Pawn Shop Business Plan Template

Written by Dave Lavinsky

Pawn Shop Business Plan Template
Table of Contents
Table of Contents

If you’re looking to create a pawn shop business plan, you’ve come to the right place!

Over the past 25 years, the PlanPros team has helped over 1 million entrepreneurs and business owners write business plans….and many of them have started and grown successful pawn shop businesses.

Pawn Shop Business Plan Example

Below is our pawn shop business plan template and sample plan created using our ai business plan generator. This is just one of the many business plan examples we have created using PlanPros.


I. Executive Summary

Company Overview

TrustValue Pawn & Trading, located in the heart of Weymouth Town, MA, is a modern pawn shop aiming to redefine the pawn industry by offering a welcoming and professional environment for buying, selling, and pawning items. We pride ourselves on providing high-quality service and a diverse inventory that includes electronics, jewelry, musical instruments, and more. Our business model focuses on building trust and value for our customers, ensuring they receive fair appraisals and offers for their items. With a commitment to transparency and customer service, we strive to become a community staple for those seeking quick financial solutions and unique purchases.

Success Factors

Our success is driven by our dedication to customer satisfaction, a wide-ranging and appealing inventory, and competitive pricing strategies. We have achieved significant milestones, including securing a prime location, obtaining all necessary licenses and permits, and establishing a robust security system to protect our assets and customers. Our knowledgeable and friendly staff are trained to provide unparalleled service, and our promotional efforts have successfully generated buzz in the local community. These accomplishments have solidified our foundation and set us on a path toward becoming a leader in the local pawn industry.

Industry Analysis

The pawn shop industry is experiencing a resurgence, with increasing numbers of consumers looking for alternative retail and financial lending options. This trend is driven by economic factors, digital advancements, and changing consumer perceptions. TrustValue Pawn & Trading is positioned to capitalize on this growth by offering a modern take on traditional pawn services, blending in-person and online experiences to cater to a broader demographic. The industry’s future looks promising, with opportunities for innovation and expansion, particularly in welcoming, community-focused establishments like ours that prioritize customer experience and security.

Customer Analysis

Our target customers span a wide demographic, including young adults seeking electronics, professionals looking for quick financial solutions, collectors of jewelry and antiques, and musicians in need of instruments. This diverse customer base is drawn to TrustValue Pawn & Trading for our trustworthy services, competitive pricing, and quality inventory. We understand the importance of meeting our customers’ needs and preferences, which is why we focus on creating a welcoming atmosphere that encourages repeat business and fosters a loyal community around our brand.

Competitive Analysis

Top Competitors: QuickCash Pawn, ValuePawns, and EZPawnShop.

TrustValue Pawn & Trading distinguishes itself through a superior customer experience, a broader range of quality inventory, and competitive pricing. Our modern, welcoming store environment and emphasis on transparency and trust set us apart from traditional pawn shops, allowing us to attract and retain a diverse customer base.

Marketing Plan

Our marketing plan encompasses a broad range of products and services, competitively priced to ensure affordability and value for our customers. We offer a diverse selection of electronics, jewelry, musical instruments, and more, catering to various customer needs and preferences. Our promotional strategies include targeted online advertising, social media engagement, and community events to raise brand awareness and attract foot traffic. By focusing on both digital and traditional marketing channels, we aim to build a strong brand presence and foster lasting relationships with our customers.

Operations Plan

TrustValue Pawn & Trading’s operations are centered around key processes that ensure efficiency and customer satisfaction. These include meticulous item appraisals, inventory management, and customer service excellence. Our immediate goals include securing a prime storefront, acquiring necessary licenses, setting up shop, and implementing security measures. Within the first 24 months, we aim to launch successfully, develop a strong online presence, establish local partnerships, introduce a loyalty program, and achieve a monthly revenue target of $15,000. These milestones are crucial for our growth and success in the competitive pawn industry.

Management Team

Our management team comprises individuals with extensive experience in retail management, customer service, and finance. Their expertise is critical to the strategic direction and day-to-day operations of TrustValue Pawn & Trading, ensuring we meet our goals and fulfill our commitment to providing exceptional service to our customers. The team’s leadership is instrumental in fostering a culture of trust, value, and community engagement within our organization.

