Fraud Blocker

Cannabis Business Plan Template

Written by Dave Lavinsky

Cannabis Business Plan Template
Table of Contents
Table of Contents

Cannabis Business Plan

Below is our cannabis business plan template and sample plan created using what we consider the best free ai business plan generator.

I. Executive Summary

Company Overview

At GreenHeal Cannabis, located in the heart of Henderson, NV, we are excited to introduce ourselves as a groundbreaking presence on the local cannabis scene. Our mission is to fill a noticeable gap in the market by providing our community with premium, high-quality cannabis products and services that enhance wellness and lifestyle. Our comprehensive product selection caters to a wide range of customer preferences, from traditional flower to edibles, concentrates, tinctures, oils, and topicals, ensuring we meet various needs and preferences. Our deep understanding of the local consumer market, combined with our commitment to the community’s wellbeing, positions us as the go-to destination for cannabis consumers in Henderson. We are dedicated to contributing positively to the quality of life in our area and becoming an integral part of the Henderson community.

Success Factors

Our success at GreenHeal Cannabis is underpinned by a combination of key factors and accomplishments. The invaluable experience of our founder, who has previously run a successful cannabis business, gives us a solid foundation and deep industry insights. This experience, along with our broad product range that caters to diverse consumer needs, sets us apart from our competitors. Since our inception on January 8, 2024, we have achieved significant milestones as a C Corporation, such as developing a unique and recognizable brand identity, and securing a prime location for our operations. These achievements are just the beginning of our journey to provide high-quality cannabis products and services to the Henderson community, highlighting our commitment to growth and excellence.

Industry Analysis

The Cannabis industry in the United States is experiencing a remarkable growth phase, with the market size reaching over $17.5 billion in 2021 and projected to surpass $41 billion by 2025. This growth is driven by increasing legalization, both for medical and recreational use, and a shift in consumer attitudes towards cannabis products. For GreenHeal Cannabis, this burgeoning market represents a significant opportunity. Our presence in Henderson, NV, positions us advantageously to tap into this expanding demand, aiming to establish ourselves as a key player in the industry by leveraging the projected market growth and the evolving consumer landscape.

Customer Analysis

At GreenHeal Cannabis, our primary focus is on serving the local residents of Henderson, NV, catering to adults over 21 seeking quality cannabis for recreational and medicinal purposes. We also target medical patients requiring cannabis for health conditions, offering lab-tested products to meet medical standards. The growing interest in cannabis tourism draws tourists to our store, where we provide an informative and welcoming retail experience. Additionally, we engage wellness enthusiasts interested in cannabis as part of a healthy lifestyle, offering natural and organic products alongside educational resources on cannabis benefits. Through community events and workshops, we aim to build a loyal customer base by catering to these diverse segments.

Competitive Analysis

GreenHeal Cannabis differentiates itself in the competitive Henderson cannabis market with an extensive product lineup that appeals to a broad consumer base, ranging from recreational users to those seeking therapeutic benefits. Our emphasis on quality, innovation, and customer education gives us a competitive edge over key players like The Dispensary, The Source+, and RISE Dispensary Henderson. Our personalized service and knowledgeable staff, alongside our strategic Henderson location, enable us to attract and retain a diverse clientele. By focusing on inclusivity, quality, and customer care, we are uniquely positioned to stand out and meet the growing demand for high-quality cannabis products in the community.

Marketing Plan

GreenHeal Cannabis’s marketing strategy is focused on offering a wide variety of high-quality cannabis products at competitive prices. Our range includes everything from flower and edibles to concentrates, tinctures, oils, and topicals, aimed at catering to different customer needs and preferences. Our promotional efforts will leverage online and offline channels, including a strong social media presence, SEO, email marketing, content marketing, and local SEO strategies to attract Henderson customers. Additionally, partnerships with local businesses and influencers, along with traditional marketing efforts like print advertising and local event sponsorships, will enhance our visibility and attract a broad customer base. Through these strategies, we aim to build a loyal community and drive foot traffic to our store.

Operations Plan

To ensure the operational success of GreenHeal Cannabis, our key processes include inventory management, customer service, compliance with laws, quality control, sales transactions, marketing, staff training, security measures, data analysis, supplier relations, and facility maintenance. We aim to complete essential milestones such as securing permits and licenses, leasing a retail location, building out the retail space, establishing supplier partnerships, implementing a tracking system, hiring and training staff, launching with a grand opening event, and executing a comprehensive marketing strategy. These steps are critical to achieving our goal of $15,000/month in revenue within the first 12 months of operation and ensuring our long-term success in the Henderson cannabis market.

