their facilities due to high usage rates.

Competitive Advantages

At Rally Court Pickleball, our commitment to excellence in coaching and training sets us apart from the competition. We pride ourselves on employing top-tier coaches who are not only experienced players but also skilled educators. Our coaching staff is dedicated to providing personalized training programs that cater to players of all skill levels, ensuring that each client receives the attention and guidance needed to improve their game. By focusing on individual growth and development, we help our clients achieve their personal goals, whether they are beginners just learning the ropes or seasoned players looking to refine their skills.

Beyond superior coaching, we offer an extensive range of pickleball services that enhance the overall experience for our clients. From organizing competitive leagues and tournaments to providing state-of-the-art facilities for recreational play, we cater to the diverse needs of our pickleball community. Our facilities are equipped with the latest technology to ensure an optimal playing environment, and we continually seek innovative ways to engage our clients. This comprehensive approach not only attracts a wide range of players but also fosters a vibrant and supportive community that distinguishes us from other pickleball providers.

VI. Marketing Plan

Our marketing plan, included below, details our products/services, pricing and promotions plan.

Products, Services & Pricing

Rally Court Pickleball offers a diverse range of products and services designed to enhance the pickleball experience for players of all skill levels. One of the primary services is coaching and training, which caters to both beginners and advanced players aiming to improve their skills and techniques. The coaching sessions are priced competitively, with individual lessons averaging around $50 per hour, while group sessions offer a more economical option at approximately $30 per participant per hour.

Court rentals are another significant offering, providing players with access to high-quality facilities for practice and gameplay. The rental rates are designed to be affordable, with prices starting at $20 per hour for non-peak times and $30 per hour during peak hours. These rates ensure that players can enjoy the game without breaking the bank.

For those interested in competitive play, Rally Court Pickleball organizes tournaments that attract participants from various regions. These tournaments are designed to challenge players and foster a sense of community and sportsmanship. Entry fees generally range from $40 to $60 per participant, depending on the level and scale of the tournament.

In addition to gameplay services, equipment customization is available for players looking to personalize their gear. This service includes customizing paddles with unique designs and specifications, as well as offering advice on selecting the right equipment. Prices for customization vary widely based on the complexity of the design and materials used, typically starting at $50.

Pickleball clinics and workshops are also offered, focusing on specific aspects of the game such as strategy, footwork, and shot selection. These sessions are ideal for players looking to deepen their understanding of the game. The cost for clinics and workshops is typically around $25 to $40 per participant, making them accessible to a broad audience. Overall, Rally Court Pickleball provides a comprehensive suite of services to cater to the diverse needs of pickleball enthusiasts.

Promotions Plan

Rally Court Pickleball will employ a variety of promotional methods to attract and engage customers in San Diego, CA. We will leverage online marketing, utilizing social media platforms such as Facebook, Instagram, and Twitter to build a strong community presence and engage with potential customers. By sharing engaging content, such as instructional videos, player highlights, and upcoming event announcements, Rally Court Pickleball will create a vibrant online community that keeps customers informed and excited about our offerings.

In addition to social media, Rally Court Pickleball will maintain an informative and user-friendly website that showcases our facilities, services, and events. The website will feature an online booking system, allowing customers to easily reserve court time or sign up for classes and tournaments. We will also implement search engine optimization (SEO) strategies to ensure that Rally Court Pickleball ranks highly in search results, making it easy for new customers to discover our business.

Email marketing will be another key tactic for Rally Court Pickleball. We will build an email list of customers and potential customers to send regular newsletters featuring exclusive promotions, updates on new offerings, and upcoming events. This direct communication will help Rally Court Pickleball foster a sense of community and keep our audience engaged.

To attract local customers, Rally Court Pickleball will partner with nearby businesses and organizations to co-host events and offer special promotions. By collaborating with local partners, we will expand our reach and increase brand visibility within the San Diego community.

Rally Court Pickleball will also consider hosting grand opening events, clinics, and open play days to invite the public to experience our facilities firsthand. These events will provide an opportunity for potential customers to try pickleball, meet our staff, and learn more about what Rally Court Pickleball has to offer.

Through a combination of online marketing, community engagement, and strategic partnerships, Rally Court Pickleball will establish a strong presence in San Diego and attract a loyal customer base.

