If you’re looking to create an art supply store business plan, you’ve come to the right place!
Over the past 25 years, the PlanPros team has helped over 1 million entrepreneurs and business owners write business plans….and many of them have started and grown successful art supply store businesses. Our art supply store business plan example below is sure to help you!
Art Supply Store Business Plan Example
Below is our art supply store business plan template and sample plan created using what we consider the best free ai business plan generator:
I. Executive Summary
Company Overview
At ColorScribe Emporium, located in Downers Grove, IL, we are dedicated to providing artists with superior art supplies that distinguish our offerings in a competitive market. Our commitment to quality and variety ensures that every artist—whether amateur or professional—finds our store as a haven for bringing their visions to life. By sourcing materials from the best manufacturers worldwide, we exceed our discerning clientele’s expectations with products that enhance durability and clarity in their work. Additionally, our extensive range of art supplies caters to every conceivable medium and technique, supported by a knowledgeable staff who are always ready to assist and inspire our customers, making our store the go-to destination for quality and variety.
Success Factors
Our success stems from our unwavering commitment to quality and diversity in our product offerings, ensuring that every artist finds exactly what they need in our store. This commitment is complemented by our knowledgeable staff, who not only assist customers in finding the perfect items but also contribute to an inspiring shopping experience. Furthermore, our strategic location and the ability to source rare and high-grade materials have significantly contributed to our accomplishments, setting us apart in a market filled with generic options and establishing us as a leader in the art supply industry.
Industry Analysis
The art supply industry is characterized by a diverse customer base, ranging from professional artists to hobbyists and educational institutions, all seeking quality materials to express creativity. With the rise of DIY culture and increasing appreciation for handmade art, demand for high-quality art supplies has surged. However, this industry faces challenges from digital alternatives and fluctuating raw material costs. Despite these challenges, opportunities for growth exist in niche markets and through e-commerce platforms, allowing companies like ours to expand our reach and cater to a broader audience. Staying ahead requires understanding evolving artistic trends and customer preferences, ensuring we continually adapt our offerings to meet market demands.
Customer Analysis
Our target customers are a diverse group of individuals who share a common passion for art. They range from professional artists seeking high-quality materials for their work, to hobbyists looking to explore their creativity with reliable and durable art supplies. Additionally, we cater to educational institutions that require a steady supply of various art materials for their curriculum. Understanding the unique needs and preferences of these segments allows us to tailor our inventory and services, ensuring we provide value and enhance their creative endeavors. Our focus on quality, variety, and customer service positions us as a preferred supplier for anyone passionate about art.
Competitive Analysis
- Direct Competitors: At ColorScribe Emporium, we differentiate ourselves through our unparalleled commitment to quality and variety. Unlike competitors who may offer generic or limited selections, we ensure our inventory is curated from the world’s best manufacturers, catering to every possible artistic need.
Our competitive advantages lie in our ability to provide a diverse array of high-quality art supplies under one roof and our knowledgeable staff who enhance the shopping experience. This unique combination not only sets us apart in the market but also fosters loyalty among our customers, establishing us as the premier destination for artists in Downers Grove, IL.
Marketing Plan
Our product range at ColorScribe Emporium encompasses a wide variety of art supplies, ensuring we meet the diverse needs of our customer base. From rare pigments to high-grade canvases, our offerings are sourced from the best manufacturers globally. Our pricing strategy is competitive, offering value for quality products that cater to both professional artists and hobbyists. Our promotions plan includes leveraging social media platforms to engage with our community, utilizing targeted ads to reach specific customer segments, and organizing in-store events and workshops to build a community around our store. These strategies aim to attract new customers, retain existing ones, and position ColorScribe Emporium as a central hub for the artist community in Downers Grove, IL.
Operations Plan
Our key operational processes are designed to ensure the smooth functioning of ColorScribe Emporium. These include diligent inventory management to keep popular items in stock, exceptional customer service, maintaining a clean and inviting store presentation, and executing effective marketing and promotions. We also prioritize financial management to sustain our business’s health and staff management to ensure our team is knowledgeable and efficient. Compliance and safety are paramount, ensuring we adhere to all regulations. Our operational milestones focus on continuous improvement in these areas to enhance customer satisfaction and achieve business growth.
