Fraud Blocker

Bakery Business Plan Template

Written by Dave Lavinsky

Bakery Business Plan Template
Table of Contents
Table of Contents

Bakery Business Plan

Below is our bakery business plan template and sample plan created using what we consider the best ai business plan generator.

I. Executive Summary

Company Overview

At SweetSavor Bakery, we are dedicated to crafting high-quality, artisan-style breads and a wide variety of bakery items that cater to diverse tastes. Located in Alexandria, LA, our bakery stands out for its commitment to using premium ingredients and traditional techniques to ensure superior taste and texture. Our aim is to create a welcoming atmosphere where customers can enjoy freshly baked goods made with passion and precision. Our diverse product range, coupled with exceptional customer service, positions us to become a beloved destination for bakery lovers in our community and beyond.

Success Factors

Our success is built on a foundation of delivering unparalleled bread quality, a diverse menu of baked goods, and a customer-centric shopping experience. We’ve established a competitive edge through our meticulous bread-making process, which uses only high-quality ingredients and artisan techniques. Additionally, our wide selection of bakery items appeals to a broad customer base, encouraging repeat visits. Our focus on customer feedback helps us to continually refine our offerings. Moreover, our commitment to community engagement and creating a warm, welcoming environment has fostered strong customer loyalty, which we consider key to our achievements so far.

Industry Analysis

The bakery industry is experiencing a resurgence, with consumers increasingly seeking artisanal and unique bakery products. This trend is driven by a growing appreciation for high-quality, handcrafted goods and a shift towards more health-conscious eating habits. The industry is also benefiting from the rising demand for convenience, leading to growth in the ready-to-eat bakery segment. Furthermore, there’s a notable interest in global bakery products, presenting an opportunity for bakeries to expand their product lines to include international items. SweetSavor Bakery is poised to capitalize on these trends by offering a mix of traditional, artisan, and innovative bakery products that meet the evolving tastes and preferences of our customers.

Customer Analysis

Our target customers are diverse, ranging from busy professionals looking for quick, high-quality meal options to families seeking enjoyable dining experiences and individuals with a penchant for artisanal and specialty baked goods. We’ve identified a significant demand within our community for a bakery that doesn’t just serve food but offers an experience – through the enjoyment of fresh, meticulously crafted breads and pastries. By focusing on quality, variety, and customer experience, SweetSavor Bakery aims to cater to the tastes and preferences of a broad customer base, ensuring everyone who visits our bakery leaves satisfied and eager to return.

Competitive Analysis

Top Competitors:

  • Local Artisan Bakeries: Offer similar handcrafted bread and baked goods.
  • Chain Bakeries: Provide a wide range of products but may lack the artisan quality.
  • Specialty Cake Shops: Focus on custom cakes and desserts.

Our Competitive Advantages:

We distinguish ourselves through our commitment to superior bread quality, utilizing high-quality ingredients and artisan techniques. Our extensive variety of bakery items appeals to a broad range of customers, and our dedication to customer feedback allows us to continually refine and expand our offerings. Additionally, our focus on creating a welcoming atmosphere and engaging with our local community enhances our reputation and fosters customer loyalty.

Marketing Plan

Our product range includes artisan breads, pastries, cakes, and custom bakery items, all made using high-quality ingredients and traditional baking methods. We aim to offer competitive pricing while ensuring the highest quality. Our promotions plan focuses on leveraging social media, local advertising, and community engagement to build brand awareness. We plan to host events, offer seasonal promotions, and collaborate with local businesses to reach new customers and create a loyal customer base. Our marketing efforts are designed to highlight our unique selling propositions, including our artisan quality, product variety, and exceptional customer service.