Financial Plan

TrustValue Pawn & Trading requires significant investment to achieve our growth goals. This includes funds for securing a prime location, obtaining licenses and permits, fitting out the store, implementing security measures, hiring staff, and marketing activities. Reaching our target of $15,000/month in revenue within 24 months is contingent upon successfully executing our operational and marketing strategies, driven by the calculated allocation of financial resources.


Below is an overview of our expected financial performance over the next five years:

FY 1 FY 2 FY 3 FY 4 FY 5
Revenues $4,637,458 $5,021,580 $5,437,518 $5,887,909 $6,375,605
Direct Expenses $2,445,376 $2,569,956 $2,700,883 $2,838,481 $2,983,088
Gross Profit $2,192,082 $2,451,623 $2,736,634 $3,049,427 $3,392,516
Gross Profit (%) 47.3% 48.8% 50.3% 51.8% 53.2%
Other Expenses $97,085 $100,030 $103,065 $106,192 $109,414
EBITDA $2,094,997 $2,351,592 $2,633,568 $2,943,235 $3,283,102
Depreciation $18,000 $18,000 $18,000 $18,000 $18,000
Amortization $0 $0 $0 $0 $0
Interest Expense $19,200 $19,200 $19,200 $19,200 $19,200
Income Tax Expense $720,229 $810,037 $908,729 $1,017,112 $1,136,065
Net Income $1,337,568 $1,504,355 $1,687,639 $1,888,922 $2,109,836


II. Company Overview

TrustValue Pawn & Trading is a new Pawn Shop that has proudly opened its doors to the vibrant community of Weymouth Town, MA. As a local pawn shop, we’ve identified a significant gap in the market for high-quality pawn services, and we’re here to fill that void. Our mission is to become the go-to destination for individuals looking to buy, sell, or pawn items of value, offering an unmatched level of service and variety.

At TrustValue Pawn & Trading, our product and service offerings are diverse and cater to a wide range of needs. We specialize in jewelry, electronics, musical instruments, tools and equipment, and collectibles. Whether you’re looking to find a unique piece of jewelry for a special someone, seeking out the latest in electronic gadgets, or hoping to discover a rare collectible, we have something for everyone. Our commitment to quality and variety sets us apart, ensuring that our customers always find what they’re looking for.

Located in the heart of Weymouth Town, MA, our shop is perfectly situated to serve the local community and beyond. Our strategic location allows us to reach a broad customer base, providing easy access for those looking to pawn or purchase items in the area.

Our success is driven by several key factors. Firstly, our founder brings invaluable experience from successfully running a previous pawn shop, ensuring that TrustValue Pawn & Trading operates with a deep understanding of the industry and market needs. Additionally, our focus on offering superior jewels and electronics, coupled with our extensive variety, positions us ahead of our competition. We are committed to providing our customers with the best possible selection and service.

Since our inception on January 8, 2024, TrustValue Pawn & Trading has achieved remarkable milestones as a Limited Liability Company. We’re proud to have developed a distinctive logo and company name that resonate with our brand identity. Finding an ideal location for our shop was a critical step in our journey, allowing us to establish a strong presence in Weymouth Town, MA. These accomplishments mark the beginning of what we anticipate to be a thriving business, dedicated to serving our community with integrity and trust.


III. Industry Analysis

As one of the oldest forms of consumer lending, the Pawn Shop industry has been a staple in the United States for decades. Currently, the industry is estimated to be worth around $14 billion, with over 10,000 pawn shops operating across the country. With the growing popularity of pawn shops as a convenient and accessible way for consumers to access quick cash, the industry is expected to continue to grow in the coming years.

One of the key trends driving growth in the Pawn Shop industry is the increasing acceptance of pawn shops as legitimate and reputable businesses. With more consumers turning to pawn shops for short-term loans and to buy and sell goods, the industry has seen a rise in both foot traffic and revenue. This trend bodes well for TrustValue Pawn & Trading, a new pawn shop serving customers in Weymouth Town, MA. As the industry continues to expand and evolve, TrustValue Pawn & Trading is well-positioned to capitalize on the growing demand for pawn shop services in the area.

Another trend that is shaping the Pawn Shop industry is the shift towards online pawn shops. With more consumers preferring the convenience of online shopping and transactions, many pawn shops are now offering their services through digital platforms. This trend presents a significant opportunity for TrustValue Pawn & Trading to reach a wider customer base and drive sales growth. By embracing digital technology and offering online pawn services, TrustValue Pawn & Trading can differentiate itself from competitors and attract tech-savvy customers in Weymouth Town and beyond.