Management Team
Our management team comprises individuals with extensive experience in retail, art, and business management. This diverse expertise ensures we are well-positioned to lead ColorScribe Emporium towards achieving its goals. The team’s commitment to the vision of providing high-quality art supplies and fostering a creative community in Downers Grove, IL, drives our operations and strategic decisions, ensuring long-term success and sustainability.
Financial Plan
To reach our growth goals, ColorScribe Emporium requires significant investment in inventory, marketing, and store enhancements. This investment will enable us to expand our product offerings, increase our market reach through targeted promotions, and improve the overall shopping experience for our customers. Our financial plan is designed to allocate resources efficiently, ensuring we achieve a balance between growth and sustainability.
Summary
Below is an overview of our expected financial performance over the next five years:
FY 1 | FY 2 | FY 3 | FY 4 | FY 5 | |
---|---|---|---|---|---|
Revenues | $1,780,784 | $1,928,286 | $2,088,007 | $2,260,957 | $2,448,232 |
Direct Expenses | $550,209 | $578,240 | $607,698 | $638,658 | $671,194 |
Gross Profit | $1,230,574 | $1,350,046 | $1,480,308 | $1,622,298 | $1,777,037 |
Gross Profit (%) | 69.1% | 70% | 70.9% | 71.8% | 72.6% |
Other Expenses | $97,085 | $100,030 | $103,065 | $106,192 | $109,414 |
EBITDA | $1,133,489 | $1,250,015 | $1,377,242 | $1,516,106 | $1,667,623 |
Depreciation | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 |
Amortization | $0 | $0 | $0 | $0 | $0 |
Interest Expense | $25,700 | $25,700 | $25,700 | $25,700 | $25,700 |
Income Tax Expense | $377,926 | $418,710 | $463,239 | $511,842 | $564,873 |
Net Income | $701,862 | $777,605 | $860,302 | $950,563 | $1,049,050 |
II. Company Overview
ColorScribe Emporium is the newest addition to Downers Grove, IL’s local business community. We are thrilled to introduce ourselves as a high-quality art supply store, filling a much-needed gap in the local market. Recognizing the absence of specialized art suppliers in our area, we’ve embarked on this journey to provide artists and art enthusiasts with a one-stop shop for all their creative needs. Our mission is simple: to cater to the artistic spirit of Downers Grove by offering an unparalleled selection of art supplies.
At ColorScribe Emporium, our shelves are stocked with a wide range of products designed to inspire and facilitate creativity. Whether you’re a professional artist, a student, or someone exploring the world of art for the first time, we have something for you. Our product lineup includes high-quality paints, brushes of all sizes and shapes, canvases and paper suited for various mediums, essential drawing supplies, and a plethora of art accessories. We pride ourselves on our ability to provide a diverse array of art supplies, ensuring that our customers find exactly what they need for their next masterpiece.
Located in the heart of Downers Grove, IL, ColorScribe Emporium is ideally situated to serve the local community and its surrounding areas. Our store is more than just a place to buy art supplies; it’s a space where artists can find inspiration and support in their creative endeavors. We are deeply committed to enriching the local art scene and fostering a sense of community among artists and art lovers alike.
Our confidence in the success of ColorScribe Emporium is rooted in several key factors. Firstly, our founder brings a wealth of experience from previously running a successful art supply store, ensuring that we understand the intricacies of the business and the needs of our customers. Additionally, our commitment to offering superior art supplies and a wider variety of products sets us apart from the competition. We believe that by focusing on quality and variety, we can meet the expectations of even the most discerning artists.
Since our founding on January 7, 2024, ColorScribe Emporium has achieved several important milestones. We are a Limited Liability Company, a legal structure that aligns with our business goals and values. Our accomplishments to date include the development of our store’s brand identity, from designing our logo to selecting a memorable company name, and securing an ideal location for our store. These achievements are just the beginning of our journey, and we look forward to serving the artistic community of Downers Grove for many years to come.