Operations Plan

Our key operational processes include securing a high-visibility location in Alexandria, LA, obtaining all necessary permits and licenses, and completing the renovation and setup of our bakery to create an inviting space. We will recruit and train skilled staff to ensure product quality and customer service excellence. Our milestones include launching with a grand opening event, implementing a targeted marketing strategy, introducing a customer loyalty program, and achieving a sustainable revenue of $15,000 per month. We will also focus on expanding our product line and conducting regular financial reviews to adjust our business strategies as needed.

Management Team

Our management team comprises experienced professionals with backgrounds in culinary arts, business management, and customer service. Each member brings a unique set of skills and expertise crucial for the bakery’s success, from crafting artisan breads to strategic business planning and operational management. Our team’s passion for quality and excellence drives our mission to provide the best bakery experience to our customers, ensuring SweetSavor Bakery’s reputation as a premier destination for bakery lovers.

Financial Plan

To reach our growth goals and ensure the success of SweetSavor Bakery, we require significant funding. This capital will be allocated towards securing our location, completing necessary renovations, obtaining permits, and covering initial operating costs. Our financial plan is designed to manage these expenses efficiently while driving growth and profitability, ensuring a sustainable and successful business model for the future.

Summary

Below is an overview of our expected financial performance over the next five years:

FY 1 FY 2 FY 3 FY 4 FY 5
Revenues $1,483,986 $1,606,905 $1,740,005 $1,884,130 $2,040,193
Direct Expenses $660,251 $693,888 $729,238 $766,389 $805,433
Gross Profit $823,735 $913,017 $1,010,767 $1,117,740 $1,234,759
Gross Profit (%) 55.5% 56.8% 58.1% 59.3% 60.5%
Other Expenses $97,085 $100,030 $103,065 $106,192 $109,414
EBITDA $726,649 $812,986 $907,701 $1,011,548 $1,125,345
Depreciation $0 $0 $0 $0 $0
Amortization $0 $0 $0 $0 $0
Interest Expense $0 $0 $0 $0 $0
Income Tax Expense $0 $0 $0 $0 $0
Net Income $726,649 $812,986 $907,701 $1,011,548 $1,125,345

 

II. Company Overview

SweetSavor Bakery is a new venture serving the community of Alexandria, LA. As a local bakery shop, we pride ourselves on filling the void in the area for high-quality baked goods. Recognizing the lack of local bakeries that meet the high standards of the discerning customer, we’ve set out to create a space where the aroma of freshly baked bread, pastries, and cakes welcomes everyone who walks through our doors.

At SweetSavor Bakery, we offer a wide variety of baked goods that cater to all tastes and preferences. Our product line includes freshly baked bread, a selection of pastries, beautifully crafted cakes, delicious cookies, and both muffins and cupcakes that are perfect for any occasion. We are dedicated to using only the highest quality ingredients to ensure that every bite is a testament to our commitment to excellence.

Located in the heart of Alexandria, LA, SweetSavor Bakery aims to be the go-to destination for all bakery needs in the community. Our central location makes it convenient for customers to stop by and indulge in our offerings or pick up a special treat for their loved ones.

Our ability to succeed in this competitive market is rooted in several key factors. Firstly, our founder brings valuable experience from running a successful bakery shop in the past. This experience is instrumental in understanding the nuances of the bakery business and customer expectations. Secondly, we are confident in our ability to produce better bread and offer a more diverse range of bakery products than our competition. These strengths position SweetSavor Bakery uniquely in the market, allowing us to cater to the tastes and preferences of a broad customer base.

Since its inception on January 5, 2024, SweetSavor Bakery has made significant strides as a Limited Liability Company. Our achievements include the creation of a distinctive logo that represents our brand’s ethos, the development of our company name that resonates with our mission, and securing a prime location that serves as the foundation for our operations. These accomplishments are just the beginning of our journey to becoming a staple in the local community and the preferred choice for bakery products in Alexandria, LA.

 

III. Industry Analysis

The Bakery industry in the United States is a thriving sector with a market size of over $50 billion. This industry is expected to continue growing steadily, with a projected annual growth rate of 2.5% over the next five years. The demand for freshly baked goods and specialty items has been on the rise, driving the expansion of bakeries across the country.