IV. Customer Analysis

Below is a description of our target customers and their core needs.

Target Customers

We will target local residents of Weymouth Town who are looking for quick and reliable financial solutions. Our services are designed for individuals in need of immediate cash who may wish to pawn or sell their valuables. This customer segment is crucial as it establishes a strong community connection and trust within the local area.

In addition to local residents, we will also cater to collectors and bargain hunters searching for unique and valuable items. These customers are always on the lookout for rare finds and deals that can only be found in pawn shops like ours. Our inventory will be carefully curated to attract enthusiasts and collectors who are passionate about acquiring unique pieces.

Finally, we will tailor our services to small business owners in Weymouth Town in need of quick financing options or those looking to purchase affordable equipment and tools. Understanding the financial challenges small businesses face, we will offer competitive rates and flexible terms. This approach will help us to support the local economy while expanding our customer base.

Customer Needs

TrustValue Pawn & Trading emerges as a cornerstone in the community for those seeking high-quality jewelry and electronics among other coveted items. Customers can expect a diverse inventory that not only meets their desires for luxury and functionality but also ensures a variety of options to suit different tastes and needs. This provision becomes especially valuable for residents looking to purchase premium goods without the premium price tag, offering a smarter shopping alternative.

In addition to supplying sought-after products, TrustValue Pawn & Trading addresses the immediate financial needs of its customers through secure pawn loans. Individuals in need of quick cash have a reliable source to turn to, where they can pawn their valuables in exchange for a fair and swift loan. This service is indispensable for those unexpected financial emergencies, providing a safety net within the community.

The shop also plays a crucial role in fostering a sustainable shopping culture, encouraging the recycling of goods through buying and selling pre-owned items. Customers can take pride in making environmentally conscious purchasing decisions, knowing that they are contributing to a reduction in waste. Moreover, this cycle of buying and selling gives items a second life, promoting a sense of community sharing and support.


V. Competitive Analysis

Direct Competitors

The Jewelers Coin & Loan Co. stands as a significant competitor, offering a wide range of services including pawn loans, buying and selling of gold, silver, and jewelry, and coin dealing. Their price points cater to both budget-conscious and premium customers, allowing them to attract a diverse customer base. The company boasts moderate revenues, indicative of a strong foothold in the local market. With a single location in the heart of the city, The Jewelers Coin & Loan Co. primarily serves the residents of Weymouth Town, MA and its surrounding areas.

The key strength of The Jewelers Coin & Loan Co. lies in their specialization in jewelry and coins, which attracts a specific segment of customers looking for expertise in these areas. However, their singular focus could be seen as a weakness, as it may limit their appeal to a broader customer base seeking a wider range of pawnshop services and products.

Rogers Jewelry is another notable competitor, renowned for its high-quality jewelry sales, pawn loans, and jewelry repair services. Their products are positioned at a higher price point, targeting customers looking for premium offerings. Despite their higher prices, Rogers Jewelry enjoys substantial revenues, a testament to their brand’s value and customer loyalty. They operate out of a single, strategically located store in a bustling area, serving customers across Weymouth Town, MA, and beyond.

Rogers Jewelry’s strength lies in their reputation for quality and luxury, making them a go-to for customers seeking high-end pawnshop experiences. However, their focus on the premium market segment might alienate potential customers with more modest budgets, presenting a potential weakness in their business model.

Deal Zone differentiates itself by offering a broad assortment of products ranging from electronics to musical instruments, in addition to traditional pawnshop services like loans and buying and selling of valuables. Their competitive pricing strategy is designed to attract a wide range of customers, from budget shoppers to those looking for unique finds. Deal Zone reports steady revenues, reflecting their ability to maintain a loyal customer base and attract new shoppers. With multiple locations across the region, they are accessible to a broader geography, encompassing Weymouth Town, MA, and its neighboring areas.

Deal Zone’s strength lies in their diverse product range and competitive pricing, which appeal to a broad customer base. However, their wide focus might dilute their brand identity, potentially making it challenging to build a strong reputation in any single category. This could be seen as a weakness in an industry where specialization and expertise often drive customer trust and loyalty.

