Bagel Shop Business Plan Template

Bagel Shop Business Plan Template

Table of Contents

Table of Contents

If you’re looking to create a bagel shop business plan, you’ve come to the right place!

Over the past 25 years, the PlanPros team has helped over 1 million entrepreneurs and business owners write business plans….and many of them have started and grown successful bagel shop businesses.

Bagel Shop Business Plan Example

Below is our bagel shop business plan template and sample plan:
 

I. Executive Summary

Company Overview

At DoughDelights Bagels, located in Methuen, MA, we specialize in offering a rich variety of high-quality bagels to bagel aficionados. Since our inception, we’ve focused on creating classic and innovative flavors to satisfy diverse tastes at competitive prices. With our bagels priced at $3 and bagel sandwiches at $11, complemented by $4 coffee options, we are committed to becoming the preferred culinary destination for breakfast and brunch in our local community. Our founder’s proven experience in the foodservice industry, particularly in running a successful bagel shop, gives us the confidence to succeed in this venture. Since establishing DoughDelights Bagels as a Limited Liability Company in January 2024, we’ve achieved significant milestones, including developing a distinctive logo, naming our company, and securing a prime location, all of which mark the beginning of our journey to be Methuen’s top bagel shop.

Success Factors

Our success is built on a foundation of expertise, superior product quality, and a passion for variety. Our founder’s extensive experience in the foodservice sector, especially with bagel shops, drives our operational excellence. We stand out in the competitive Methuen market by offering a more diverse menu and a commitment to quality that exceeds our competitors. Our journey thus far has been marked by careful branding, strategic location choice, and a growing recognition in the community. These accomplishments and our unwavering dedication to our craft set us on a path to becoming the local go-to destination for bagel lovers.

Industry Analysis

The Bagel Shop industry in the U.S. is flourishing with a current valuation of $1.3 billion and a growth rate of 4.2% annually, representing a promising opportunity for DoughDelights Bagels. Consumer trends toward healthier breakfast options and a preference for artisanal products bolster the industry’s potential. Our location in Methuen, MA, is an asset due to the town’s dynamism and diversity, granting us the opportunity to serve as a premier bagel provider to the community. By tapping into these industry trends and focusing on customer satisfaction with quality handcrafted bagels, we aim to secure a strong market position and cultivate a dedicated customer base.

Customer Analysis

Our primary target market at DoughDelights Bagels includes Methuen’s local residents, morning commuters, and health-conscious consumers, all in search of convenient, high-quality dining options. We aim to create a community-centric ambiance that resonates with families and individuals alike, while also supporting the need for quick grab-and-go options for busy professionals. Our menu and service are tailored to satisfy the cravings and time constraints of these diverse customer segments. By introducing a loyalty program and emphasizing healthy yet flavorful choices, we are dedicated to meeting the needs of our local gym-goers and active community members.

Competitive Analysis

DoughDelights Bagels faces competition from established local businesses like Bagel Boy, The Baked Bagel Cafe, and Main Street Bagel and Deli, each with its own strengths and weaknesses. However, our competitive advantages lie in our superior bagel quality, extensive flavor variety, strategic location, and commitment to exceptional customer service. We have honed our recipes to deliver a product that not only tastes great but also exhibits the craftsmanship that our customers expect. By continually innovating our menu and ensuring a welcoming and convenient customer experience, we set ourselves apart as the prime choice for bagel enthusiasts.

Marketing Plan

Our marketing plan at DoughDelights Bagels encompasses a comprehensive approach to promoting our product offerings. We serve classic and unique bagel flavors at $3 each, gourmet bagel sandwiches at $11, and premium coffee for $4. Our focus is on providing value and quality to our customers. To attract and retain our clientele, we engage in online marketing, local community engagement, in-store experiences, and loyalty programs. We will also explore partnerships and collaborations to broaden our reach. Through these multichannel promotional strategies, we aim to establish DoughDelights Bagels as a beloved brand within Methuen and beyond.

Operations Plan

Our operations at DoughDelights Bagels are designed to deliver excellence, from sourcing quality ingredients to providing exceptional customer service. Key processes include maintaining a rigorous baking schedule, ensuring a clean and efficient kitchen environment, and providing staff training to uphold our high standards. We prioritize store maintenance, marketing, and financial management, staying compliant with health and safety regulations, and continuously developing our menu. In the coming months, we plan to secure a prime location, obtain necessary permits, complete the restaurant build-out, hire and train staff, establish a supply chain, and launch marketing initiatives to achieve our initial revenue target and reinforce our market position.