III. Industry Analysis
The Art Supply Store industry in the United States is a thriving market, with an estimated size of $1.9 billion in 2020. This industry includes stores that sell a variety of art supplies, such as paints, brushes, canvases, and drawing materials, to both professional artists and hobbyists. With an increasing interest in art and creativity, the market for art supplies is expected to continue growing in the coming years.
One of the key trends in the Art Supply Store industry is the rising popularity of DIY and at-home art projects. As more people look for ways to express their creativity and de-stress, the demand for art supplies has been steadily increasing. This trend bodes well for ColorScribe Emporium, a new Art Supply Store in Downers Grove, IL, as it positions itself to capture a share of this growing market by offering a wide range of high-quality art supplies to cater to the needs of both beginners and experienced artists.
Another trend in the Art Supply Store industry is the shift towards eco-friendly and sustainable products. As consumers become more environmentally conscious, there is a growing demand for art supplies that are made from recycled materials or produced using sustainable practices. By aligning itself with this trend and offering a selection of eco-friendly art supplies, ColorScribe Emporium can attract environmentally conscious customers and differentiate itself from competitors in the market.
IV. Customer Analysis
Below is a description of our target customers and their core needs.
Target Customers
We will target local residents who are the primary customer segment, encompassing both amateur and professional artists seeking quality art supplies. This group is keen on finding a reliable source for their art materials, from paints and brushes to specialty papers. Our proximity and product range will cater directly to their needs, making us an essential part of their creative processes.
We will also focus on art students from nearby schools and colleges, offering them the tools they need for their courses and personal projects. By providing student discounts and organizing workshops, we will build a loyal customer base within this segment. This approach will help us to become a hub for the next generation of artists in the community.
In addition, we will tailor our offerings to hobbyists and craft enthusiasts within the area. This diverse group, looking for materials for everything from scrapbooking to home décor projects, will find our store an invaluable resource. By stocking a wide range of supplies and offering expert advice, we will meet the varied needs of this creative community.
Customer Needs
ColorScribe Emporium meets the demand for high-quality art supplies that residents in the area deeply desire. Customers can find a wide range of premium materials suitable for various artistic pursuits, from painting and sketching to sculpting and beyond. This ensures that artists of all levels have access to the tools they need to express their creativity fully.
In addition to offering superior art supplies, ColorScribe Emporium recognizes the importance of providing exceptional customer service. Staff are knowledgeable and passionate about art, ready to assist customers in selecting the perfect items for their projects. This level of personalized service enhances the shopping experience, making it more than just a transaction but a valuable resource for artists to learn and grow.
Furthermore, ColorScribe Emporium caters to the evolving needs of its customers by keeping up with the latest trends and innovations in the art world. By stocking new and unique products, artists can experiment with different mediums and techniques, pushing the boundaries of their creativity. This commitment to innovation ensures that customers always have something new and exciting to discover with each visit.
V. Competitive Analysis
Direct Competitors
ColorScribe Emporium’s competitors include the following companies:
Blick Art Materials offers an extensive range of art supplies, catering to both amateur and professional artists. Products include paints, brushes, canvas, drawing supplies, and studio furniture, with price points that range from affordable to high-end professional grades. Blick operates numerous stores across the United States, including an online presence, allowing them to serve a broad geographical area. Their key strengths lie in the wide variety of stock and competitive pricing. However, their wide focus can sometimes mean less specialized customer service in niche art disciplines.
Paper Source provides a different angle on the art supply sector, focusing on paper goods, crafting materials, and unique gifts. They offer stationery, wedding invitations, custom stamps, and crafting supplies. Prices at Paper Source tend to be mid-range, aiming at customers looking for quality and uniqueness. They have stores in various states and a significant online presence. Their main customer segment includes crafters, DIY enthusiasts, and those seeking personalized paper goods. The key strength of Paper Source is their niche in high-quality paper products and crafting supplies, though their more specialized focus might limit appeal to broader art supply consumers.