Management Team

Our management team, led by CEO Eva Watson, is equipped with the experience and expertise necessary to drive GreenHeal Cannabis towards achieving our business goals. Eva’s proven track record in the cannabis industry, combined with her strategic vision and operational excellence, positions us for sustainable growth and innovation. Our leadership’s deep industry insights and commitment to excellence underscore our potential to become a leading cannabis provider in Henderson, NV.

Financial Plan

To reach our growth objectives, GreenHeal Cannabis requires $375,000 in funding. This investment will be allocated towards critical areas such as capital and non-capital investments, including location buildout, equipment, initial operating expenses, and marketing activities. These financial resources will enable us to establish a strong market presence, ensure operational efficiency, and achieve our revenue targets, setting the stage for our successful establishment and expansion in the competitive cannabis industry.

Summary

Below is an overview of our expected financial performance over the next five years:

FY 1 FY 2 FY 3 FY 4 FY 5
Revenues $1,360,321 $1,472,996 $1,595,005 $1,727,120 $1,870,177
Direct Expenses $489,075 $513,991 $540,176 $567,696 $596,617
Gross Profit $871,246 $959,005 $1,054,828 $1,159,423 $1,273,559
Gross Profit (%) 64% 65.1% 66.1% 67.1% 68.1%
Other Expenses $97,085 $100,030 $103,065 $106,192 $109,414
EBITDA $774,160 $858,974 $951,762 $1,053,231 $1,164,145
Depreciation $0 $0 $0 $0 $0
Amortization $0 $0 $0 $0 $0
Interest Expense $0 $0 $0 $0 $0
Income Tax Expense $0 $0 $0 $0 $0
Net Income $774,160 $858,974 $951,762 $1,053,231 $1,164,145

 

II. Company Overview

GreenHeal Cannabis is a pioneering presence in the Henderson, NV, cannabis scene. As a new and local cannabis business, we’ve noticed a gap in the market for high-quality local cannabis providers, and we’re here to fill that void. Our commitment is to enhance the wellness and lifestyle of our customers through our premium cannabis products and services.

Our product lineup is comprehensive, catering to a wide variety of preferences and needs. We offer a selection of flower, edibles, concentrates, tinctures and oils, and topicals. Whether you’re looking for the traditional experience of cannabis flower, the convenience and potency of concentrates, or the therapeutic benefits of tinctures and oils and topicals, we have something for everyone. Our focus is on providing quality and variety, ensuring that all our customers find exactly what they’re looking for.

Located in the heart of Henderson, NV, GreenHeal Cannabis is ideally positioned to serve our local community. Our deep understanding of the local market dynamics and consumer preferences makes us a go-to destination for cannabis consumers in the area. We pride ourselves on being part of the Henderson community and are committed to contributing positively to the area’s wellbeing and quality of life.

GreenHeal Cannabis is uniquely qualified to succeed for several reasons. Our founder brings invaluable experience from previously running a successful cannabis business, providing us with a solid foundation and insightful industry knowledge. Moreover, our ability to cater to a broad range of consumer preferences and needs sets us apart from the competition. By offering various methods of consumption and the benefits of cannabis, we’re able to attract and retain a diverse clientele.

Since our founding on January 8, 2024, GreenHeal Cannabis has achieved several significant milestones as a C Corporation. We’ve developed a unique and identifiable company name and logo, and have secured a prime location for our operations. These accomplishments mark just the beginning of our journey. As we continue to grow and evolve, we remain committed to our mission of providing high-quality cannabis products and services to the Henderson community.

 

III. Industry Analysis

The Cannabis industry in the United States has been experiencing rapid growth in recent years, with the market size estimated to be over $17.5 billion in 2021. This figure represents a significant increase from previous years, showcasing the expanding demand for Cannabis products across the country.

Looking ahead, market research projects continued growth in the Cannabis industry, with the market expected to reach over $41 billion by 2025. This anticipated growth is driven by various factors, including increasing legalization of Cannabis for both medical and recreational use in several states, as well as changing consumer attitudes towards Cannabis products.

These trends in the Cannabis industry bode well for GreenHeal Cannabis, a new Cannabis business serving customers in Henderson, NV. With the market size projected to more than double in the next few years, there is a significant opportunity for GreenHeal Cannabis to capitalize on the growing demand for Cannabis products and establish itself as a key player in the industry.

