Fraud Blocker

Catering Business Plan Template

Written by Dave Lavinsky

Catering Business Plan Template
Table of Contents
Table of Contents

Catering Business Plan

Below is our catering business plan template and sample plan created using our free ai business plan generator.

I. Executive Summary

Company Overview

Based in the vibrant community of Fremont, CA, FlavorFusion Catering is a new venture poised to redefine the local catering landscape. With a clear mission to unite people over a shared love for exquisite food, we aim to bridge the gap in the market for premium local catering offerings. Our extensive array of services, including Full-Service, Buffet, Plated Meals, Drop-off, and Specialty Catering, is thoughtfully crafted to cater to a broad spectrum of tastes and occasions. As a part of the Fremont community, our deep-rooted understanding of local preferences enables us to offer tailored, responsive catering services that resonate with our clients, setting a new benchmark for excellence in the local catering industry.

Success Factors

Our confidence in becoming the leading choice for catering services in Fremont, CA, stems from a blend of our founder’s rich experience, our commitment to surpassing our competitors in quality and service diversity, and our strategic operational foundation as an S Corporation since January 1, 2024. Key accomplishments, like developing a strong brand identity and securing a prime location, have been instrumental in our early stages. These achievements, alongside our unwavering dedication to quality, innovative menus, and exceptional service, form the cornerstone of our business, paving the way for our future success.

Industry Analysis

The catering industry in the United States stands as a vibrant market with a value exceeding $60 billion, driven by an increasing trend towards outsourcing event food services amidst busy American lifestyles. With a forecasted annual growth rate of 4.2%, the industry’s expansion is supported by the rising number of dual-income households, the popularity of food delivery services, and food-centric events. FlavorFusion Catering is strategically positioned to capitalize on these trends by offering distinctive menu options, superior customer service, and customizable catering packages, aiming to capture a significant share of the burgeoning demand for high-quality catering services in Fremont, CA.

Customer Analysis

Our target market encompasses local residents desiring high-quality, diverse culinary experiences for private events, corporate clients in need of professional catering services, event planners seeking customizable menu options, health-conscious consumers looking for nutritious dining alternatives, and educational institutions requiring catering for school-related activities. By catering to these varied segments with our wide-ranging menu options designed to meet diverse taste preferences and dietary needs, we aim to establish FlavorFusion Catering as the preferred choice for catering services in Fremont, CA.

Competitive Analysis

FlavorFusion Catering distinguishes itself in a competitive landscape through our unwavering commitment to quality, employing fresh ingredients and skilled chefs to create unparalleled dining experiences. Our rich array of catering services, from elegant weddings to casual gatherings, along with customizable menus to meet dietary and cultural preferences, sets us apart. This versatility and dedication to excellence position us as a formidable competitor against Handheld Catering, THE MARKET at Edgewood Catering, and A Plus Catering, providing us with a unique advantage in meeting the diverse needs and preferences of our clients in Fremont, CA.

Marketing Plan

Our marketing strategy centers on leveraging online platforms to showcase our services and engage with potential customers. A user-friendly website complemented by an aggressive digital marketing campaign, including SEO, social media marketing, and email marketing, will form the backbone of our promotional efforts. Additionally, local events and community gatherings will serve as opportunities for direct engagement with our target audience, offering samples and showcasing our culinary expertise. Positive online reviews and a referral program will further bolster our marketing initiatives, ensuring a wide-reaching impact. By integrating these strategies, we aim to build a strong brand presence and attract a diverse clientele in Fremarket.

Operations Plan

Our operational blueprint encompasses comprehensive processes from menu planning to delivery logistics, ensuring excellence at every step. Key operations include sourcing high-quality ingredients, rigorous inventory management, meticulous food preparation, and stringent quality control, alongside effective staff management and customer service. Achieving significant milestones, such as securing initial funding, obtaining required permits, and launching our service with a grand opening event, will be critical for our success. These steps, combined with a focus on customer feedback and continuous improvement, will ensure that FlavorFusion Catering not only meets but exceeds customer expectations.