Competitive Advantages

At TrustValue Pawn & Trading, we set ourselves apart from the competition through our unparalleled selection and quality of jewels and electronics. Our inventory is carefully curated to ensure that each item meets our high standards for excellence, providing our customers with an unmatched shopping experience. We understand the diverse needs and preferences of our clientele, which is why we offer a broader variety of jewels and electronics than our competitors. This extensive range allows customers to find exactly what they’re looking for, whether it’s a unique piece of jewelry for a special occasion or the latest electronic gadget.

Furthermore, our competitive advantage is not just limited to the quality and variety of products we offer. Our knowledgeable and friendly staff are dedicated to providing exceptional customer service, helping customers navigate our wide selection to find the perfect item to meet their needs and budget. Our commitment to customer satisfaction ensures a welcoming and trustworthy shopping environment, fostering long-term relationships with our customers. This personalized shopping experience, combined with our superior product offerings, positions TrustValue Pawn & Trading as a leading destination for those seeking high-quality jewels and electronics in the area.


VI. Marketing Plan

Our marketing plan, included below, details our products/services, pricing and promotions plan.

Products, Services & Pricing

When looking for a place that offers a diverse range of products and services, TrustValue Pawn & Trading emerges as a premier choice for customers interested in buying, selling, or pawning items. This establishment caters to various needs by providing a wide selection of jewelry, electronics, musical instruments, tools and equipment, and collectibles. Each category is stocked with quality items, ensuring that customers can expect to find what they are looking for at fair market prices.

Jewelry stands out as one of the key offerings at TrustValue Pawn & Trading, where customers can find an array of pieces ranging from vintage to modern designs. The average selling price for jewelry items can vary greatly depending on the material, brand, and condition, but typically, customers can expect to spend anywhere from $50 to $5,000 for a piece. Whether it’s a luxury watch, an elegant necklace, or a simple pair of earrings, the selection caters to all tastes and budgets.

Electronics are another significant part of the inventory, with TrustValue Pawn & Trading offering everything from the latest smartphones and tablets to high-quality audio and video equipment. Prices for electronics are competitive, with items generally ranging from $30 to $1,000. This makes it an excellent spot for both upgrading your gadgets and finding affordable tech solutions.

For music enthusiasts, the shop provides a variety of musical instruments, including guitars, keyboards, and brass instruments. Whether you’re a beginner looking for your first instrument or a professional musician in search of a specific piece, you can find it here. Musical instruments are priced to accommodate budgets of all sizes, with average prices falling between $50 and $2,000.

Tools and equipment available at TrustValue Pawn & Trading cater to both DIY enthusiasts and professional tradespeople. From power tools to hand tools and everything in between, the shop offers items necessary for a wide range of projects. Customers can expect average prices to be in the range of $25 to $500, depending on the tool’s brand and condition.

Lastly, collectors and hobbyists will be delighted with the shop’s assortment of collectibles. This category includes a variety of items such as coins, stamps, vintage toys, and rare finds. Collectibles are priced based on their rarity and condition, with prices typically ranging from $10 to $1,000. This makes TrustValue Pawn & Trading a treasure trove for those looking to add to their collections or find a unique gift.

In conclusion, TrustValue Pawn & Trading offers a comprehensive selection of products and services to meet the needs of its diverse customer base. With competitive pricing and a commitment to quality, customers can confidently shop or pawn their items, knowing they are getting great value.

Promotions Plan

At TrustValue Pawn & Trading, we understand the importance of strong, effective promotional methods to attract and retain customers. In today’s digital age, we recognize that online marketing will play a crucial role in our strategy. Our comprehensive online marketing efforts will include a well-designed website, active social media presence across platforms such as Facebook, Instagram, and Twitter, and targeted email campaigns to keep our customers informed about new inventory and special offers.

Beyond online marketing, we will also invest in local advertising to reach our community in Weymouth Town, MA. This will include partnerships with local businesses, sponsoring community events, and engaging in direct mail campaigns that offer promotions or coupons to encourage first-time visits. We believe that building a strong local presence will complement our online efforts and help us to become a well-known and trusted name in the community.

To further enhance our promotional efforts, we will implement a customer referral program. Satisfied customers will receive incentives for referring friends and family, fostering organic growth and building our reputation through word-of-mouth. This approach not only rewards our loyal customers but also helps to attract new ones who trust the recommendations of their peers.