TLD Design Center & Gallery operates both as a gallery and a provider of art supplies and classes. This unique model serves artists looking for inspiration and education in addition to materials. They offer a range of art supplies focused on the needs of textile artists, including dyes, fabrics, and yarns, with prices varying by product specificity and quality. Located in Westmont, IL, they cater primarily to the local community and the greater Chicago area. Their strengths include a strong community presence and the ability to provide hands-on learning experiences. A potential weakness is their specialized focus, which might not appeal to all segments of the broader art supply market. Each competitor brings its own strengths and customer focus to the table, ranging from wide-ranging product lines to specialized niches.
Competitive Advantages
At ColorScribe Emporium, we pride ourselves on offering superior art supplies that clearly stand out in the competitive landscape. Our commitment to quality ensures that every artist, whether amateur or professional, can trust in our products to bring their visions to life with unparalleled clarity and durability. Our inventory is meticulously curated from the best manufacturers worldwide, allowing us to provide materials that not only meet but exceed the expectations of our discerning clientele. This dedication to quality is a cornerstone of our business, setting us apart in a market flooded with generic and inferior options.
Beyond the unmatched quality of our offerings, our expansive variety of art supplies sets us apart. We understand the unique needs and preferences of artists, which is why our store is stocked with an extensive range of products covering every conceivable medium and technique. From rare pigments and high-grade canvases to innovative sculpting materials and state-of-the-art drafting tools, we cater to every artist’s needs under one roof. This convenience, combined with our knowledgeable staff who are always ready to assist and inspire our customers, ensures a shopping experience that is not only satisfying but also conducive to the creative process. Our dedication to offering a diverse selection solidifies our position as the go-to destination for artists seeking both quality and variety in Downers Grove, IL.
VI. Marketing Plan
Our marketing plan, included below, details our products/services, pricing and promotions plan.
Products, Services & Pricing
ColorScribe Emporium emerges as a vibrant haven for artists and art enthusiasts alike, offering an array of products that cater to every aspect of the creative process. From amateurs to professional painters, the store provides quality supplies that inspire and enable the creation of art in all its forms.
At the core of ColorScribe Emporium’s offerings are its paints, available in a myriad of colors and types, including acrylics, oils, watercolors, and gouaches. Customers can expect to find everything from basic hues to unique shades, with prices starting at $5 for smaller tubes and going up to $50 for larger quantities or premium brands. This range ensures that both beginners and seasoned artists can find the paints that suit their needs and budgets.
Complementing the extensive paint selection are brushes, an indispensable tool for any painter. The store stocks brushes of all shapes, sizes, and bristles, catering to different mediums and techniques. Prices for brushes begin at $2 for basic models and can reach up to $40 for high-end, professional-grade brushes. This variety allows customers to select the perfect brush for their specific project, whether it be detailing fine work or covering large canvases.
For the foundation of any painting or sketch, ColorScribe Emporium offers a wide selection of canvas and paper. Canvases are available in various sizes and thicknesses, starting at $10 for small panels and increasing to $100 for large, gallery-wrapped canvases. Similarly, the paper selection includes options for watercolor, drawing, and mixed media, with prices ranging from $5 for pads to $30 for high-quality paper sheets, suitable for every artist’s needs.
Drawing supplies are another key product category, featuring pencils, pens, markers, and pastels. These items are essential for artists who prefer the tactile feel of drawing and sketching. Prices are quite accessible, starting as low as $1 for basic pencils and going up to $50 for comprehensive sets of professional-grade drawing tools. This ensures that both students and professional illustrators can find the supplies that match their skill level and project requirements.
Last but not least, ColorScribe Emporium offers an assortment of art accessories, including easels, pallets, toolboxes, and more. These accessories are designed to enhance the overall art-making experience, providing comfort and convenience to the artist at work. Prices for these accessories start at around $5 for smaller items and can go up to $200 for premium, professional-grade equipment, offering something for everyone, regardless of their artistic endeavor or workspace needs.
In conclusion, ColorScribe Emporium stands out as a comprehensive source for art supplies in the community. With its wide range of products, competitive prices, and focus on catering to artists of all levels, it is poised to become a vital resource for the local art scene, encouraging creativity and artistic expression among its patrons.