One of the key trends in the Bakery industry is the increasing popularity of artisanal and gourmet baked goods. Consumers are becoming more interested in unique and high-quality products, which bodes well for SweetSavor Bakery. By offering a variety of artisanal pastries, cakes, and bread, SweetSavor Bakery can tap into this growing market segment and attract customers looking for premium baked goods.

Another trend in the Bakery industry is the focus on health and wellness. Consumers are seeking out baked goods that are made with natural and organic ingredients, as well as options that cater to dietary restrictions such as gluten-free or vegan. SweetSavor Bakery can capitalize on this trend by offering a range of healthier options, positioning themselves as a bakery that caters to a diverse customer base in Alexandria, LA.

 

IV. Customer Analysis

Below is a description of our target customers and their core needs.

Target Customers

We will target local residents who prioritize fresh, high-quality baked goods. These customers will likely appreciate artisanal bread, pastries, and cakes that are made from scratch using premium ingredients. Our products will cater to those who value traditional baking methods and local craftsmanship.

We will also focus on young professionals and families who seek convenient yet nutritious breakfast and snack options. These customers will be drawn to our selection of grab-and-go items, such as croissants, muffins, and sandwiches, which will be ideal for their busy lifestyles. Our offerings will include healthier alternatives to cater to increasing health-consciousness.

Additionally, we will tailor our services to appeal to event planners and businesses looking for catering options. These customers will require bespoke cakes, desserts, and baked goods for corporate events, weddings, and celebrations. Our ability to provide customized, visually appealing, and delicious products will set us apart in this market segment.

Tourists visiting Alexandria, LA will also be an important target group for us. These customers will seek unique, local culinary experiences and will be drawn to our bakery for both its quality and its charming ambiance. By offering a range of locally inspired baked goods, we will cater to this segment effectively.

Customer Needs

SweetSavor Bakery provides high quality bread, cakes, and other bakery products to residents who desire premium baked goods. Customers expect freshly baked items made from the finest ingredients, ensuring both taste and nutritional value. Our commitment to quality satisfies the growing demand for artisanal and gourmet bakery products.

We understand the need for convenience and offer a variety of options for busy individuals and families. Customers can enjoy pre-ordering and pick-up services, making it easier to incorporate our baked goods into their daily routines. Additionally, we cater to special dietary requirements, including gluten-free and vegan options, to meet diverse customer needs.

Exceptional customer service is a cornerstone of our business model. Friendly and knowledgeable staff assist customers in selecting the perfect products for any occasion, from everyday treats to special events. Our welcoming atmosphere creates a pleasant shopping experience, encouraging repeat visits and fostering customer loyalty.

Innovative and seasonal offerings keep our menu fresh and exciting. Customers look forward to trying new flavors and unique creations, adding variety to their choices. By staying attuned to market trends and customer preferences, we continuously adapt our product range to exceed expectations.

 

V. Competitive Analysis

Direct Competitors

SweetSavor Bakery’s competitors include the following companies:

Maribeth’s Bakery

Maribeth’s Bakery offers a wide array of baked goods including artisanal bread, custom cakes, pastries, and cookies. They also provide catering services for events.

Price points are moderate, with an average loaf of bread costing around $5 and custom cakes starting at $50.

Maribeth’s Bakery generates an estimated annual revenue of $500,000. They are located in downtown Alexandria.

Their customer segments include local residents, event planners, and corporate clients. They primarily serve the Alexandria area.

Key strengths include a strong local brand presence and high-quality, artisanal products. Weaknesses include a limited online presence and higher price points compared to some competitors.

Rolling Sloane’s Bakery

Rolling Sloane’s Bakery specializes in gourmet donuts, cupcakes, and seasonal baked goods. They also offer vegan and gluten-free options.