Management Team

Dominic Gonzales leads the management team at DoughDelights Bagels as President. His extensive background in the foodservice industry, particularly his successful experience with a previous bagel shop, equips him with the insight and leadership skills necessary to guide our operations toward achieving our business objectives. Dominic’s strategic planning, product development, and staff management capabilities are key assets that drive DoughDelights Bagels toward a prosperous future.

Financial Plan

To reach our growth goals, DoughDelights Bagels requires $205,000 in funding. This capital will be allocated to various aspects of the business including location buildout, furniture, equipment, and initial operational expenses such as staff salaries, marketing, and supplies. These investments are critical for establishing our brand, ensuring smooth operations, and setting the stage for long-term success in the competitive bagel industry.

Summary

Below is an overview of our expected financial performance over the next five years:

FY 1 FY 2 FY 3 FY 4 FY 5
Revenues $259,697 $281,208 $304,501 $329,722 $357,033
Direct Expenses $36,680 $38,549 $40,513 $42,577 $44,746
Gross Profit $223,017 $242,659 $263,987 $287,145 $312,287
Gross Profit (%) 85.9% 86.3% 86.7% 87.1% 87.5%
Other Expenses $97,085 $100,030 $103,065 $106,192 $109,414
EBITDA $125,931 $142,628 $160,922 $180,953 $202,873
Depreciation $27,000 $27,000 $27,000 $27,000 $27,000
Amortization $0 $0 $0 $0 $0
Interest Expense $20,500 $20,500 $20,500 $20,500 $20,500
Income Tax Expense $27,451 $33,294 $39,697 $46,708 $54,380
Net Income $50,980 $61,833 $73,724 $86,744 $100,992

 

II. Company Overview

At DoughDelights Bagels, we take pride in being the newest culinary destination for bagel lovers in Methuen, MA. Our passion for delivering both classic and inventive bagel flavors is at the heart of everything we do. As a local bagel shop, we have identified a unique opportunity to fill the gap in the market for high-quality bagel offerings, and we are excited to bring our fresh and delicious bagels to the community.

Products & Services

Our menu is designed to cater to a variety of tastes and preferences. Each bagel is priced at $3, ensuring that great taste comes with great value. For those seeking a more substantial meal, our bagel sandwiches are a perfect choice at $11, featuring a range of fresh ingredients and flavorful combinations. Complementing our bagels, we offer coffee for $4, making us the ideal spot for breakfast, brunch, or a quick snack.

Our Location

DoughDelights Bagels is conveniently located in Methuen, MA. We are committed to serving the local community and becoming a beloved spot where customers can enjoy quality bagels in a welcoming atmosphere.

Why We Will Succeed

Our confidence in our success stems from several key factors. Our founder brings a wealth of experience in running foodservice operations, including a previously successful bagel shop. This expertise, combined with our commitment to making better bagels with a wider variety of options than our competitors, positions us to become a leading choice for bagel enthusiasts in Methuen.

Our Journey So Far

Since DoughDelights Bagels was established on January 4, 2024, as a Limited Liability Company, we have hit several milestones. We’ve created a distinctive logo that embodies our brand’s spirit, chosen an engaging and memorable company name, and secured an ideal location for our shop. These accomplishments are just the beginning of our journey to becoming the go-to bagel destination in our community.

 

III. Industry Analysis

The Bagel Shop industry in the United States is currently experiencing significant growth and shows great potential for the future. According to recent market research, the industry is valued at approximately $1.3 billion. This indicates that there is a substantial market for bagels and related products, presenting a lucrative opportunity for businesses operating in this sector. Moreover, the Bagel Shop industry has been growing at an estimated annual rate of 4.2%, further highlighting the positive trend and indicating the potential for further expansion.

Several trends in the Bagel Shop industry are contributing to its overall growth and create a favorable environment for DoughDelights Bagels. Firstly, there is a rising demand for healthier breakfast options, and bagels are perceived as a relatively healthier choice compared to other on-the-go breakfast items. Additionally, the increasing popularity of specialty and artisanal food products is leading to a greater appreciation for high-quality, handcrafted bagels. DoughDelights Bagels can leverage these trends by offering a wide variety of healthy and artisanal bagels, attracting health-conscious customers and those seeking unique flavors and textures.