 

IV. Customer Analysis

Below is a description of our target customers and their core needs.

Target Customers

Our primary target customers will be local residents of Henderson, NV. We will focus on individuals who are seeking cannabis for both recreational and medicinal purposes. This includes adults over the age of 21 who are interested in quality cannabis products for personal use.

We will also target medical patients who have been prescribed cannabis for various health conditions. These customers will appreciate our commitment to providing high-quality, lab-tested products that meet medical standards. By offering a range of strains and products, we will cater to different medical needs, including pain management, anxiety relief, and sleep disorders.

Tourists visiting Henderson will be another key demographic for us. With the growing interest in cannabis tourism, we will provide a welcoming and informative retail experience to out-of-town visitors. Our knowledgeable staff will help these customers navigate our product offerings and ensure a positive experience.

Additionally, we will target wellness enthusiasts who view cannabis as a part of a healthy lifestyle. These customers will be drawn to our selection of natural and organic products, as well as our educational resources on the benefits of cannabis for wellness. Through workshops and community events, we will engage this segment and build a loyal customer base.

Customer Needs

GreenHeal Cannabis caters to both medicinal and recreational users, ensuring all products are of the highest quality. Customers seeking therapeutic benefits can find a range of medicinal cannabis options tailored to their specific health needs. Moreover, recreational users enjoy a diverse selection of strains and products designed for relaxation and enjoyment.

In addition to quality, GreenHeal Cannabis prioritizes customer education, offering detailed product information and knowledgeable staff. Customers have access to guidance on selecting the right products for their needs, whether for pain relief, stress reduction, or recreational use. This focus on education empowers customers to make informed choices, enhancing their overall experience.

Accessibility and convenience are also key aspects that GreenHeal Cannabis addresses. By providing a user-friendly shopping experience and various purchasing options, including in-store and online, customers find it easy to obtain their cannabis products. This flexibility ensures that all customer preferences and lifestyles are accommodated.

Furthermore, GreenHeal Cannabis is committed to fostering a community-oriented atmosphere. Regular events, promotions, and loyalty programs create a sense of belonging and reward frequent customers. This community focus not only enhances customer satisfaction but also builds lasting relationships with clients.

 

V. Competitive Analysis

Direct Competitors

GreenHeal Cannabis’s competitors include the following companies:

The Dispensary offers a wide range of cannabis products, including flower, edibles, concentrates, and topicals. Prices vary depending on the product, with flower typically ranging from $10 to $15 per gram and edibles starting at $15. The company generates significant revenue, driven by its high customer turnover and popular product lines.

Located in Henderson, NV, The Dispensary serves local residents and cannabis tourists. The key customer segments include recreational users and medical patients. Their geographical focus is primarily within the Henderson region. Key strengths include a diverse product range and competitive pricing. However, weaknesses lie in occasional supply chain issues and limited parking space at their Henderson location.

The Source+ – Henderson provides an extensive selection of cannabis products like flower, pre-rolls, vapes, and CBD products. Pricing is competitive, with flower prices starting at $12 per gram and vape cartridges around $40. The Source+ reports robust revenues, thanks to their comprehensive product range and loyal customer base.

Their Henderson location targets both local residents and visitors. Key customer segments are recreational users, medical patients, and wellness enthusiasts. They serve primarily Henderson but also attract customers from nearby areas. The Source+’s strengths include a strong brand reputation and exceptional customer service. Weaknesses revolve around occasional product shortages and higher prices for certain premium products.

RISE Dispensary Henderson offers a variety of cannabis products, including flower, edibles, tinctures, and concentrates. Prices are competitive, with flower starting at $10 per gram and edibles at $20. The dispensary achieves considerable revenue due to its effective marketing strategies and quality product offerings.

RISE Dispensary is located in Henderson, NV, serving both the local community and visitors. Key customer segments include recreational users, medical patients, and those seeking alternative health solutions. Their primary geographical focus is Henderson and surrounding areas. Key strengths encompass a user-friendly shopping experience and a broad selection of products. Weaknesses include occasional long wait times and higher prices on some high-demand products.

Competitive Advantages

At GreenHeal Cannabis, we pride ourselves on catering to a diverse range of consumer preferences and needs. Our extensive product lineup includes various methods of consumption such as edibles, tinctures, topicals, and vapes, ensuring that each customer can find a product that suits their lifestyle and health goals. This versatility allows us to appeal to both recreational users and those seeking therapeutic benefits, setting us apart from competitors who may focus on a narrower segment of the market. Additionally, our commitment to quality and innovation in product development means that we consistently offer the latest and most effective cannabis solutions, further enhancing our competitive edge.