Prices are relatively affordable, with donuts priced around $2 each and cupcakes at $3.50. They also sell in bulk for events.

Annual revenue is approximately $400,000. Their primary location is in a busy shopping district in Alexandria.

They cater to a diverse customer base including families, young professionals, and tourists. Their geographic reach is mainly within Alexandria and nearby towns.

The bakery’s strengths are its innovative flavors and inclusive menu options. Weaknesses include a smaller product range and limited seating space.

Bakeshop

Bakeshop focuses on traditional bakery items such as muffins, scones, pies, and specialty coffee. They also offer breakfast and brunch menus.

Price points are mid-range, with items like muffins costing $3 and pies starting at $15. Breakfast and brunch items range from $8 to $15.

They achieve annual revenues of about $600,000. They are located in a high-traffic area of Alexandria and have a second location in a neighboring town.

Customer segments include morning commuters, brunch enthusiasts, and local families. They serve broader geographic areas including Alexandria and adjacent communities.

Strengths include a cozy dining atmosphere and a loyal customer base. Weaknesses involve limited evening hours and higher prices for some menu items.

Competitive Advantages

At SweetSavor Bakery, we pride ourselves on making better breads than our competition. Our bread-making process involves using high-quality ingredients and artisan techniques that result in superior taste and texture. Our bakers are highly skilled and dedicated to perfecting every loaf that comes out of our ovens. This dedication to quality ensures that our breads are not only fresh but also consistently delectable, setting us apart from other bakeries in the area.

Another competitive advantage we have is the extensive variety of bakery items we offer. From classic pastries and cakes to innovative baked goods that cater to diverse tastes, our menu is designed to appeal to a broad range of customers. This wide selection not only attracts more foot traffic but also encourages repeat business as customers come back to try something new. Additionally, we actively seek customer feedback to continually refine and expand our offerings, ensuring that we meet the evolving preferences of our clientele.

In addition to our superior bread quality and diverse product range, we focus on creating a welcoming atmosphere and providing exceptional customer service. Our staff is trained to be attentive and friendly, making every visit to SweetSavor Bakery a pleasant experience. We also leverage local partnerships and community engagement initiatives, which help us build strong relationships with our customers and the local community. These combined efforts enhance our reputation and foster customer loyalty, giving us a significant edge in the competitive bakery market.

VI. Marketing Plan

Our marketing plan, included below, details our products/services, pricing and promotions plan.

Products, Services & Pricing

SweetSavor Bakery offers a diverse range of baked goods designed to cater to different tastes and preferences. The bakery’s bread selection includes artisan loaves, baguettes, and whole grain options. Customers can purchase these freshly baked bread varieties at an average price of $4 to $7 per loaf. The bread is crafted using high-quality ingredients, ensuring a delicious and wholesome product.

For those with a sweet tooth, SweetSavor Bakery provides an array of pastries. The selection includes croissants, danishes, and turnovers, all made with rich, buttery dough and delectable fillings. Pastries are typically priced between $2 and $5 each. The bakery prides itself on its attention to detail and use of premium ingredients, making these treats a favorite among customers.

Cakes are another highlight of SweetSavor Bakery’s offerings. The bakery creates custom cakes for various occasions, such as birthdays, weddings, and anniversaries, in addition to offering an assortment of standard cakes. Prices for custom cakes vary based on size and complexity, generally ranging from $25 to $100. Standard cakes are available for around $20 to $40. The bakery’s skilled decorators ensure each cake is not only delicious but also visually stunning.

Cookies are a popular item at SweetSavor Bakery, with a variety of flavors to choose from, including classic chocolate chip, oatmeal raisin, and snickerdoodle. Cookies are sold individually or by the dozen, with prices averaging $1 to $2 per cookie. The bakery’s commitment to using high-quality ingredients guarantees that each cookie is a delightful treat.