Promotions Plan
To attract customers to ColorScribe Emporium, we will employ a multifaceted promotional strategy that leverages both traditional and digital marketing techniques. Understanding the importance of online presence in today’s market, online marketing will form the backbone of our promotional activities. We will create a vibrant, user-friendly website that showcases our wide range of art supplies, from paints and brushes to canvases and drawing tools. This website will not only serve as an e-commerce platform but also as a hub for artists to find inspiration, tips, and tutorials, fostering a sense of community.
In addition to our website, we will utilize social media platforms such as Instagram, Facebook, and Pinterest to engage with our target audience. These platforms are ideal for visual content, making them perfect for highlighting our products’ quality and versatility. By regularly posting creative content, DIY projects, and behind-the-scenes glimpses into the store, we will build a loyal following. Social media advertising will also enable us to reach a broader audience through targeted ads, ensuring that we connect with potential customers in Downers Grove, IL, and beyond.
Email marketing will complement our online presence, allowing us to keep our subscribers informed about new products, promotions, and events. By offering exclusive discounts and early access to sales, we will encourage sign-ups, driving both online and in-store traffic. This direct line of communication will enable us to personalize our interactions with customers, enhancing their shopping experience.
Understanding the significance of community engagement, we will participate in local art events and sponsor workshops and classes. These initiatives will not only introduce our store to potential customers but also position us as a supportive pillar of the local art community. Collaborations with local artists and influencers will further amplify our reach, attracting a diverse clientele to our store.
To ensure that our store stands out, we will implement a loyalty program that rewards customers for their purchases and referrals. This program will incentivize repeat business and generate word-of-mouth promotion, which is invaluable. Additionally, in-store promotions and seasonal sales will provide further incentives for customers to visit ColorScribe Emporium, making it their go-to destination for all art supply needs.
Overall, our promotional strategy is designed to build a strong, engaging brand presence both online and within the local community. By combining online marketing with community engagement and in-store experiences, we expect to attract a wide range of customers to ColorScribe Emporium, ensuring its success in Downers Grove, IL.
VII. Operations Plan
Our Operations Plan details:
- The key day-to-day processes that our business performs to serve our customers
- The key business milestones that our company expects to accomplish as we grow
Key Operational Processes
To ensure the success of ColorScribe Emporium, there are several key day-to-day operational processes that we will perform.
- Inventory Management:
- Monitor stock levels to ensure we always have popular items available.
- Conduct regular inventory audits to prevent discrepancies and losses.
- Order new stock in a timely manner to replenish supplies and introduce new products.
- Customer Service:
- Provide knowledgeable assistance to customers in-store, answering questions about products and offering recommendations based on their needs.
- Handle customer complaints and issues promptly and effectively to maintain high customer satisfaction.
- Manage the checkout process efficiently to minimize wait times.
- Store Presentation and Maintenance:
- Ensure the store is clean, well-organized, and inviting to customers.
- Regularly update displays to highlight new arrivals, promotions, and seasonal items.
- Perform routine maintenance on fixtures, lighting, and equipment to keep the store in excellent condition.
- Marketing and Promotions:
- Develop and execute marketing strategies to attract new customers and retain existing ones.
- Utilize social media platforms to engage with the community and promote products and events.
- Organize in-store events or workshops to create a community around the store and attract foot traffic.
- Financial Management:
- Track daily sales and expenses to monitor the financial health of the business.
- Prepare and review financial reports regularly to identify trends, opportunities, and areas for improvement.
- Manage cash flow carefully to ensure adequate funds for operations and growth.
- Staff Management:
- Schedule staff efficiently to ensure adequate coverage during peak and off-peak hours.
- Provide ongoing training and development opportunities to improve team skills and knowledge.
- Conduct regular performance reviews and set clear objectives for staff members.
- Compliance and Safety:
- Ensure compliance with local, state, and federal regulations affecting retail operations.
- Maintain a safe environment for customers and staff by adhering to health and safety guidelines.