Another significant competitive advantage is our emphasis on customer education and personalized service. We understand that the cannabis industry can be overwhelming, especially for new users. To address this, we provide comprehensive educational resources and have a team of knowledgeable staff readily available to guide customers through their purchasing decisions. This personalized approach not only builds trust but also fosters long-term customer loyalty. Furthermore, our strategic location in Henderson, NV, positions us within a growing market, allowing us to tap into a community that values high-quality cannabis products. Our focus on inclusivity, quality, and customer care ensures that we stand out in a competitive landscape.

VI. Marketing Plan

Our marketing plan, included below, details our products/services, pricing and promotions plan.

Products, Services & Pricing

GreenHeal Cannabis offers a diverse range of cannabis products and services to meet the varying needs of its customers. One of the key product categories is Flower, which includes different strains of cannabis buds for smoking or vaporizing. The average selling price for Flower ranges around $10 to $15 per gram, depending on the strain and quality.

Edibles are another popular product at GreenHeal Cannabis. These include items like gummies, chocolates, and baked goods infused with cannabis. Customers can expect to pay approximately $20 to $30 for a package of edibles, with the price varying based on the THC content and type of product.

Concentrates are offered for those who prefer a more potent cannabis experience. This category includes products such as wax, shatter, and live resin. The average price for Concentrates is around $40 to $60 per gram, reflecting the high potency and specialized extraction processes involved.

Tinctures and Oils provide an alternative method for consuming cannabis, often used for medicinal purposes. These products are typically priced between $30 to $70 per bottle, depending on the concentration of cannabinoids and the size of the bottle.

Topicals, such as creams, balms, and lotions infused with cannabis, cater to those seeking localized relief without the psychoactive effects. The average cost for Topicals is about $25 to $50 per container, based on the product’s formulation and quantity.

Overall, GreenHeal Cannabis aims to offer a comprehensive selection of high-quality cannabis products at competitive prices to cater to a broad spectrum of customer preferences and needs.

Promotions Plan

GreenHeal Cannabis aims to attract customers by employing a variety of promotional methods and tactics. We will utilize online marketing as a cornerstone of our strategy. By leveraging social media platforms such as Facebook, Instagram, and Twitter, we will engage with potential customers and build a loyal community. Our social media presence will be enhanced by regular posts, stories, and live sessions that highlight our products, educate our audience, and offer exclusive promotions.

In addition to social media, we will also invest in search engine optimization (SEO) to ensure our website ranks high on search engine results pages. This will make it easier for customers to find us when they search for cannabis products in Henderson, NV. Paid search advertising through Google Ads will complement our SEO efforts, allowing us to target specific keywords and demographics.

Email marketing will play a crucial role in our promotional strategy. By building an email list, we will send out newsletters featuring product updates, special offers, and educational content. This will help keep our customers informed and engaged, driving repeat business.

Content marketing will be another key tactic. We will create high-quality blog posts, videos, and infographics that provide valuable information about cannabis, its benefits, and safe usage. This content will not only attract potential customers but also establish us as an authority in the cannabis industry.

We will also focus on local SEO to attract customers in the Henderson, NV area. This will involve optimizing our website for local keywords, creating and maintaining a Google My Business profile, and encouraging satisfied customers to leave positive reviews.

Partnerships with local businesses and influencers will further enhance our reach. By collaborating with local wellness centers, gyms, and influencers, we will tap into their customer base and introduce our products to a wider audience.

Lastly, we will employ traditional marketing methods such as print advertising in local magazines and newspapers, as well as sponsoring local events. These tactics will help us reach potential customers who may not be active online.

By combining online and offline promotional methods, GreenHeal Cannabis will effectively attract and retain customers in Henderson, NV.

 

VII. Operations Plan

Our Operations Plan details:

  1. The key day-to-day processes that our business performs to serve our customers
  2. The key business milestones that our company expects to accomplish as we grow

 

Key Operational Processes

To ensure the success of GreenHeal Cannabis, there are several key day-to-day operational processes that we will perform:

  • Inventory Management: Monitor stock levels, ensure product availability, and manage restocking processes.
  • Customer Service: Engage with customers, answer inquiries, and provide personalized recommendations.
  • Compliance and Regulation: Adhere to state and federal cannabis laws, maintain proper documentation, and conduct regular audits.
  • Quality Control: Inspect products for quality and consistency, and ensure they meet all safety standards.
  • Sales Transactions: Process sales efficiently and securely, manage cash flow, and reconcile daily transactions.
  • Marketing and Promotion: Develop and execute marketing strategies, manage social media presence, and create promotions.
  • Staff Training: Conduct regular training sessions for staff to ensure knowledge of products, regulations, and customer service practices.
  • Security Measures: Implement security protocols to protect inventory and ensure the safety of staff and customers.
  • Data Analysis: Analyze sales data, customer feedback, and market trends to inform business decisions.
  • Supplier Relations: Maintain good relationships with suppliers, negotiate contracts, and ensure timely delivery of products.
  • Facility Maintenance: Ensure the store is clean, organized, and well-maintained to provide a pleasant shopping experience.
  • Community Engagement: Participate in local events and initiatives to build brand awareness and foster community relationships.

Milestones

GreenHeal Cannabis expects to complete the following milestones in the coming months in order to ensure its success:

  • Secure necessary permits and licenses from local and state authorities to legally operate a cannabis business in Henderson, NV.
  • Identify and lease a compliant retail location that meets zoning requirements and has high visibility and accessibility.
  • Design and build out the retail space to create an inviting and secure environment for customers, ensuring compliance with all safety and security regulations.
  • Establish partnerships with reputable cannabis growers and suppliers to ensure a consistent and high-quality product inventory.
  • Implement a robust seed-to-sale tracking system to ensure compliance with state regulations and to build customer trust through transparency.
  • Hire and train a knowledgeable and customer-focused staff to provide exceptional service and educate customers about product offerings.
  • Launch our cannabis business with a grand opening event to generate buzz and attract initial customers.
  • Develop and execute a comprehensive marketing and advertising strategy to build brand awareness and drive foot traffic to the store.
  • Implement a customer loyalty program to retain customers and encourage repeat business.
  • Achieve $15,000/month in revenue within the first 12 months of operation to ensure financial stability and demonstrate market viability.

 

VIII. Management Team

Our management team has the experience and expertise to successfully execute on our business plan.

Management Team Members

GreenHeal Cannabis management team, which includes the following members, has the experience and expertise to successfully execute on our business plan:

Eva Watson, CEO

Eva Watson has a history of success and has successfully run a cannabis business in the past. With her extensive knowledge of the cannabis industry and a proven track record, Eva brings strategic vision and operational excellence to GreenHeal Cannabis. Her leadership skills and industry insights are integral to driving the company towards sustainable growth and innovation.

 

IX. Financial Plan

Summary

Below is an overview of our expected financial performance over the next five years:

FY 1 FY 2 FY 3 FY 4 FY 5
Revenues $1,360,321 $1,472,996 $1,595,005 $1,727,120 $1,870,177
Direct Expenses $489,075 $513,991 $540,176 $567,696 $596,617
Gross Profit $871,246 $959,005 $1,054,828 $1,159,423 $1,273,559
Gross Profit (%) 64% 65.1% 66.1% 67.1% 68.1%
Other Expenses $97,085 $100,030 $103,065 $106,192 $109,414
EBITDA $774,160 $858,974 $951,762 $1,053,231 $1,164,145
Depreciation $0 $0 $0 $0 $0
Amortization $0 $0 $0 $0 $0
Interest Expense $0 $0 $0 $0 $0
Income Tax Expense $0 $0 $0 $0 $0
Net Income $774,160 $858,974 $951,762 $1,053,231 $1,164,145

Funding Requirements/Use of Funds

To accomplish our growth goals, GreenHeal Cannabis needs $375,000 in funding. Key uses of this funding will be as follows:

Capital Investments
Location Buildout $100,000
Furniture $10,000
Equipment $50,000
Machines $20,000
Computers $5,000
Non Capital Investments
Working Capital $50,000
Initial Rent/Lease $30,000
Staff Salaries (First 3 Months) $75,000
Initial Marketing and Advertising $20,000
Supplies $10,000
Insurance $5,000