Furthermore, the geographic location of DoughDelights Bagels in Methuen, MA, is advantageous for its success in the Bagel Shop industry. Methuen is a growing town with a diverse population and a strong sense of community. The presence of a Bagel Shop in this area would cater to the needs and preferences of the local residents, providing them with a convenient and enjoyable breakfast or snack option. With the right marketing strategies and a focus on customer satisfaction, DoughDelights Bagels can expect to capture a significant share of the Bagel Shop market in Methuen and establish a loyal customer base.

 

IV. Customer Analysis

Below is a description of our target customers and their core needs.

Target Customers

DoughDelights Bagels will target the local residents of Methuen, MA, as its primary customer base. These customers are likely seeking convenient, high-quality breakfast and lunch options. The shop will provide a community-focused ambiance that will attract individuals and families looking for a casual dining experience.

The business will also cater to the morning commuter crowd, offering quick grab-and-go options that will appeal to working professionals in need of a fast and satisfying breakfast. DoughDelights Bagels will tailor its menu and service speed to meet the demands of this time-sensitive customer segment. Additionally, the shop will offer a loyalty program to encourage repeat business from these regular customers.

Another segment DoughDelights Bagels will target includes health-conscious consumers looking for nutritious yet delicious food options. The menu will feature a range of healthy bagels and toppings, catering to those who prioritize fitness and well-being. This approach is expected to resonate with gym-goers and active individuals in the Methuen area.

Customer Needs

DoughDelights Bagels meets the demand for high-quality bagels by offering a variety of fresh, artisanal selections that cater to the tastes and dietary preferences of Methuen residents. Our customers can enjoy a range of flavors and textures, ensuring that each visit provides a unique and satisfying experience. With a commitment to using only the finest ingredients, DoughDelights ensures that every bite is a testament to our dedication to excellence.

Understanding the busy lives of our patrons, DoughDelights Bagels provides hearty and nutritious sandwiches that serve as perfect meal options for any time of the day. Customers can expect convenience without compromising on taste or quality, making our shop a go-to spot for breakfast, lunch, or a quick snack. Additionally, our menu is designed with versatility in mind, offering options that can be customized to suit individual preferences and dietary needs.

Beyond the solid food offerings, DoughDelights Bagels also caters to the beverage needs of our customers. With a selection of drinks that range from gourmet coffees to refreshing cold beverages, patrons can find the perfect complement to their meal. We ensure that our drinks are prepared with the same attention to quality as our food items, providing a complete and enjoyable dining experience.

 

V. Competitive Analysis

Direct Competitors

Bagel Boy

Bagel Boy offers a variety of bagels, cream cheeses, and sandwich options. They cater to customers looking for a quick breakfast or lunch option. Their price points are competitive within the local market.

While specific revenue figures are not publicly available, Bagel Boy maintains a strong local presence. The company operates predominantly within the Methuen area, positioning itself as a convenient choice for residents and workers. Bagel Boy’s key strength lies in its established brand and loyal customer base.

However, Bagel Boy’s weaknesses may include a limited menu diversity beyond bagels and associated products. Their geographic reach is confined to the local area, which may restrict potential market expansion.

The Baked Bagel Cafe

The Baked Bagel Cafe offers artisanal bagels, pastries, and gourmet coffee. Their products are positioned as premium, reflected in higher price points compared to average bagel shops. The cafe appeals to customers seeking a more upscale bagel experience.

Revenue details for The Baked Bagel Cafe are not disclosed, but its product range suggests a focus on maximizing profit margins through quality rather than volume. They serve the Methuen area but attract customers from neighboring regions due to their unique offerings.

The cafe’s strengths include its specialty products and a comfortable ambiance for dine-in customers. Weaknesses could stem from their premium pricing, which may alienate cost-sensitive consumers, and a reliance on in-cafe dining which could be impacted by external factors like economic downturns or public health crises.

Main Street Bagel and Deli

Main Street Bagel and Deli is known for its wide selection of bagels, deli sandwiches, and salads. They aim to be a one-stop-shop for breakfast and lunch crowds, with prices that are accessible to a broad customer base. Their services include catering, which extends their reach beyond individual sales.

The deli’s revenues, while not publicly available, are supported by a strong local following and the inclusion of catering services. Main Street Bagel and Deli operates solely within the Methuen area, focusing on community engagement and local partnerships.