 

VII. Operations Plan

Our Operations Plan details:

  1. The key day-to-day processes that our business performs to serve our customers
  2. The key business milestones that our company expects to accomplish as we grow

 

Key Operational Processes

To ensure the success of Rally Court Pickleball, there are several key day-to-day operational processes that we will perform:

  • Maintain high-quality pickleball courts by conducting regular cleaning and maintenance checks to ensure safety and playability.
  • Manage customer bookings efficiently through an online reservation system, allowing easy scheduling and maximizing court utilization.
  • Offer rental services for pickleball equipment, ensuring all gear is in good condition and sanitized after each use.
  • Provide excellent customer service by greeting customers warmly, addressing inquiries, and resolving any issues promptly.
  • Organize and promote pickleball lessons, clinics, and tournaments to engage both new and experienced players.
  • Ensure the snack bar or refreshment area is well-stocked, clean, and offers a variety of healthy options.
  • Monitor financial transactions closely, ensuring accurate billing and handling of payments through various methods.
  • Engage with the local community through marketing efforts such as social media updates, local advertisements, and partnerships with local businesses.
  • Track and analyze customer feedback regularly to make informed improvements to services and facilities.
  • Maintain compliance with local regulations and safety standards to ensure a secure environment for all customers.

Milestones

Rally Court Pickleball expects to complete the following milestones in the coming months in order to ensure its success:

  • Secure a Suitable Location: Identify and lease a space in San Diego that can accommodate multiple pickleball courts, ensuring easy access and ample parking for customers.
  • Obtain Necessary Permits and Licenses: Acquire all local and state permits and licenses required for operating a recreational sports facility to ensure compliance with legal and regulatory standards.
  • Construct and Equip the Facility: Build out the courts and other necessary infrastructure, and install high-quality equipment to attract and retain customers.
  • Launch Marketing and Promotion Campaign: Roll out a comprehensive marketing strategy to raise awareness of the new facility, including social media, local partnerships, and promotions to attract initial customers.
  • Hire and Train Staff: Recruit skilled employees and provide training to ensure excellent customer service and smooth operation of the facility.
  • Launch the Pickleball Business: Officially open the doors to customers, hosting a grand opening event to generate buzz and engage with the local community.
  • Build Customer Loyalty Programs: Establish membership plans and loyalty programs to encourage repeat business and build a strong customer base.
  • Reach $15,000/Month in Revenue: Achieve a steady revenue stream by attracting a consistent flow of customers, hosting events, and offering additional services such as coaching and equipment rentals.
  • Expand Offerings and Services: Explore additional revenue streams, such as leagues, tournaments, and corporate events, to increase profitability and customer engagement.
  • Evaluate and Optimize Operations: Regularly assess business performance, customer feedback, and operational efficiency to identify areas for improvement and ensure long-term sustainability.

 

VIII. Management Team

Our management team has the experience and expertise to successfully execute on our business plan.

Management Team Members

Rally Court Pickleball management team, which includes the following members, has the experience and expertise to successfully execute on our business plan:

Samuel Lee, Owner

Samuel Lee brings a wealth of experience and a proven track record of success to Rally Court Pickleball. Having previously run a successful pickleball business, Samuel has developed a deep understanding of the sport and its growing market. His strategic vision and leadership skills have been instrumental in building businesses from the ground up. Samuel’s commitment to excellence and innovation ensures that Rally Court Pickleball is poised for lasting success. His prior experience in the industry provides him with unique insights into customer needs, operational efficiencies, and marketing strategies that will drive the business forward.

 

IX. Financial Plan

Summary

Below is an overview of our expected financial performance over the next five years:

FY 1 FY 2 FY 3 FY 4 FY 5
Revenues $1,545,819 $1,673,860 $1,812,506 $1,962,636 $2,125,201
Direct Expenses $751,953 $790,261 $830,521 $872,833 $917,299
Gross Profit $793,866 $883,598 $981,984 $1,089,803 $1,207,902
Gross Profit (%) 51.4% 52.8% 54.2% 55.5% 56.8%
Other Expenses $97,085 $100,030 $103,065 $106,192 $109,414
EBITDA $696,781 $783,567 $878,918 $983,610 $1,098,487
Depreciation $0 $0 $0 $0 $0
Amortization $0 $0 $0 $0 $0
Interest Expense $0 $0 $0 $0 $0
Income Tax Expense $0 $0 $0 $0 $0
Net Income $696,781 $783,567 $878,918 $983,610 $1,098,487

Funding Requirements/Use of Funds

To accomplish our growth goals, Rally Court Pickleball needs $515,000 in funding. Key uses of this funding will be as follows:

Capital Investments
Location Buildout $150,000
Furniture Fixtures $60,000
Pickleball Court Equipment $100,000
Computers Office Equipment $15,000
Non Capital Investments
Working Capital $75,000
Initial Rent Lease $20,000
Staff Salaries First 3 Months $45,000
Initial Marketing Advertising $25,000
Initial Supplies $10,000
Insurance $15,000