In-store promotions and events will also be a key part of our strategy. We will host appraisal days, where customers can bring in items for a free valuation, and special sale events throughout the year. These in-store experiences will provide an opportunity for customers to engage with our brand in a meaningful way, increasing loyalty and repeat business.

Lastly, we will leverage local media outlets to feature stories or segments on TrustValue Pawn & Trading. By sharing our expertise and unique finds with a broader audience, we expect to pique interest and drive traffic to both our physical and online stores.

Through a combination of online marketing, local advertising, referral programs, in-store promotions, and media engagement, we are confident that TrustValue Pawn & Trading will attract a wide range of customers looking for quality pawn and trading services in Weymouth Town, MA. Our comprehensive approach to promotion will ensure that we not only meet but exceed the expectations of our customers.


VII. Operations Plan

Our Operations Plan details:

  1. The key day-to-day processes that our business performs to serve our customers
  2. The key business milestones that our company expects to accomplish as we grow


Key Operational Processes

To ensure the success of TrustValue Pawn & Trading, there are several key day-to-day operational processes that we will perform.

  • Assess and appraise items brought in by customers for pawning or selling, ensuring accurate valuation based on current market prices and condition.
  • Provide clear, transparent, and fair loan offers for items, including detailed terms of the loan agreement, interest rates, and repayment schedules.
  • Record all transactions meticulously in the inventory management system, including personal identification details for pawning transactions, to comply with local laws and regulations.
  • Maintain a secure storage system for pawned items, ensuring they are kept in the same condition as when they were pawned and can be easily retrieved upon repayment.
  • Display items for sale in a clean, organized, and attractive manner, with clear pricing and information, to encourage purchases from walk-in customers.
  • Conduct regular audits of inventory to prevent shrinkage, ensure accuracy in record-keeping, and verify that all items are accounted for.
  • Implement strict security measures, including surveillance cameras and alarm systems, to protect against theft and ensure the safety of both the inventory and the staff.
  • Offer exceptional customer service, including clear communication, negotiation within reason, and a friendly, welcoming atmosphere to encourage repeat business.
  • Stay informed about the latest trends in the pawn industry and the general value of popular items to ensure competitive service offerings.
  • Market the business effectively through local advertising, social media, and community engagement to attract new customers and retain existing ones.
  • Review financial performance regularly to manage cash flow, assess loan risk, and ensure the business remains profitable.
  • Comply with all local, state, and federal regulations governing pawn shops, including those related to licensing, consumer protection, and financial reporting.


TrustValue Pawn & Trading expects to complete the following milestones in the coming months in order to ensure its success:

  • Secure a Prime Location: Identify and lease a storefront in a high-traffic area within Weymouth Town, MA, to maximize visibility and accessibility to potential customers. Completing this milestone within the first 3 months is crucial for setting up the foundation of the business.
  • Acquire Necessary Licenses and Permits: Ensure compliance with local and state regulations by obtaining all required licenses and permits for operating a pawn shop. This process should be initiated immediately and aimed to be completed within the first 3-6 months.
  • Build Out and Set Up Shop: Design and furnish the interior of the pawn shop to create an inviting atmosphere for customers. This includes securing display cases, safes, security systems, and other necessary equipment. Target completion for this milestone is within 6-9 months after securing the location.
  • Implement Robust Security Measures: Given the nature of the business, installing advanced security systems and procedures to protect the inventory and premises is imperative. This should be done concurrently with the shop setup and aimed to be completed by the 9th month.
  • Hire and Train Staff: Recruit knowledgeable and customer-friendly staff. Training should cover customer service, product knowledge, appraisal skills, and security procedures. The aim is to have staff hired and fully trained by the 10th month, prior to opening.
  • Launch Our Pawn Shop: Officially open TrustValue Pawn & Trading to the public with a well-marketed launch event to attract initial customers and generate buzz in the community. This milestone is targeted for completion within 12 months from start.
  • Develop a Strong Online Presence: Create a professional website and active social media profiles to reach a wider audience, display inventory, and promote special offers. Aim to have this fully functional by the 14th month.
  • Establish Partnerships with Local Businesses: Collaborate with local businesses and organizations to cross-promote services and gain referrals, thereby expanding our customer base. This milestone should be achieved by the 16th month.
  • Implement a Customer Loyalty Program: To encourage repeat business and word-of-mouth referrals, develop and introduce a loyalty program by the 18th month.
  • Get to $15,000/month in Revenue: Through effective marketing, customer service, and community engagement, aim to reach a monthly revenue target of $15,000 by the 24th month of operation. This will be a critical indicator of the business’s path towards sustainability and growth.