A key strength of Main Street Bagel and Deli is their diverse menu that caters to various dietary needs and preferences. However, their weaknesses may include the operational complexities of managing a broad menu and the potential for lower profit margins due to their affordable pricing strategy.

Competitive Advantages

At DoughDelights Bagels, we pride ourselves on crafting superior bagels that outshine our competition. Understanding that taste and quality are paramount to our customers, we have perfected our recipes to create a product that is not only delicious but also consistently exceeds expectations. Our bagels boast a unique texture, with a satisfyingly crispy crust and a soft, chewy interior that bagel aficionados can instantly recognize as the mark of true craftsmanship. This dedication to excellence in baking is one of the key differentiators that give us a competitive edge in the market.

Moreover, our extensive variety of bagel flavors sets us apart. We cater to a wide range of palates by offering an array of options, from timeless classics to innovative creations that can excite even the most adventurous taste buds. By constantly experimenting and expanding our selection, we ensure that every visit to our shop is an opportunity for our customers to discover something new and delightful. This commitment to variety not only enhances the customer experience but also solidifies our reputation as a destination for bagel lovers seeking diversity and quality in their choices.

In addition to our superior product and variety, our strategic location and commitment to customer service contribute significantly to our competitive advantages. We are conveniently situated in a bustling area, making it easy for customers to stop by for a quick breakfast or lunch. Our staff is dedicated to creating a welcoming atmosphere and ensuring that each patron receives friendly, personalized attention. This combination of convenience, exceptional service, and a premium product ensures that DoughDelights Bagels stands out as a top choice for anyone in search of the ultimate bagel experience.

 

VI. Marketing Plan

Our marketing plan, included below, details our products/services, pricing and promotions plan.

Products, Services & Pricing

Bagels

At the heart of DoughDelights Bagels are the classic bagels, which customers can enjoy in a variety of flavors. From the traditional plain and sesame to more adventurous options like cinnamon raisin and everything, there is a taste for every palate. Each bagel is crafted with care and is available at an affordable price of $3 each. These bagels strike the perfect balance between a crispy exterior and a soft, chewy interior, making them an ideal breakfast choice or a satisfying snack throughout the day.

Bagel Sandwiches

For those seeking a more substantial meal, DoughDelights Bagels offers a tempting array of bagel sandwiches. These hearty offerings include a selection of premium fillings such as smoked salmon, cream cheese, fresh vegetables, and a variety of meats and cheeses. Each sandwich is assembled to order, ensuring maximum freshness and flavor. Guests can expect to savor these gourmet bagel sandwiches for an average price of $11, making for a filling breakfast or lunch that is both delicious and convenient.

Coffee

No bagel experience is complete without a freshly brewed cup of coffee. DoughDelights Bagels understands this and provides customers with a selection of coffee options to complement their meal. Whether patrons prefer a classic drip coffee, a robust espresso, or a frothy cappuccino, they can find their caffeine fix here. Each coffee option is priced at $4, offering a premium coffee experience without the premium price. The coffee served is sourced from high-quality beans, ensuring a rich and satisfying taste with every sip.

DoughDelights Bagels prides itself on offering exceptional food and beverages at prices that provide value to our customers. Visit us to explore our full menu and enjoy our welcoming atmosphere.

Promotions Plan

At DoughDelights Bagels, the approach to attracting customers encompasses a diverse array of promotional methods, tailored to engage the community and create a buzz around the delicious offerings.

Online Marketing

DoughDelights Bagels harnesses the power of online marketing to reach a broad audience. The bagel shop maintains a strong presence on social media platforms such as Instagram, Facebook, and Twitter, where engaging content, including mouth-watering images and customer testimonials, highlights the unique value proposition of the brand. Regular posts and stories will engage followers and encourage them to visit the shop.

The business also optimizes its website for search engines to ensure that when potential customers search for bagels in Methuen, MA, DoughDelights Bagels appears prominently in the search results. Email marketing campaigns will keep subscribers informed about new flavors, special promotions, and events, fostering customer loyalty and repeat business.

Local Community Engagement

DoughDelights Bagels will embed itself within the local community by participating in town events, sponsoring local sports teams, and collaborating with other local businesses. This approach will not only build brand awareness but also establish the shop as a community-centric business.

In-Store Experiences

To create an inviting atmosphere, DoughDelights Bagels will host in-store events such as “Create Your Own Bagel” days or bagel-tasting events. These experiences will encourage customers to step into the shop and engage directly with the product.