- Keep up with industry standards and best practices to ensure the highest level of operational excellence.
Milestones
ColorScribe Emporium expects to complete the following milestones in the coming months in order to ensure its success:
- Secure a prime location: Finalize a lease agreement for a storefront in a high-traffic area within Downers Grove, IL, that is accessible and appealing to our target market. This location should also offer sufficient space for inventory and a small area for in-store art workshops, which could differentiate us from competitors.
- Obtain necessary permits and licenses: Complete all local, state, and federal requirements for operating a retail business. This includes, but is not limited to, a retail merchant’s certificate, a business operation license, and any necessary health and safety inspections if the store plans to host events or workshops.
- Build out and design the store interior: Create an inviting and inspiring store layout that appeals to artists and hobbyists alike. This includes shelving for art supplies, a checkout area, and space for art displays or workshops. The design should encourage creativity and make customers feel welcomed and inspired.
- Source inventory from reliable suppliers: Establish relationships with suppliers of high-quality art supplies, ranging from paints and brushes to specialty papers and digital art tools. Ensuring a diverse and quality inventory will meet the needs of various customers, from beginners to professional artists.
- Launch an initial marketing campaign: Develop and implement a marketing strategy that includes social media promotion, local advertising in Downers Grove, collaborations with local artists and art schools, and an opening event to generate buzz and attract customers to the store.
- Hire and train knowledgeable staff: Recruit employees who are not only passionate about art but also capable of providing excellent customer service. Training should emphasize product knowledge, sales techniques, and the importance of creating a positive and helpful shopping experience.
- Launch our art supply store: Officially open ColorScribe Emporium to the public, ensuring that all previous milestones have been successfully achieved to facilitate a smooth launch. This includes having a fully stocked inventory, trained staff, and an operational marketing plan.
- Host monthly art events and workshops: Begin offering in-store workshops and events to engage the community, drive traffic to the store, and establish ColorScribe Emporium as a hub for local artists. These events can also serve as additional revenue streams.
- mplement a customer loyalty program: Roll out a loyalty program to encourage repeat business and build a community of loyal customers. The program could offer discounts, early access to sales, or points for purchases that can be redeemed for products or workshops.
- Get to $15,000/month in revenue: Achieve this critical financial milestone to demonstrate that the business model is viable and that the store can cover its operational costs and start generating profit. This will require monitoring sales performance, adjusting marketing strategies, and possibly expanding product offerings based on customer feedback and demand trends.
VIII. Management Team
Our management team has the experience and expertise to successfully execute on our business plan.
Management Team Members
ColorScribe Emporium management team, which includes the following members, has the experience and expertise to successfully execute on our business plan:
Emma Clark, President
With a proven track record in the retail industry, Emma Clark brings a wealth of experience to her role as President of ColorScribe Emporium. Emma’s background is particularly notable for her success in running an art supply store, where she demonstrated an exceptional ability to understand the needs of creative customers and to source products that catered to various artistic endeavors. Her leadership in this previous role was marked by significant sales growth, customer satisfaction, and operational efficiency. Emma’s expertise in retail management, coupled with her passion for the arts, makes her uniquely qualified to steer ColorScribe Emporium towards achieving lasting success in the competitive art supplies market.