Management Team

Under the leadership of Sophia Jones, our President, FlavorFusion Catering boasts a management team with profound experience and a successful track record in the catering industry. Sophia’s prior success in running a catering business, coupled with her strategic vision and operational expertise, positions us for substantial growth and success. With a team that exemplifies leadership, creativity, and a customer-centric approach, we are well-equipped to navigate the challenges of the catering industry and achieve our business objectives.

Financial Plan

To realize our growth ambitions, FlavorFusion Catering seeks $218,000 in funding. These funds will be allocated across various key areas including capital investments like location buildout and equipment purchases, and operational expenditures such as working capital, initial marketing efforts, and staff salaries. This strategic financial planning will underpin our operations, enabling us to execute our business plan effectively and achieve a sustainable and profitable business model.

Summary

Below is an overview of our expected financial performance over the next five years:

FY 1 FY 2 FY 3 FY 4 FY 5
Revenues $1,731,317 $1,874,723 $2,030,006 $2,198,152 $2,380,226
Direct Expenses $611,344 $642,489 $675,220 $709,620 $745,772
Gross Profit $1,119,973 $1,232,234 $1,354,785 $1,488,532 $1,634,453
Gross Profit (%) 64.7% 65.7% 66.7% 67.7% 68.7%
Other Expenses $97,085 $100,030 $103,065 $106,192 $109,414
EBITDA $1,022,888 $1,132,203 $1,251,720 $1,382,339 $1,525,039
Depreciation $0 $0 $0 $0 $0
Amortization $0 $0 $0 $0 $0
Interest Expense $0 $0 $0 $0 $0
Income Tax Expense $0 $0 $0 $0 $0
Net Income $1,022,888 $1,132,203 $1,251,720 $1,382,339 $1,525,039

 

II. Company Overview

FlavorFusion Catering is a fresh face in the catering scene based in the heart of Fremont, CA. As a local catering business, we’re proud to offer our services to the community, recognizing the gap in the market for high-quality local catering options. Our mission is simple: to provide unparalleled catering services that bring people together through the love of food. In a place where high-quality local catering services were previously hard to come by, we’re here to fill that void and set a new standard for excellence.

At FlavorFusion Catering, our offerings are designed to cater to a wide array of tastes and occasions. Our services include Full-Service Catering, Buffet Catering, Plated Meals, Drop-off Catering, and Specialty Catering. Whether you’re planning a formal event with plated meals, a casual buffet-style gathering, or need specialty catering for specific dietary preferences, our team is equipped to provide a memorable dining experience. Each service is thoughtfully curated to meet the diverse needs of our clientele, ensuring that every event we cater to is both unique and satisfying.

Operating from Fremont, CA, our location is more than just a base of operations; it’s a part of who we are. Serving customers within Fremont allows us to be closely connected with our clients and the community, enabling us to offer personalized and responsive catering services. Our deep understanding of the local tastes and preferences sets us apart and allows us to craft menus and experiences that truly resonate with our customers.

Our confidence in our ability to succeed is grounded in several key factors. Firstly, our founder brings valuable experience from previously running a successful catering business, ensuring a solid foundation and a clear vision for FlavorFusion Catering. Furthermore, we pride ourselves on outperforming our competition, not only in the quality of our offerings but also in the variety of services we provide. This unique combination positions us as a leading choice for catering services in Fremont, CA.

Since our inception on January 1, 2024, as an S Corporation, we’ve hit several milestones that we’re quite proud of. The development of our unique company name and the design of our logo have been crucial steps in establishing our brand identity. Additionally, finding a great location has enabled us to set up a base that supports our operational needs and enhances our ability to serve our clients effectively. These accomplishments mark just the beginning of our journey, and we’re excited about what the future holds for FlavorFusion Catering.