Muffins and cupcakes round out the bakery’s offerings, providing customers with delicious options for breakfast or dessert. Muffins are available in flavors such as blueberry, banana nut, and bran, while cupcakes come in both classic and creative varieties. Both muffins and cupcakes are priced at approximately $2 to $4 each. These baked goods are made fresh daily, ensuring a tasty and satisfying experience for customers.

Promotions Plan

At SweetSavor Bakery, attracting customers through diverse and effective promotional methods is a priority. We will employ online marketing, including social media campaigns, email newsletters, and a well-optimized website to reach a broader audience. By engaging with customers on platforms like Facebook, Instagram, and Twitter, we will create buzz around our delicious offerings and special promotions.

Additionally, we will host in-store events such as tasting sessions and baking workshops to draw in local customers. Collaborating with local influencers and food bloggers will also help to increase our visibility and credibility in the community. We will offer loyalty programs and referral discounts to encourage repeat business and word-of-mouth marketing.

We will also place advertisements in local newspapers and magazines to reach customers who prefer traditional media. Flyers and brochures distributed to nearby businesses and residences will further spread the word about our bakery. Lastly, we will participate in local markets and community events to showcase our products and connect directly with potential customers.

Through these varied promotional methods, SweetSavor Bakery expects to build a strong customer base and become a beloved fixture in Alexandria, LA.

 

VII. Operations Plan

Our Operations Plan details:

  1. The key day-to-day processes that our business performs to serve our customers
  2. The key business milestones that our company expects to accomplish as we grow

 

Key Operational Processes

To ensure the success of SweetSavor Bakery, there are several key day-to-day operational processes that we will perform:

  • Inventory Management:
    • Monitor stock levels of ingredients and supplies.
    • Order fresh ingredients as needed to maintain inventory.
    • Conduct regular inventory checks to minimize waste and spoilage.
  • Baking and Production:
    • Follow standardized recipes to ensure consistent product quality.
    • Prepare doughs, batters, and fillings daily.
    • Bake and decorate products according to daily production schedules.
  • Quality Control:
    • Conduct taste tests and visual inspections to maintain high standards.
    • Ensure all products meet health and safety regulations.
    • Implement feedback loops to continuously improve product quality.
  • Customer Service:
    • Greet customers and take orders with a friendly attitude.
    • Handle customer inquiries and complaints promptly and professionally.
    • Provide product recommendations and upsell when appropriate.
  • Sales and Marketing:
    • Promote daily specials and new items through social media and in-store displays.
    • Update the bakery’s website and social media platforms regularly.
    • Engage with the local community through events and collaborations.
  • Financial Management:
    • Track daily sales and expenses.
    • Prepare daily financial reports for review.
    • Manage payroll and vendor payments efficiently.
  • Staff Management:
    • Schedule staff shifts to ensure adequate coverage.
    • Conduct regular staff meetings and training sessions.
    • Foster a positive and collaborative work environment.
  • Sanitation and Cleanliness:
    • Maintain a clean and organized kitchen and storefront.
    • Follow strict hygiene protocols to ensure food safety.
    • Dispose of waste and recyclables properly.

Milestones

SweetSavor Bakery expects to complete the following milestones in the coming months in order to ensure its success:

  • Securing a Prime Location: Identify and lease a location with high foot traffic and visibility in Alexandria, LA, to attract walk-in customers.
  • Obtaining Necessary Permits and Licenses: Ensure all local, state, and federal licenses and health permits are acquired to operate legally and avoid any regulatory issues.
  • Renovation and Setup: Complete the renovation and interior setup of the bakery to create a welcoming and functional space for both customers and staff.
  • Hiring and Training Staff: Recruit skilled bakers, customer service representatives, and other essential staff. Implement a comprehensive training program to ensure consistent product quality and excellent customer service.
  • Launching Our Bakery Shop: Open the bakery with a grand opening event to attract initial customers and gain local media attention.
  • Implementing a Marketing Strategy: Develop and execute a robust marketing plan, including social media, local advertising, and partnerships with local businesses to build brand awareness and attract customers.
  • Building a Customer Loyalty Program: Introduce a loyalty program to encourage repeat business and build a loyal customer base.
  • Reaching $15,000/Month in Revenue: Focus on achieving a sustainable revenue of $15,000 per month through consistent sales and customer retention strategies.
  • Expanding Product Line: Introduce new bakery items and seasonal products to keep the menu fresh and attract a wider customer base.
  • Regular Financial Review and Adjustment: Conduct monthly financial reviews to monitor performance, manage expenses, and adjust business strategies as needed to ensure profitability and growth.