VIII. Management Team

Our management team has the experience and expertise to successfully execute on our business plan.

Management Team Members

TrustValue Pawn & Trading management team, which includes the following members, has the experience and expertise to successfully execute on our business plan:

Stella Long, CEO

Stella Long, CEO, brings a wealth of knowledge and experience to TrustValue Pawn & Trading. With a proven track record of success in the pawn industry, Stella has previously managed and operated a pawn shop, demonstrating her adeptness in business management, customer service, and financial acumen. Stella’s leadership skills are evident in her ability to navigate the complexities of the pawn business, ensuring both operational efficiency and profitability. Her background equips her with the necessary tools to lead TrustValue Pawn & Trading towards achieving its business objectives, fostering a culture of excellence, and ensuring the company’s lasting success in the competitive pawn industry.


IX. Financial Plan


Below is an overview of our expected financial performance over the next five years:

FY 1 FY 2 FY 3 FY 4 FY 5
Revenues $4,637,458 $5,021,580 $5,437,518 $5,887,909 $6,375,605
Direct Expenses $2,445,376 $2,569,956 $2,700,883 $2,838,481 $2,983,088
Gross Profit $2,192,082 $2,451,623 $2,736,634 $3,049,427 $3,392,516
Gross Profit (%) 47.3% 48.8% 50.3% 51.8% 53.2%
Other Expenses $97,085 $100,030 $103,065 $106,192 $109,414
EBITDA $2,094,997 $2,351,592 $2,633,568 $2,943,235 $3,283,102
Depreciation $18,000 $18,000 $18,000 $18,000 $18,000
Amortization $0 $0 $0 $0 $0
Interest Expense $19,200 $19,200 $19,200 $19,200 $19,200
Income Tax Expense $720,229 $810,037 $908,729 $1,017,112 $1,136,065
Net Income $1,337,568 $1,504,355 $1,687,639 $1,888,922 $2,109,836

Funding Requirements/Use of Funds

To accomplish our growth goals, TrustValue Pawn & Trading needs $192,000 in funding. Key uses of this funding will be as follows:

Capital Investments
Location Buildout $50,000
Furniture $20,000
Equipment $10,000
Machines $5,000
Computers $5,000
Non Capital Investments
Working Capital $50,000
Initial Rent/Lease $10,000
Staff Salaries for the First 3 Months $30,000
Initial Marketing and Advertising $5,000
Supplies $2,000
Insurance $5,000

Financial Projections

financial projection pawn shop business plan

5 Year Annual Income Statement

FY 1 FY 2 FY 3 FY 4 FY 5
Revenues $4,637,458 $5,021,580 $5,437,518 $5,887,909 $6,375,605
Total Revenues $4,637,458 $5,021,580 $5,437,518 $5,887,909 $6,375,605
Direct Costs
Direct Costs $2,445,376 $2,569,956 $2,700,883 $2,838,481 $2,983,088
Total Direct Costs $2,445,376 $2,569,956 $2,700,883 $2,838,481 $2,983,088
GROSS PROFIT $2,192,082 $2,451,623 $2,736,634 $3,049,427 $3,392,516
GROSS PROFIT % 47.3% 48.8% 50.3% 51.8% 53.2%
Other Expenses
Salaries $72,814 $75,023 $77,299 $79,644 $82,060
Marketing Expenses $6,067 $6,251 $6,441 $6,637 $6,838
Rent/Utility Expenses $6,067 $6,251 $6,441 $6,637 $6,838
Other Expenses $12,135 $12,503 $12,883 $13,274 $13,676
Total Other Expenses $97,085 $100,030 $103,065 $106,192 $109,414
EBITDA $2,094,997 $2,351,592 $2,633,568 $2,943,235 $3,283,102
Depreciation $18,000 $18,000 $18,000 $18,000 $18,000
Amortization $0 $0 $0 $0 $0
EBIT $2,076,997 $2,333,592 $2,615,568 $2,925,235 $3,265,102
Interest Expense $19,200 $19,200 $19,200 $19,200 $19,200
PRETAX INCOME $2,057,797 $2,314,392 $2,596,368 $2,906,035 $3,245,902
Net Operating Loss $0 $0 $0 $0 $0
Use of Net Operating Loss $0 $0 $0 $0 $0
Taxable Income $2,057,797 $2,314,392 $2,596,368 $2,906,035 $3,245,902
Income Tax Expense $720,229 $810,037 $908,729 $1,017,112 $1,136,065
NET INCOME $1,337,568 $1,504,355 $1,687,639 $1,888,922 $2,109,836
Net Profit Margin (%) 28.8% 30% 31% 32.1% 33.1%