 

III. Industry Analysis

The catering industry in the United States is a thriving market, with a current size of over $60 billion. This industry encompasses a wide range of services, including corporate events, weddings, parties, and more. With the busy lifestyles of Americans and the increasing trend towards outsourcing event planning and food preparation, the demand for catering services continues to grow.

Market research indicates that the catering industry is expected to experience steady growth in the coming years, with a projected annual growth rate of 4.2%. This growth is attributed to various factors, such as the increasing number of dual-income households, the rise of food delivery services, and the growing popularity of food-focused events. As the demand for catering services continues to rise, there is ample opportunity for new players, like FlavorFusion Catering, to establish a strong presence in the market.

FlavorFusion Catering is well-positioned to capitalize on the current trends in the catering industry. With a focus on providing unique and flavorful menu options, exceptional customer service, and customizable packages, FlavorFusion Catering is poised to attract a wide range of clients in Fremont, CA. As the demand for high-quality catering services continues to increase, FlavorFusion Catering can leverage these trends to establish a loyal customer base and achieve success in the competitive catering market.

 

IV. Customer Analysis

Below is a description of our target customers and their core needs.

Target Customers

We will target local residents who are looking for high-quality, diverse culinary experiences for their personal events. This demographic will include families, young professionals, and retirees who seek convenient yet sophisticated catering options. Our menu will be designed to appeal to a wide range of taste preferences, ensuring that we meet the needs of this varied customer base.

We will also focus on corporate clients in Fremont, CA, who require catering for business meetings, corporate lunches, and company events. These clients will expect efficiency, reliability, and a professional presentation, which we will deliver to meet their high standards. By establishing strong relationships with local businesses, we will position ourselves as the go-to catering service for corporate needs.

Event planners in the area will be another key target market for us, as they are often tasked with organizing large-scale events such as weddings, gala dinners, and community gatherings. We will offer customizable menus and flexible service options to accommodate the unique requirements of each event. By working closely with event planners, we will ensure that our services enhance the overall experience for their clients.

Additionally, we will target health-conscious consumers who prioritize nutritious and balanced meals. Our menu will include options that cater to various dietary restrictions and preferences, such as vegetarian, vegan, gluten-free, and low-calorie dishes. By providing delicious and healthful catering choices, we will appeal to this growing segment of the population.

Lastly, we will engage with local schools and educational institutions to provide catering for school events, fundraisers, and staff meetings. These partnerships will help us establish a presence in the community and demonstrate our commitment to supporting local organizations. By offering affordable and kid-friendly menu options, we will meet the needs of both students and educators.

Customer Needs

FlavorFusion Catering meets the high demand for quality full-service catering, ensuring that residents have access to top-notch culinary experiences. Customers expect impeccable service and diverse menu options that accommodate various dietary preferences and restrictions. The company also provides personalized event planning to ensure each occasion is unique and memorable.

In addition to high-quality food, customers look for reliability and punctuality in catering services. FlavorFusion Catering guarantees timely delivery and setup, making sure events run smoothly without any hiccups. This reliability builds trust and encourages repeat business.

Moreover, customers value transparency in pricing and clear communication throughout the planning process. FlavorFusion Catering offers detailed quotes and ongoing support, ensuring that clients are well-informed and confident in their choices. This open communication fosters a positive customer experience and long-term relationships.

 

V. Competitive Analysis

Direct Competitors

Handheld Catering

Handheld Catering offers a diverse range of catering services including corporate events, weddings, and private parties. They have a focus on locally-sourced, fresh ingredients and customizable menus. Their price points vary depending on the event size and menu complexity, generally ranging from $25 to $100 per person. Their annual revenues are estimated to be in the range of $2 million to $5 million.

Handheld Catering is located in Santa Clara, CA, and serves the greater Bay Area including Fremont. Their primary customer segments include corporate clients, engaged couples, and private individuals hosting events. Their key strengths include a strong reputation for high-quality food and exceptional customer service. However, their higher price points can be a barrier for budget-conscious clients.