 

VIII. Management Team

Our management team has the experience and expertise to successfully execute on our business plan.

Management Team Members

SweetSavor Bakery management team, which includes the following members, has the experience and expertise to successfully execute on our business plan:

Jade Adams, President

Jade Adams has a history of success and has successfully run a bakery shop in the past. With a keen eye for detail and a passion for culinary arts, Jade has transformed small ventures into thriving businesses. Her previous experience in managing bakery operations, customer relations, and marketing strategies makes her a cornerstone for SweetSavor Bakery’s future growth. Jade’s leadership skills and innovative approach ensure the team remains motivated and aligned with the company’s vision.

 

IX. Financial Plan

Summary

Below is an overview of our expected financial performance over the next five years:

FY 1 FY 2 FY 3 FY 4 FY 5
Revenues $1,483,986 $1,606,905 $1,740,005 $1,884,130 $2,040,193
Direct Expenses $660,251 $693,888 $729,238 $766,389 $805,433
Gross Profit $823,735 $913,017 $1,010,767 $1,117,740 $1,234,759
Gross Profit (%) 55.5% 56.8% 58.1% 59.3% 60.5%
Other Expenses $97,085 $100,030 $103,065 $106,192 $109,414
EBITDA $726,649 $812,986 $907,701 $1,011,548 $1,125,345
Depreciation $0 $0 $0 $0 $0
Amortization $0 $0 $0 $0 $0
Interest Expense $0 $0 $0 $0 $0
Income Tax Expense $0 $0 $0 $0 $0
Net Income $726,649 $812,986 $907,701 $1,011,548 $1,125,345

Funding Requirements/Use of Funds

To accomplish our growth goals, SweetSavor Bakery needs $445,000 in funding. Key uses of this funding will be as follows:

Capital Investments
Location Buildout $80,000
Furniture Fixtures $40,000
Bakery Equipment Machines $150,000
Computers Office Equipment $15,000
Non Capital Investments
Working Capital $60,000
Initial Rent Lease $12,000
Staff Salaries First 3 Months $45,000
Initial Marketing Advertising $25,000
Initial Supplies $10,000
Insurance $8,000

Financial Projections

financial projection bakery business plan

5 Year Annual Income Statement

FY 1 FY 2 FY 3 FY 4 FY 5
Revenues
Revenues $1,483,986 $1,606,905 $1,740,005 $1,884,130 $2,040,193
Total Revenues $1,483,986 $1,606,905 $1,740,005 $1,884,130 $2,040,193
Direct Costs
Direct Costs $660,251 $693,888 $729,238 $766,389 $805,433
Total Direct Costs $660,251 $693,888 $729,238 $766,389 $805,433
GROSS PROFIT $823,735 $913,017 $1,010,767 $1,117,740 $1,234,759
GROSS PROFIT % 55.5% 56.8% 58.1% 59.3% 60.5%
Other Expenses
Salaries $72,814 $75,023 $77,299 $79,644 $82,060
Marketing Expenses $6,067 $6,251 $6,441 $6,637 $6,838
Rent/Utility Expenses $6,067 $6,251 $6,441 $6,637 $6,838
Other Expenses $12,135 $12,503 $12,883 $13,274 $13,676
Total Other Expenses $97,085 $100,030 $103,065 $106,192 $109,414
EBITDA $726,649 $812,986 $907,701 $1,011,548 $1,125,345
Depreciation $0 $0 $0 $0 $0
Amortization $0 $0 $0 $0 $0
EBIT $726,649 $812,986 $907,701 $1,011,548 $1,125,345
Interest Expense $0 $0 $0 $0 $0
PRETAX INCOME $726,649 $812,986 $907,701 $1,011,548 $1,125,345
Net Operating Loss $0 $0 $0 $0 $0
Use of Net Operating Loss $0 $0 $0 $0 $0
Taxable Income $726,649 $812,986 $907,701 $1,011,548 $1,125,345
Income Tax Expense $0 $0 $0 $0 $0
NET INCOME $726,649 $812,986 $907,701 $1,011,548 $1,125,345
Net Profit Margin (%) 49% 50.6% 52.2% 53.7% 55.2%