IX. Financial Plan
Summary
Below is an overview of our expected financial performance over the next five years:
FY 1 | FY 2 | FY 3 | FY 4 | FY 5 | |
---|---|---|---|---|---|
Revenues | $1,780,784 | $1,928,286 | $2,088,007 | $2,260,957 | $2,448,232 |
Direct Expenses | $550,209 | $578,240 | $607,698 | $638,658 | $671,194 |
Gross Profit | $1,230,574 | $1,350,046 | $1,480,308 | $1,622,298 | $1,777,037 |
Gross Profit (%) | 69.1% | 70% | 70.9% | 71.8% | 72.6% |
Other Expenses | $97,085 | $100,030 | $103,065 | $106,192 | $109,414 |
EBITDA | $1,133,489 | $1,250,015 | $1,377,242 | $1,516,106 | $1,667,623 |
Depreciation | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 |
Amortization | $0 | $0 | $0 | $0 | $0 |
Interest Expense | $25,700 | $25,700 | $25,700 | $25,700 | $25,700 |
Income Tax Expense | $377,926 | $418,710 | $463,239 | $511,842 | $564,873 |
Net Income | $701,862 | $777,605 | $860,302 | $950,563 | $1,049,050 |
Funding Requirements/Use of Funds
To accomplish our growth goals, ColorScribe Emporium needs $257,000 in funding. Key uses of this funding will be as follows:
Capital Investments | |
---|---|
Location Buildout | $80,000 |
Furniture | $20,000 |
Equipment | $30,000 |
Machines | $5,000 |
Computers | $5,000 |
Non Capital Investments | |
---|---|
Working Capital | $50,000 |
Initial Rent/Lease | $10,000 |
Staff Salaries (First 3 Months) | $30,000 |
Initial Marketing & Advertising | $10,000 |
Supplies | $15,000 |
Insurance | $2,000 |
Financial Projections
5 Year Annual Income Statement
FY 1 | FY 2 | FY 3 | FY 4 | FY 5 | ||
---|---|---|---|---|---|---|
Revenues | ||||||
Revenues | $1,780,784 | $1,928,286 | $2,088,007 | $2,260,957 | $2,448,232 | |
Total Revenues | $1,780,784 | $1,928,286 | $2,088,007 | $2,260,957 | $2,448,232 | |
Direct Costs | ||||||
Direct Costs | $550,209 | $578,240 | $607,698 | $638,658 | $671,194 | |
Total Direct Costs | $550,209 | $578,240 | $607,698 | $638,658 | $671,194 | |
GROSS PROFIT | $1,230,574 | $1,350,046 | $1,480,308 | $1,622,298 | $1,777,037 | |
GROSS PROFIT % | 69.1% | 70% | 70.9% | 71.8% | 72.6% | |
Other Expenses | ||||||
Salaries | $72,814 | $75,023 | $77,299 | $79,644 | $82,060 | |
Marketing Expenses | $6,067 | $6,251 | $6,441 | $6,637 | $6,838 | |
Rent/Utility Expenses | $6,067 | $6,251 | $6,441 | $6,637 | $6,838 | |
Other Expenses | $12,135 | $12,503 | $12,883 | $13,274 | $13,676 | |
Total Other Expenses | $97,085 | $100,030 | $103,065 | $106,192 | $109,414 | |
EBITDA | $1,133,489 | $1,250,015 | $1,377,242 | $1,516,106 | $1,667,623 | |
Depreciation | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | |
Amortization | $0 | $0 | $0 | $0 | $0 | |
EBIT | $1,105,489 | $1,222,015 | $1,349,242 | $1,488,106 | $1,639,623 | |
Interest Expense | $25,700 | $25,700 | $25,700 | $25,700 | $25,700 | |
PRETAX INCOME | $1,079,789 | $1,196,315 | $1,323,542 | $1,462,406 | $1,613,923 | |
Net Operating Loss | $0 | $0 | $0 | $0 | $0 | |
Use of Net Operating Loss | $0 | $0 | $0 | $0 | $0 | |
Taxable Income | $1,079,789 | $1,196,315 | $1,323,542 | $1,462,406 | $1,613,923 | |
Income Tax Expense | $377,926 | $418,710 | $463,239 | $511,842 | $564,873 | |
NET INCOME | $701,862 | $777,605 | $860,302 | $950,563 | $1,049,050 | |
Net Profit Margin (%) | 39.4% | 40.3% | 41.2% | 42% | 42.8% |
5 Year Annual Balance Sheet
FY 1 | FY 2 | FY 3 | FY 4 | FY 5 | ||
---|---|---|---|---|---|---|
ASSETS | ||||||
Cash | $748,896 | $1,544,468 | $2,421,818 | $3,392,992 | $4,200,416 | |
Other Current Assets | $152,856 | $165,517 | $179,227 | $188,413 | $204,019 | |