THE MARKET at Edgewood Catering

THE MARKET at Edgewood Catering offers full-service catering with a focus on gourmet options, seasonal menus, and event planning services. They cater to both small and large events, including corporate functions and weddings. Their pricing typically ranges from $30 to $120 per person, depending on the level of service and menu selection. Their revenues are estimated to be between $1 million and $3 million annually.

Located in Palo Alto, CA, THE MARKET at Edgewood Catering serves the Peninsula and South Bay Area, including Fremont. Their customer segments include corporate clients, wedding planners, and high-net-worth individuals. Key strengths include their emphasis on gourmet cuisine and personalized event planning. A notable weakness is their limited geographical reach compared to some larger competitors.

A Plus Catering

A Plus Catering specializes in providing affordable catering options for corporate events, social gatherings, and school functions. They offer a variety of menu choices, including American, Italian, and Asian cuisines. Their price points are competitive, usually ranging from $15 to $60 per person. A Plus Catering’s annual revenues are estimated to be between $500,000 and $1.5 million.

They are based in Hayward, CA, and serve the East Bay area, including Fremont. Their main customer segments include businesses, schools, and local community organizations. Strengths include their affordability and wide range of menu options. However, they may lack the high-end, gourmet appeal that some clients seek for upscale events.

Competitive Advantages

At FlavorFusion Catering, we pride ourselves on delivering superior catering services that surpass those of our competition. Our commitment to quality is unwavering, as we use only the freshest ingredients and employ highly skilled chefs who craft each dish to perfection. Our attention to detail ensures that every event, whether a small gathering or a large corporate function, leaves a lasting impression on our clients and their guests. Feedback from our clients consistently highlights our exceptional service, innovative menus, and the unforgettable flavors we bring to the table.

In addition to our high-quality offerings, we provide an extensive variety of catering services that cater to diverse needs and preferences. From elegant weddings and sophisticated corporate events to casual family gatherings and themed parties, our versatile service options ensure that we can meet any catering demand. We also offer customizable menus to accommodate dietary restrictions and cultural preferences, ensuring that every guest can enjoy our delicious creations. Our ability to adapt and personalize our services sets us apart, making FlavorFusion Catering the go-to choice for any event in Fremont, CA.

VI. Marketing Plan

Our marketing plan, included below, details our products/services, pricing and promotions plan.

Products, Services & Pricing

FlavorFusion Catering provides an array of services designed to meet diverse customer needs, each with its own unique pricing structure. Full-Service Catering offers a comprehensive package that includes everything from menu planning and preparation to serving and cleanup. This premium service is priced at approximately $50-$70 per person, depending on the menu and specific requirements.

Buffet Catering focuses on providing a variety of dishes laid out for self-service. This option is ideal for larger gatherings and events where guests prefer more flexibility in their dining choices. The average cost for Buffet Catering ranges from $25-$40 per person, influenced by the complexity and variety of the menu items selected.

Plated Meals offer a more formal dining experience with individually plated courses served to guests. This service is often chosen for weddings and corporate events, providing a touch of elegance and personalization. Prices for Plated Meals typically range from $40-$60 per person, depending on the number of courses and the ingredients used.

Drop-off Catering is a convenient and cost-effective option where prepared food is delivered to the client’s location without any on-site service. This service is perfect for casual events and smaller gatherings. The pricing for Drop-off Catering generally falls between $15-$30 per person, influenced by the menu choices and order size.

Specialty Catering caters to specific dietary needs and themed events, such as vegan, gluten-free, or ethnic cuisine-focused gatherings. This customization ensures that all guests have an enjoyable dining experience. The cost for Specialty Catering varies widely, typically ranging from $30-$70 per person, based on the complexity and specificity of the requests.

Promotions Plan

At FlavorFusion Catering, we will employ a variety of promotional methods to attract customers and build our brand presence in Fremont, CA. Our primary focus will be on online marketing, which will include a comprehensive digital strategy to reach and engage our target audience.

We will develop a user-friendly website that showcases our diverse menu offerings, customer testimonials, and easy online booking options. To drive traffic to our website, we will use search engine optimization (SEO) techniques to ensure we appear prominently in search engine results for relevant keywords.