Loyalty Programs

A loyalty program will reward repeat customers with discounts, freebies, or exclusive offers. This program will incentivize customers to return and make DoughDelights Bagels their go-to bagel destination.

Collaborations and Partnerships

DoughDelights Bagels will partner with local businesses and influencers to reach new audiences. These collaborations can include co-created products, cross-promotions, or social media takeovers.

Direct Mail and Local Advertising

A direct mail campaign will target local residents with attractive offers, while local advertising in newspapers and on local radio stations will raise awareness about DoughDelights Bagels among residents of Methuen and the surrounding areas.

Public Relations

Public relations efforts will focus on getting featured in local food blogs, magazines, and newspapers to establish credibility and attract food enthusiasts. Press releases about new offerings and milestones will keep the shop in the public eye.

Conclusion

Through a dynamic mix of online marketing, community engagement, and creative promotional tactics, DoughDelights Bagels will become a beloved staple for bagel lovers in Methuen, MA. The shop expects to draw customers in with its delicious bagels and keep them coming back with its warm, community-focused approach.

 

VII. Operations Plan

Our Operations Plan details:

  1. The key day-to-day processes that our business performs to serve our customers
  2. The key business milestones that our company expects to accomplish as we grow

 

Key Operational Processes

To ensure the success of DoughDelights Bagels, there are several key day-to-day operational processes that we will perform:

  • Ingredient Sourcing:
    • Build relationships with suppliers to ensure steady delivery of high-quality, fresh ingredients.
    • Regularly check inventory levels to maintain an adequate supply of bagel-making essentials such as flour, yeast, and toppings.
    • Source locally-produced ingredients when possible to support local businesses and maintain freshness.
  • Bagel Production:
    • Follow a consistent recipe and baking schedule to provide fresh bagels throughout the day.
    • Maintain a clean and organized kitchen to ensure efficient production and adherence to health codes.
    • Train staff on proper bagel-making techniques to ensure product quality and consistency.
  • Customer Service:
    • Train staff on customer service best practices to create a welcoming and friendly atmosphere.
    • Implement a point-of-sale system to streamline transactions and maintain accurate sales records.
    • Respond promptly to customer feedback and reviews to improve service and address any concerns.
  • Store Maintenance:
    • Keep the dining and service areas clean and inviting to enhance customer experience.
    • Perform regular maintenance on equipment to prevent downtime and ensure operational efficiency.
    • Schedule cleaning tasks throughout the day to maintain hygiene standards.
  • Marketing:
    • Utilize social media platforms to engage with the community and promote daily specials.
    • Develop loyalty programs to encourage repeat business and reward regular customers.
    • Collaborate with local businesses and participate in community events for brand visibility.
  • Financial Management:
    • Monitor daily sales and expenses to ensure the business remains profitable.
    • Prepare and review financial reports regularly to identify trends and inform decision-making.
    • Manage cash flow carefully to cover operational costs and plan for future investments.
  • Health and Safety Compliance:
    • Stay up-to-date with local health codes and food safety regulations to ensure compliance.
    • Train staff on proper food handling and sanitation practices to prevent contamination.
    • Conduct regular health and safety audits to identify and address potential hazards.
  • Menu Development:
    • Regularly assess and update the menu based on customer preferences and seasonal availability of ingredients.
    • Experiment with new flavors and combinations to keep the menu exciting and attract new customers.
    • Gather customer feedback on menu items to refine offerings and improve satisfaction.
  • Staff Management:
    • Schedule staff effectively to cover peak times while controlling labor costs.
    • Conduct ongoing training to improve skills and promote a culture of excellence.
    • Provide feedback and performance evaluations to staff to encourage growth and improvement.

Milestones

DoughDelights Bagels expects to complete the following milestones in the coming months in order to ensure its success:

  • Securing a Prime Location: Identify and lease a storefront in a high-traffic area of Methuen, MA that is easily accessible to our target customer base.
  • Obtaining Permits and Licenses: Secure all necessary permits and licenses from local and state authorities to operate a food service establishment legally.
  • Restaurant Build-Out: Complete the build-out of the shop with a well-designed layout for efficient operations and customer comfort, including kitchen setup and seating area.
  • Hiring and Training Staff: Recruit a team of skilled bakers and baristas, and provide comprehensive training to ensure high-quality product and service standards.
  • Supply Chain Establishment: Partner with reliable suppliers for high-quality ingredients and negotiate favorable terms to control costs and ensure a consistent supply chain.
  • Soft Launch: Open the shop to friends and family for a trial run to gather feedback and make necessary operational adjustments before the official opening.
  • Grand Opening (Launch our bagel shop): Host a grand opening event to create buzz and introduce DoughDelights Bagels to the local community.
  • Marketing and Promotions: Implement an ongoing marketing strategy, including social media, local advertising, and community events, to build brand awareness and attract customers.
  • Consistent Quality and Service Monitoring: Establish regular quality checks and customer service training to ensure a positive customer experience.
  • Financial Milestone (Get to $15,000/month in revenue): Achieve the initial sales target of $15,000 per month, ensuring that the business is on the path to profitability.

 

VIII. Management Team

Our management team has the experience and expertise to successfully execute on our business plan.

Management Team Members

DoughDelights Bagels management team, which includes the following members, has the experience and expertise to successfully execute on our business plan:

Dominic Gonzales, President

Dominic Gonzales is a seasoned entrepreneur with a robust background in the foodservice industry. His experience includes the successful operation of a bagel shop, which provided him with valuable insights into the market and consumer preferences. Dominic’s expertise in managing food establishments is a cornerstone for DoughDelights Bagels, ensuring the company’s operations are efficient and customer-oriented. His previous accomplishments in the industry are a testament to his ability to lead the team towards lasting success, leveraging his knowledge in product development, staff management, and strategic planning.

 

IX. Financial Plan

Summary

Below is an overview of our expected financial performance over the next five years:

FY 1 FY 2 FY 3 FY 4 FY 5
Revenues $259,697 $281,208 $304,501 $329,722 $357,033
Direct Expenses $36,680 $38,549 $40,513 $42,577 $44,746
Gross Profit $223,017 $242,659 $263,987 $287,145 $312,287
Gross Profit (%) 85.9% 86.3% 86.7% 87.1% 87.5%
Other Expenses $97,085 $100,030 $103,065 $106,192 $109,414
EBITDA $125,931 $142,628 $160,922 $180,953 $202,873
Depreciation $27,000 $27,000 $27,000 $27,000 $27,000
Amortization $0 $0 $0 $0 $0
Interest Expense $20,500 $20,500 $20,500 $20,500 $20,500
Income Tax Expense $27,451 $33,294 $39,697 $46,708 $54,380
Net Income $50,980 $61,833 $73,724 $86,744 $100,992

Funding Requirements/Use of Funds

To accomplish our growth goals, DoughDelights Bagels needs $205,000 in funding. Key uses of this funding will be as follows:

Capital Investments
Location Buildout $50,000
Furniture $10,000
Equipment $50,000
Machines $20,000
Computers and POS Systems $5,000
Non Capital Investments
Working Capital $20,000
Initial Rent/Lease $3,000
Staff Salaries (for the first 3 months) $30,000
Initial Marketing and Advertising $10,000
Supplies $5,000
Insurance $2,000

Financial Projections

financial projection bagel shop business plan

5 Year Annual Income Statement

FY 1 FY 2 FY 3 FY 4 FY 5
Revenues
Revenues $259,697 $281,208 $304,501 $329,722 $357,033
Total Revenues $259,697 $281,208 $304,501 $329,722 $357,033
Direct Costs
Direct Costs $36,680 $38,549 $40,513 $42,577 $44,746
Total Direct Costs $36,680 $38,549 $40,513 $42,577 $44,746
GROSS PROFIT $223,017 $242,659 $263,987 $287,145 $312,287
GROSS PROFIT % 85.9% 86.3% 86.7% 87.1% 87.5%
Other Expenses
Salaries $72,814 $75,023 $77,299 $79,644 $82,060
Marketing Expenses $6,067 $6,251 $6,441 $6,637 $6,838
Rent/Utility Expenses $6,067 $6,251 $6,441 $6,637 $6,838
Other Expenses $12,135 $12,503 $12,883 $13,274 $13,676
Total Other Expenses $97,085 $100,030 $103,065 $106,192 $109,414
EBITDA $125,931 $142,628 $160,922 $180,953 $202,873
Depreciation $27,000 $27,000 $27,000 $27,000 $27,000
Amortization $0 $0 $0 $0 $0
EBIT $98,931 $115,628 $133,922 $153,953 $175,873
Interest Expense $20,500 $20,500 $20,500 $20,500 $20,500
PRETAX INCOME $78,431 $95,128 $113,422 $133,453 $155,373
Net Operating Loss $0 $0 $0 $0 $0
Use of Net Operating Loss $0 $0 $0 $0 $0
Taxable Income $78,431 $95,128 $113,422 $133,453 $155,373
Income Tax Expense $27,451 $33,294 $39,697 $46,708 $54,380
NET INCOME $50,980 $61,833 $73,724 $86,744 $100,992
Net Profit Margin (%) 19.6% 22% 24.2% 26.3% 28.3%