Total Current Assets | $901,752 | $1,709,985 | $2,601,045 | $3,581,405 | $4,404,435 | |
Intangible Assets | $0 | $0 | $0 | $0 | $0 | |
Acc Amortization | $0 | $0 | $0 | $0 | $0 | |
Net Intangibles | $0 | $0 | $0 | $0 | $0 | |
Fixed Assets | $140,000 | $140,000 | $140,000 | $140,000 | $140,000 | |
Accum Depreciation | $28,000 | $56,000 | $84,000 | $112,000 | $140,000 | |
Net fixed assets | $112,000 | $84,000 | $56,000 | $28,000 | $0 | |
Preliminary Exp | $0 | $0 | $0 | $0 | $0 | |
TOTAL ASSETS | $1,013,752 | $1,793,985 | $2,657,045 | $3,609,405 | $4,404,435 | |
LIABILITIES & EQUITY | ||||||
Current Liabilities | $54,890 | $57,517 | $60,274 | $62,070 | $65,050 | |
Debt outstanding | $257,000 | $257,000 | $257,000 | $257,000 | $0 | |
Total Liabilities | $311,890 | $314,517 | $317,274 | $319,070 | $65,050 | |
Share Capital | $0 | $0 | $0 | $0 | $0 | |
Retained earnings | $701,862 | $1,479,468 | $2,339,770 | $3,290,334 | $4,339,384 | |
Total Equity | $701,862 | $1,479,468 | $2,339,770 | $3,290,334 | $4,339,384 | |
TOTAL LIABILITIES & EQUITY | $1,013,752 | $1,793,985 | $2,657,045 | $3,609,405 | $4,404,435 |
5 Year Annual Cash Flow Statement
FY 1 | FY 2 | FY 3 | FY 4 | FY 5 | ||
---|---|---|---|---|---|---|
CASH FLOW FROM OPERATIONS | ||||||
Net Income (Loss) | $701,862 | $777,605 | $860,302 | $950,563 | $1,049,050 | |
Change in Working Capital | ($97,966) | ($10,033) | ($10,953) | ($7,389) | ($12,626) | |
Plus Depreciation | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | |
Plus Amortization | $0 | $0 | $0 | $0 | $0 | |
Net Cash Flow from Operations | $631,896 | $795,571 | $877,349 | $971,174 | $1,064,423 | |
CASH FLOW FROM INVESTMENTS | ||||||
Fixed Assets | ($140,000) | $0 | $0 | $0 | $0 | |
Intangible Assets | $0 | $0 | $0 | $0 | $0 | |
Net Cash Flow from Investments | ($140,000) | $0 | $0 | $0 | $0 | |
CASH FLOW FROM FINANCING | ||||||
Cash from Equity | $0 | $0 | $0 | $0 | $0 | |
Cash from Debt financing | $257,000 | $0 | $0 | $0 | ($257,000) | |
Net Cash Flow from Financing | $257,000 | $0 | $0 | $0 | ($257,000) | |
Net Cash Flow | $748,896 | $795,571 | $877,349 | $971,174 | $807,423 | |
Cash at Beginning of Period | $0 | $748,896 | $1,544,468 | $2,421,818 | $3,392,992 | |
$748,896 | $1,544,468 | $2,421,818 | $3,392,992 | $4,200,416 |
What Is an Art Supply Store BusinessPlan?
An art supply store business plan is a document that outlines the strategies you have developed to start and/or grow your art supply store. Among other things, it details information about your industry, customers and competitors to help ensure your company is positioned properly to succeed. Your art supply store business plan also assesses how much funding you will need to grow your business and proves, via your financial forecasts, why the business is viable.
Why You Need a Business Plan for your Art Supply Store Business
A business plan is required if you are seeking funding for your art supply store. Investors and lenders will review your plan to ensure it meets their criteria before providing you with capital. In addition, an art supply store business plan helps you and your team stay focused. It documents the strategies you must follow and gives you financial projections you should strive to achieve and against which you can judge your performance.
Art Supply Store BusinessPlan Template PDF
Download our Art Supply Store Business Plan PDF to help guide you as you create your business plan for your own art supply store.