Social media marketing will play a significant role in our promotional efforts. We will create engaging content on platforms such as Facebook, Instagram, and Twitter to showcase our culinary creations, behind-the-scenes moments, and customer reviews. We will also run targeted ad campaigns on these platforms to reach potential customers based on their interests, demographics, and location.

Email marketing will be another key component of our strategy. We will build a mailing list of interested customers and send out regular newsletters featuring special offers, event highlights, and new menu items. This will help us stay top-of-mind with our audience and encourage repeat business.

In addition to our online efforts, we will participate in local events and community gatherings to increase our visibility. We will offer samples of our dishes at farmers’ markets, food festivals, and corporate events to give potential customers a taste of what we offer. Partnering with local businesses and organizations for cross-promotions will also help us reach a wider audience.

We will maintain an active presence on review sites such as Yelp and Google My Business, encouraging satisfied customers to leave positive reviews. This will enhance our online reputation and attract new clients looking for highly-rated catering services.

Promotional tactics such as referral programs will incentivize our current customers to refer new clients to us. We will offer discounts or special deals to customers who bring in new business, fostering a sense of loyalty and community.

Finally, we will consider the use of influencer marketing by collaborating with local food bloggers and social media influencers to reach a broader audience. These influencers will share their experiences with our catering services, providing authentic and trusted recommendations to their followers.

By combining these various promotional methods, FlavorFusion Catering will effectively attract and engage customers, establishing a strong presence in the Fremont, CA catering market.

 

VII. Operations Plan

Our Operations Plan details:

  1. The key day-to-day processes that our business performs to serve our customers
  2. The key business milestones that our company expects to accomplish as we grow

 

Key Operational Processes

To ensure the success of FlavorFusion Catering, there are several key day-to-day operational processes that we will perform:

  • Menu planning and development to offer diverse and appealing dishes that cater to customer preferences and dietary restrictions.
  • Procurement of fresh, high-quality ingredients from trusted suppliers to ensure the best taste and safety of our dishes.
  • Inventory management to keep track of stock levels, minimize waste, and ensure availability of necessary ingredients.
  • Food preparation and cooking in a sanitary, controlled environment to maintain high standards of hygiene and food safety.
  • Staff scheduling and management to ensure adequate staffing levels for both kitchen and service staff.
  • Order processing and customer service to handle inquiries, bookings, and any special requests efficiently.
  • Delivery logistics to ensure timely and accurate delivery of catering orders to various locations.
  • Quality control to consistently check and maintain the quality of food and service.
  • Marketing and promotion to attract new customers and retain existing ones through various channels including social media, email campaigns, and local events.
  • Financial management to monitor expenses, manage budgets, and ensure profitability.
  • Compliance with local health and safety regulations to operate within legal requirements and maintain customer trust.
  • Customer feedback collection and analysis to continually improve our services and address any issues promptly.

Milestones

FlavorFusion Catering expects to complete the following milestones in the coming months in order to ensure its success:

  • Secure Initial Funding: Obtain necessary capital through loans, investors, or personal savings to cover initial startup costs including equipment, marketing, and staffing.
  • Obtain Required Permits and Licenses: Ensure all necessary health, safety, and business permits are obtained to legally operate the catering business in Fremont, CA.
  • Build a Reliable Supply Chain: Establish relationships with reliable vendors for fresh ingredients and catering supplies to ensure consistent quality and availability.
  • Develop a Comprehensive Menu: Create a diverse and appealing menu that caters to various tastes and dietary requirements, and that can be scaled based on customer demand.
  • Launch Our Catering Service: Officially start offering catering services to the Fremont, CA area, complete with a grand opening event to attract initial customers and create buzz.
  • Implement Marketing Strategy: Roll out targeted marketing campaigns including social media, local advertising, and partnerships with local businesses to build brand awareness and attract clients.
  • Hire and Train Staff: Recruit a skilled team of chefs, servers, and support staff and provide comprehensive training to ensure high-quality service and customer satisfaction.
  • First Major Event Success: Successfully execute a large-scale catering event to build credibility, gain testimonials, and secure repeat business.
  • Achieve $15,000/Month in Revenue: Reach a steady monthly revenue of $15,000 to ensure financial stability and operational sustainability.
  • Establish Customer Feedback Loop: Implement a system for collecting and acting on customer feedback to continuously improve services and maintain high customer satisfaction.