5 Year Annual Balance Sheet

FY 1 FY 2 FY 3 FY 4 FY 5
ASSETS
Cash $136,984 $224,378 $323,525 $436,203 $357,369
Other Current Assets $22,291 $24,137 $26,137 $27,476 $29,752
Total Current Assets $159,275 $248,516 $349,662 $463,680 $387,121
Intangible Assets $0 $0 $0 $0 $0
Acc Amortization $0 $0 $0 $0 $0
Net Intangibles $0 $0 $0 $0 $0
Fixed Assets $135,000 $135,000 $135,000 $135,000 $135,000
Accum Depreciation $27,000 $54,000 $81,000 $108,000 $135,000
Net fixed assets $108,000 $81,000 $54,000 $27,000 $0
Preliminary Exp $0 $0 $0 $0 $0
TOTAL ASSETS $267,275 $329,516 $403,662 $490,680 $387,121
LIABILITIES & EQUITY
Current Liabilities $11,295 $11,702 $12,124 $12,397 $12,846
Debt outstanding $205,000 $205,000 $205,000 $205,000 $0
Total Liabilities $216,295 $216,702 $217,124 $217,397 $12,846
Share Capital $0 $0 $0 $0 $0
Retained earnings $50,980 $112,813 $186,538 $273,282 $374,275
Total Equity $50,980 $112,813 $186,538 $273,282 $374,275
TOTAL LIABILITIES & EQUITY $267,275 $329,516 $403,662 $490,680 $387,121

5 Year Annual Cash Flow Statement

FY 1 FY 2 FY 3 FY 4 FY 5
CASH FLOW FROM OPERATIONS
Net Income (Loss) $50,980 $61,833 $73,724 $86,744 $100,992
Change in Working Capital ($10,996) ($1,439) ($1,576) ($1,066) ($1,826)
Plus Depreciation $27,000 $27,000 $27,000 $27,000 $27,000
Plus Amortization $0 $0 $0 $0 $0
Net Cash Flow from Operations $66,984 $87,393 $99,147 $112,677 $126,165
CASH FLOW FROM INVESTMENTS
Fixed Assets ($135,000) $0 $0 $0 $0
Intangible Assets $0 $0 $0 $0 $0
Net Cash Flow from Investments ($135,000) $0 $0 $0 $0
CASH FLOW FROM FINANCING
Cash from Equity $0 $0 $0 $0 $0
Cash from Debt financing $205,000 $0 $0 $0 ($205,000)
Net Cash Flow from Financing $205,000 $0 $0 $0 ($205,000)
Net Cash Flow $136,984 $87,393 $99,147 $112,677 ($78,834)
Cash at Beginning of Period $0 $136,984 $224,378 $323,525 $436,203
$136,984 $224,378 $323,525 $436,203 $357,369

 

What Is a Bagel Shop Business Plan?

A bagel shop business plan is a document that outlines the strategies you have developed to start and/or grow your bagel shop. Among other things, it details information about your industry, customers and competitors to help ensure your company is positioned properly to succeed. Your bagel shop business plan also assesses how much funding you will need to grow your business and proves, via your financial forecasts, why the business is viable.
 

Why You Need a Business Plan for your Bagel Shop

A business plan is required if you are seeking funding for your bagel shop. Investors and lenders will review your plan to ensure it meets their criteria before providing you with capital. In addition, a bagel shop business plan helps you and your team stay focused. It documents the strategies you must follow and gives you financial projections you should strive to achieve and against which you can judge your performance.
 

Bagel Shop Business Plan Template PDF

Download our Bagel Shop Business Plan PDF to help guide you as you create your business plan for your own bagel shop business.
 

Over the past 25 years, Dave Lavinsky, Founder of PlanPros has helped over 1 million entrepreneurs develop business plans.
Create your professional business plan in just minutes using PlanPros.ai!