5 Year Annual Balance Sheet

FY 1 FY 2 FY 3 FY 4 FY 5
Cash $1,275,280 $2,775,488 $4,456,796 $6,347,216 $8,254,730
Other Current Assets $398,062 $431,034 $466,736 $490,659 $531,300
Total Current Assets $1,673,343 $3,206,523 $4,923,533 $6,837,875 $8,786,031
Intangible Assets $0 $0 $0 $0 $0
Acc Amortization $0 $0 $0 $0 $0
Net Intangibles $0 $0 $0 $0 $0
Fixed Assets $90,000 $90,000 $90,000 $90,000 $90,000
Accum Depreciation $18,000 $36,000 $54,000 $72,000 $90,000
Net fixed assets $72,000 $54,000 $36,000 $18,000 $0
Preliminary Exp $0 $0 $0 $0 $0
TOTAL ASSETS $1,745,343 $3,260,523 $4,959,533 $6,855,875 $8,786,031
Current Liabilities $215,775 $226,599 $237,970 $245,389 $257,708
Debt outstanding $192,000 $192,000 $192,000 $192,000 $0
Total Liabilities $407,775 $418,599 $429,970 $437,389 $257,708
Share Capital $0 $0 $0 $0 $0
Retained earnings $1,337,568 $2,841,923 $4,529,563 $6,418,486 $8,528,322
Total Equity $1,337,568 $2,841,923 $4,529,563 $6,418,486 $8,528,322
TOTAL LIABILITIES & EQUITY $1,745,343 $3,260,523 $4,959,533 $6,855,875 $8,786,031

5 Year Annual Cash Flow Statement

FY 1 FY 2 FY 3 FY 4 FY 5
Net Income (Loss) $1,337,568 $1,504,355 $1,687,639 $1,888,922 $2,109,836
Change in Working Capital ($182,287) ($22,147) ($24,332) ($16,502) ($28,322)
Plus Depreciation $18,000 $18,000 $18,000 $18,000 $18,000
Plus Amortization $0 $0 $0 $0 $0
Net Cash Flow from Operations $1,173,280 $1,500,207 $1,681,307 $1,890,420 $2,099,514
Fixed Assets ($90,000) $0 $0 $0 $0
Intangible Assets $0 $0 $0 $0 $0
Net Cash Flow from Investments ($90,000) $0 $0 $0 $0
Cash from Equity $0 $0 $0 $0 $0
Cash from Debt financing $192,000 $0 $0 $0 ($192,000)
Net Cash Flow from Financing $192,000 $0 $0 $0 ($192,000)
Net Cash Flow $1,275,280 $1,500,207 $1,681,307 $1,890,420 $1,907,514
Cash at Beginning of Period $0 $1,275,280 $2,775,488 $4,456,796 $6,347,216
$1,275,280 $2,775,488 $4,456,796 $6,347,216 $8,254,730


What Is a Pawn Shop Business Plan?

A pawn shop business plan is a document that outlines the strategies you have developed to start and/or grow your pawn shop business. Among other things, it details information about your industry, customers and competitors to help ensure your company is positioned properly to succeed. Your pawn shop business plan also assesses how much funding you will need to grow your business and proves, via your financial forecasts, why the business is viable.

Why You Need a Business Plan for your Pawn Shop Business

A business plan is required if you are seeking funding for your pawn shop business. Investors and lenders will review your plan to ensure it meets their criteria before providing you with capital. In addition, a pawn shop business plan helps you and your team stay focused. It documents the strategies you must follow and gives you financial projections you should strive to achieve and against which you can judge your performance.

Pawn Shop Business Plan Template PDF

Download our Pawn Shop Business Plan PDF to help guide you as you create your business plan for your own pawn shop business.

Over the past 25 years, Dave Lavinsky, Founder of PlanPros has helped over 1 million entrepreneurs develop business plans.
Create your professional business plan in just minutes using!