 

VIII. Management Team

Our management team has the experience and expertise to successfully execute on our business plan.

Management Team Members

FlavorFusion Catering management team, which includes the following members, has the experience and expertise to successfully execute on our business plan:

Sophia Jones, President

Sophia Jones is an accomplished leader with a proven track record in the catering industry. Having successfully run a catering business in the past, Sophia brings a wealth of experience in operations, customer service, and strategic planning. Her visionary leadership and keen business acumen make her the driving force behind FlavorFusion Catering, ensuring that the company not only meets but exceeds client expectations. Sophia’s track record of success positions her uniquely to steer FlavorFusion Catering towards long-term growth and success.

 

IX. Financial Plan

Summary

Below is an overview of our expected financial performance over the next five years:

FY 1 FY 2 FY 3 FY 4 FY 5
Revenues $1,731,317 $1,874,723 $2,030,006 $2,198,152 $2,380,226
Direct Expenses $611,344 $642,489 $675,220 $709,620 $745,772
Gross Profit $1,119,973 $1,232,234 $1,354,785 $1,488,532 $1,634,453
Gross Profit (%) 64.7% 65.7% 66.7% 67.7% 68.7%
Other Expenses $97,085 $100,030 $103,065 $106,192 $109,414
EBITDA $1,022,888 $1,132,203 $1,251,720 $1,382,339 $1,525,039
Depreciation $0 $0 $0 $0 $0
Amortization $0 $0 $0 $0 $0
Interest Expense $0 $0 $0 $0 $0
Income Tax Expense $0 $0 $0 $0 $0
Net Income $1,022,888 $1,132,203 $1,251,720 $1,382,339 $1,525,039

Funding Requirements/Use of Funds

To accomplish our growth goals, FlavorFusion Catering needs $218,000 in funding. Key uses of this funding will be as follows:

Capital Investments
Location Buildout/Renovation $50,000
Furniture $20,000
Equipment and Machines $30,000
Computers and Tech $5,000
Non Capital Investments
Working Capital $50,000
Initial Rent/Lease (for 3 months) $15,000
Staff Salaries (for the first 3 months) $30,000
Initial Marketing and Advertising $10,000
Supplies $5,000
Insurance $3,000

Financial Projections

financial projection catering business plan

5 Year Annual Income Statement

FY 1 FY 2 FY 3 FY 4 FY 5
Revenues
Revenues $1,731,317 $1,874,723 $2,030,006 $2,198,152 $2,380,226
Total Revenues $1,731,317 $1,874,723 $2,030,006 $2,198,152 $2,380,226
Direct Costs
Direct Costs $611,344 $642,489 $675,220 $709,620 $745,772
Total Direct Costs $611,344 $642,489 $675,220 $709,620 $745,772
GROSS PROFIT $1,119,973 $1,232,234 $1,354,785 $1,488,532 $1,634,453
GROSS PROFIT % 64.7% 65.7% 66.7% 67.7% 68.7%
Other Expenses
Salaries $72,814 $75,023 $77,299 $79,644 $82,060
Marketing Expenses $6,067 $6,251 $6,441 $6,637 $6,838
Rent/Utility Expenses $6,067 $6,251 $6,441 $6,637 $6,838
Other Expenses $12,135 $12,503 $12,883 $13,274 $13,676
Total Other Expenses $97,085 $100,030 $103,065 $106,192 $109,414
EBITDA $1,022,888 $1,132,203 $1,251,720 $1,382,339 $1,525,039
Depreciation $0 $0 $0 $0 $0
Amortization $0 $0 $0 $0 $0
EBIT $1,022,888 $1,132,203 $1,251,720 $1,382,339 $1,525,039
Interest Expense $0 $0 $0 $0 $0
PRETAX INCOME $1,022,888 $1,132,203 $1,251,720 $1,382,339 $1,525,039
Net Operating Loss $0 $0 $0 $0 $0
Use of Net Operating Loss $0 $0 $0 $0 $0
Taxable Income $1,022,888 $1,132,203 $1,251,720 $1,382,339 $1,525,039
Income Tax Expense $0 $0 $0 $0 $0
NET INCOME $1,022,888 $1,132,203 $1,251,720 $1,382,339 $1,525,039
Net Profit Margin (%) 59.1% 60.4% 61.7% 62.9% 64.1%