Financial Projections

financial projection cannabis business plan

5 Year Annual Income Statement

FY 1 FY 2 FY 3 FY 4 FY 5
Revenues
Revenues $1,360,321 $1,472,996 $1,595,005 $1,727,120 $1,870,177
Total Revenues $1,360,321 $1,472,996 $1,595,005 $1,727,120 $1,870,177
Direct Costs
Direct Costs $489,075 $513,991 $540,176 $567,696 $596,617
Total Direct Costs $489,075 $513,991 $540,176 $567,696 $596,617
GROSS PROFIT $871,246 $959,005 $1,054,828 $1,159,423 $1,273,559
GROSS PROFIT % 64% 65.1% 66.1% 67.1% 68.1%
Other Expenses
Salaries $72,814 $75,023 $77,299 $79,644 $82,060
Marketing Expenses $6,067 $6,251 $6,441 $6,637 $6,838
Rent/Utility Expenses $6,067 $6,251 $6,441 $6,637 $6,838
Other Expenses $12,135 $12,503 $12,883 $13,274 $13,676
Total Other Expenses $97,085 $100,030 $103,065 $106,192 $109,414
EBITDA $774,160 $858,974 $951,762 $1,053,231 $1,164,145
Depreciation $0 $0 $0 $0 $0
Amortization $0 $0 $0 $0 $0
EBIT $774,160 $858,974 $951,762 $1,053,231 $1,164,145
Interest Expense $0 $0 $0 $0 $0
PRETAX INCOME $774,160 $858,974 $951,762 $1,053,231 $1,164,145
Net Operating Loss $0 $0 $0 $0 $0
Use of Net Operating Loss $0 $0 $0 $0 $0
Taxable Income $774,160 $858,974 $951,762 $1,053,231 $1,164,145
Income Tax Expense $0 $0 $0 $0 $0
NET INCOME $774,160 $858,974 $951,762 $1,053,231 $1,164,145
Net Profit Margin (%) 56.9% 58.3% 59.7% 61% 62.2%

5 Year Annual Balance Sheet

FY 1 FY 2 FY 3 FY 4 FY 5
ASSETS
Cash $964,160 $1,823,135 $2,774,898 $3,828,129 $4,992,274
Other Current Assets $0 $0 $0 $0 $0
Total Current Assets $964,160 $1,823,135 $2,774,898 $3,828,129 $4,992,274
Intangible Assets $0 $0 $0 $0 $0
Acc Amortization $0 $0 $0 $0 $0
Net Intangibles $0 $0 $0 $0 $0
Fixed Assets $185,000 $185,000 $185,000 $185,000 $185,000
Accum Depreciation $0 $0 $0 $0 $0
Net fixed assets $185,000 $185,000 $185,000 $185,000 $185,000
Preliminary Exp $0 $0 $0 $0 $0
TOTAL ASSETS $1,149,160 $2,008,135 $2,959,898 $4,013,129 $5,177,274
LIABILITIES & EQUITY
Current Liabilities $0 $0 $0 $0 $0
Debt outstanding $375,000 $375,000 $375,000 $375,000 $375,000
Total Liabilities $375,000 $375,000 $375,000 $375,000 $375,000
Share Capital $0 $0 $0 $0 $0
Retained earnings $774,160 $1,633,135 $2,584,898 $3,638,129 $4,802,274
Total Equity $774,160 $1,633,135 $2,584,898 $3,638,129 $4,802,274
TOTAL LIABILITIES & EQUITY $1,149,160 $2,008,135 $2,959,898 $4,013,129 $5,177,274

5 Year Annual Cash Flow Statement

FY 1 FY 2 FY 3 FY 4 FY 5
CASH FLOW FROM OPERATIONS
Net Income (Loss) $774,160 $858,974 $951,762 $1,053,231 $1,164,145
Change in Working Capital $0 $0 $0 $0 $0
Plus Depreciation $0 $0 $0 $0 $0
Plus Amortization $0 $0 $0 $0 $0
Net Cash Flow from Operations $774,160 $858,974 $951,762 $1,053,231 $1,164,145
CASH FLOW FROM INVESTMENTS
Fixed Assets ($185,000) $0 $0 $0 $0
Intangible Assets $0 $0 $0 $0 $0
Net Cash Flow from Investments ($185,000) $0 $0 $0 $0
CASH FLOW FROM FINANCING
Cash from Equity $0 $0 $0 $0 $0
Cash from Debt financing $375,000 $0 $0 $0 $0
Net Cash Flow from Financing $375,000 $0 $0 $0 $0
Net Cash Flow $964,160 $858,974 $951,762 $1,053,231 $1,164,145
Cash at Beginning of Period $0 $964,160 $1,823,135 $2,774,898 $3,828,129
$964,160 $1,823,135 $2,774,898 $3,828,129 $4,992,274

 

Dave Lavinsky
Over the past 25 years, Dave Lavinsky, Founder of PlanPros has helped over 1 million entrepreneurs develop business plans.
Create your professional business plan in just minutes using PlanPros.ai!