Financial Projections

financial projection pickleball business plan

5 Year Annual Income Statement

FY 1 FY 2 FY 3 FY 4 FY 5
Revenues
Revenues $1,545,819 $1,673,860 $1,812,506 $1,962,636 $2,125,201
Total Revenues $1,545,819 $1,673,860 $1,812,506 $1,962,636 $2,125,201
Direct Costs
Direct Costs $751,953 $790,261 $830,521 $872,833 $917,299
Total Direct Costs $751,953 $790,261 $830,521 $872,833 $917,299
GROSS PROFIT $793,866 $883,598 $981,984 $1,089,803 $1,207,902
GROSS PROFIT % 51.4% 52.8% 54.2% 55.5% 56.8%
Other Expenses
Salaries $72,814 $75,023 $77,299 $79,644 $82,060
Marketing Expenses $6,067 $6,251 $6,441 $6,637 $6,838
Rent/Utility Expenses $6,067 $6,251 $6,441 $6,637 $6,838
Other Expenses $12,135 $12,503 $12,883 $13,274 $13,676
Total Other Expenses $97,085 $100,030 $103,065 $106,192 $109,414
EBITDA $696,781 $783,567 $878,918 $983,610 $1,098,487
Depreciation $0 $0 $0 $0 $0
Amortization $0 $0 $0 $0 $0
EBIT $696,781 $783,567 $878,918 $983,610 $1,098,487
Interest Expense $0 $0 $0 $0 $0
PRETAX INCOME $696,781 $783,567 $878,918 $983,610 $1,098,487
Net Operating Loss $0 $0 $0 $0 $0
Use of Net Operating Loss $0 $0 $0 $0 $0
Taxable Income $696,781 $783,567 $878,918 $983,610 $1,098,487
Income Tax Expense $0 $0 $0 $0 $0
NET INCOME $696,781 $783,567 $878,918 $983,610 $1,098,487
Net Profit Margin (%) 45.1% 46.8% 48.5% 50.1% 51.7%

5 Year Annual Balance Sheet

FY 1 FY 2 FY 3 FY 4 FY 5
ASSETS
Cash $886,781 $1,670,348 $2,549,267 $3,532,877 $4,631,365
Other Current Assets $0 $0 $0 $0 $0
Total Current Assets $886,781 $1,670,348 $2,549,267 $3,532,877 $4,631,365
Intangible Assets $0 $0 $0 $0 $0
Acc Amortization $0 $0 $0 $0 $0
Net Intangibles $0 $0 $0 $0 $0
Fixed Assets $325,000 $325,000 $325,000 $325,000 $325,000
Accum Depreciation $0 $0 $0 $0 $0
Net fixed assets $325,000 $325,000 $325,000 $325,000 $325,000
Preliminary Exp $0 $0 $0 $0 $0
TOTAL ASSETS $1,211,781 $1,995,348 $2,874,267 $3,857,877 $4,956,365
LIABILITIES & EQUITY
Current Liabilities $0 $0 $0 $0 $0
Debt outstanding $515,000 $515,000 $515,000 $515,000 $515,000
Total Liabilities $515,000 $515,000 $515,000 $515,000 $515,000
Share Capital $0 $0 $0 $0 $0
Retained earnings $696,781 $1,480,348 $2,359,267 $3,342,877 $4,441,365
Total Equity $696,781 $1,480,348 $2,359,267 $3,342,877 $4,441,365
TOTAL LIABILITIES & EQUITY $1,211,781 $1,995,348 $2,874,267 $3,857,877 $4,956,365

5 Year Annual Cash Flow Statement

FY 1 FY 2 FY 3 FY 4 FY 5
CASH FLOW FROM OPERATIONS
Net Income (Loss) $696,781 $783,567 $878,918 $983,610 $1,098,487
Change in Working Capital $0 $0 $0 $0 $0
Plus Depreciation $0 $0 $0 $0 $0
Plus Amortization $0 $0 $0 $0 $0
Net Cash Flow from Operations $696,781 $783,567 $878,918 $983,610 $1,098,487
CASH FLOW FROM INVESTMENTS
Fixed Assets ($325,000) $0 $0 $0 $0
Intangible Assets $0 $0 $0 $0 $0
Net Cash Flow from Investments ($325,000) $0 $0 $0 $0
CASH FLOW FROM FINANCING
Cash from Equity $0 $0 $0 $0 $0
Cash from Debt financing $515,000 $0 $0 $0 $0
Net Cash Flow from Financing $515,000 $0 $0 $0 $0
Net Cash Flow $886,781 $783,567 $878,918 $983,610 $1,098,487
Cash at Beginning of Period $0 $886,781 $1,670,348 $2,549,267 $3,532,877
$886,781 $1,670,348 $2,549,267 $3,532,877 $4,631,365

 

Dave Lavinsky
Over the past 25 years, Dave Lavinsky, Founder of PlanPros has helped over 1 million entrepreneurs develop business plans.
Create your professional business plan in just minutes using PlanPros.ai!