5 Year Annual Balance Sheet

FY 1 FY 2 FY 3 FY 4 FY 5
ASSETS
Cash $1,135,888 $2,268,091 $3,519,811 $4,902,151 $6,427,191
Other Current Assets $0 $0 $0 $0 $0
Total Current Assets $1,135,888 $2,268,091 $3,519,811 $4,902,151 $6,427,191
Intangible Assets $0 $0 $0 $0 $0
Acc Amortization $0 $0 $0 $0 $0
Net Intangibles $0 $0 $0 $0 $0
Fixed Assets $105,000 $105,000 $105,000 $105,000 $105,000
Accum Depreciation $0 $0 $0 $0 $0
Net fixed assets $105,000 $105,000 $105,000 $105,000 $105,000
Preliminary Exp $0 $0 $0 $0 $0
TOTAL ASSETS $1,240,888 $2,373,091 $3,624,811 $5,007,151 $6,532,191
LIABILITIES & EQUITY
Current Liabilities $0 $0 $0 $0 $0
Debt outstanding $218,000 $218,000 $218,000 $218,000 $218,000
Total Liabilities $218,000 $218,000 $218,000 $218,000 $218,000
Share Capital $0 $0 $0 $0 $0
Retained earnings $1,022,888 $2,155,091 $3,406,811 $4,789,151 $6,314,191
Total Equity $1,022,888 $2,155,091 $3,406,811 $4,789,151 $6,314,191
TOTAL LIABILITIES & EQUITY $1,240,888 $2,373,091 $3,624,811 $5,007,151 $6,532,191

5 Year Annual Cash Flow Statement

FY 1 FY 2 FY 3 FY 4 FY 5
CASH FLOW FROM OPERATIONS
Net Income (Loss) $1,022,888 $1,132,203 $1,251,720 $1,382,339 $1,525,039
Change in Working Capital $0 $0 $0 $0 $0
Plus Depreciation $0 $0 $0 $0 $0
Plus Amortization $0 $0 $0 $0 $0
Net Cash Flow from Operations $1,022,888 $1,132,203 $1,251,720 $1,382,339 $1,525,039
CASH FLOW FROM INVESTMENTS
Fixed Assets ($105,000) $0 $0 $0 $0
Intangible Assets $0 $0 $0 $0 $0
Net Cash Flow from Investments ($105,000) $0 $0 $0 $0
CASH FLOW FROM FINANCING
Cash from Equity $0 $0 $0 $0 $0
Cash from Debt financing $218,000 $0 $0 $0 $0
Net Cash Flow from Financing $218,000 $0 $0 $0 $0
Net Cash Flow $1,135,888 $1,132,203 $1,251,720 $1,382,339 $1,525,039
Cash at Beginning of Period $0 $1,135,888 $2,268,091 $3,519,811 $4,902,151
$1,135,888 $2,268,091 $3,519,811 $4,902,151 $6,427,191

 

Dave Lavinsky
Over the past 25 years, Dave Lavinsky, Founder of PlanPros has helped over 1 million entrepreneurs develop business plans.
Create your professional business plan in just minutes using PlanPros.ai!