5 Year Annual Balance Sheet

FY 1 FY 2 FY 3 FY 4 FY 5
ASSETS
Cash $886,649 $1,699,636 $2,607,337 $3,618,886 $4,744,231
Other Current Assets $0 $0 $0 $0 $0
Total Current Assets $886,649 $1,699,636 $2,607,337 $3,618,886 $4,744,231
Intangible Assets $0 $0 $0 $0 $0
Acc Amortization $0 $0 $0 $0 $0
Net Intangibles $0 $0 $0 $0 $0
Fixed Assets $285,000 $285,000 $285,000 $285,000 $285,000
Accum Depreciation $0 $0 $0 $0 $0
Net fixed assets $285,000 $285,000 $285,000 $285,000 $285,000
Preliminary Exp $0 $0 $0 $0 $0
TOTAL ASSETS $1,171,649 $1,984,636 $2,892,337 $3,903,886 $5,029,231
LIABILITIES & EQUITY
Current Liabilities $0 $0 $0 $0 $0
Debt outstanding $445,000 $445,000 $445,000 $445,000 $445,000
Total Liabilities $445,000 $445,000 $445,000 $445,000 $445,000
Share Capital $0 $0 $0 $0 $0
Retained earnings $726,649 $1,539,636 $2,447,337 $3,458,886 $4,584,231
Total Equity $726,649 $1,539,636 $2,447,337 $3,458,886 $4,584,231
TOTAL LIABILITIES & EQUITY $1,171,649 $1,984,636 $2,892,337 $3,903,886 $5,029,231

5 Year Annual Cash Flow Statement

FY 1 FY 2 FY 3 FY 4 FY 5
CASH FLOW FROM OPERATIONS
Net Income (Loss) $726,649 $812,986 $907,701 $1,011,548 $1,125,345
Change in Working Capital $0 $0 $0 $0 $0
Plus Depreciation $0 $0 $0 $0 $0
Plus Amortization $0 $0 $0 $0 $0
Net Cash Flow from Operations $726,649 $812,986 $907,701 $1,011,548 $1,125,345
CASH FLOW FROM INVESTMENTS
Fixed Assets ($285,000) $0 $0 $0 $0
Intangible Assets $0 $0 $0 $0 $0
Net Cash Flow from Investments ($285,000) $0 $0 $0 $0
CASH FLOW FROM FINANCING
Cash from Equity $0 $0 $0 $0 $0
Cash from Debt financing $445,000 $0 $0 $0 $0
Net Cash Flow from Financing $445,000 $0 $0 $0 $0
Net Cash Flow $886,649 $812,986 $907,701 $1,011,548 $1,125,345
Cash at Beginning of Period $0 $886,649 $1,699,636 $2,607,337 $3,618,886
$886,649 $1,699,636 $2,607,337 $3,618,886 $4,744,231

 

Dave Lavinsky
Over the past 25 years, Dave Lavinsky, Founder of PlanPros has helped over 1 million entrepreneurs develop business plans.
Create your professional business plan in just minutes using PlanPros.ai!