Fraud Blocker

Nail Salon Business Plan Template

Written by Dave Lavinsky

Nail Salon Business Plan Template
Table of Contents
Table of Contents

Nail Salon Business Plan

Below is our nail salon business plan template and sample plan created using what we consider the best free AI business plan generator.

I. Executive Summary

Company Overview

At Polished Elegance Salon, located in the heart of a bustling urban neighborhood, we offer a luxurious escape for those seeking top-tier nail and beauty services. Our salon provides a wide array of services including manicures, pedicures, nail art, and other aesthetic treatments, all delivered in an environment that emphasizes comfort, quality, and customer satisfaction. We pride ourselves on using only the highest quality products and maintaining a team of skilled professionals dedicated to delivering exceptional service. Our goal is to be a premier destination for clients looking for a touch of elegance in their beauty routine.

Success Factors

Our success can be attributed to a combination of factors, including our strategic location in a high-traffic urban area, a strong commitment to customer service excellence, and the use of high-quality beauty products. Additionally, our accomplishments to date include building a loyal customer base and receiving positive feedback and referrals, which have been instrumental in our growth. We continually strive to exceed customer expectations and remain at the forefront of the beauty industry trends.

Industry Analysis

The beauty salon industry is experiencing steady growth, fueled by increasing consumer spending on beauty and wellness services. Our market research indicates a growing trend towards specialized beauty services, including premium nail care, which Polished Elegance Salon is well-positioned to capitalize on. The industry’s positive outlook is further supported by technological advancements in beauty products and services, as well as a rising emphasis on self-care and wellness among consumers. Our salon’s focus on high-quality, luxurious experiences aligns with these trends, positioning us to take advantage of the industry’s upward trajectory.

Customer Analysis

Our target customers are predominantly women aged 20 to 50 years, residing in the urban area where our salon is located. These clients prioritize self-care and wellness and seek premium beauty services that reflect their personal style and sophistication. Our research shows that our clientele values not just the quality of the service but also the experience, including the ambiance of the salon, the professionalism of the staff, and the use of high-end products. Catering to this discerning customer base, we focus on delivering an exceptional, personalized service that meets their high standards and busy lifestyles.

Competitive Analysis

  • Luxe Nails: A high-end salon known for its innovative nail art.
  • Beautique Salon: Offers a wide range of beauty services, including nails, with a focus on organic products.
  • Glamour Nails: Popular for its affordable pricing and quick service.

Our competitive advantages include our commitment to quality and luxury, the expertise of our staff, and our strategic location. These factors set us apart from competitors by ensuring that our clients receive a superior service experience that cannot be found elsewhere.

Marketing Plan

Our range of services includes high-end nail treatments, aesthetic enhancements, and personalized beauty consultations, all offered at competitive pricing. We use only the finest products, ensuring that our clients receive the best care possible. Our promotions plan is designed to attract new clients and retain existing ones through social media engagement, special offers for first-time visitors, loyalty programs, and partnerships with local businesses to cross-promote services. We also focus on digital marketing strategies, including SEO and targeted online ads, to increase our visibility and attract a broader clientele.

Operations Plan

Our daily operations are centered around providing exceptional customer service, maintaining a pristine salon environment, and efficient appointment management. Key processes include thorough sanitization and cleanliness protocols, effective inventory management, and robust financial management practices. Staff coordination and ongoing training ensure that our team delivers the best service possible, while marketing and promotion efforts aim to attract and retain customers. Achieving milestones such as expanding our service offerings and enhancing our customer experience are essential steps in our growth strategy.

Management Team

Our management team comprises individuals with extensive experience in the beauty industry, including a seasoned salon manager, a skilled financial officer with expertise in business growth, and a marketing director proficient in digital promotion strategies. Together, our team’s diverse skill set and industry knowledge position Polished Elegance Salon for success and innovation in the competitive beauty market.

Financial Plan

To achieve our growth goals, we require funding to expand our service offerings, enhance our salon’s interior, and invest in marketing and staff training. This investment will enable us to attract a larger customer base, increase our market share, and further establish Polished Elegance Salon as a leader in the luxury beauty salon industry.

Summary

Below is an overview of our expected financial performance over the next five years:

FY 1 FY 2 FY 3 FY 4 FY 5
Revenues $1,669,485 $1,807,768 $1,957,506 $2,119,647 $2,295,218
Direct Expenses $550,209 $578,240 $607,698 $638,658 $671,194
Gross Profit $1,119,275 $1,229,528 $1,349,807 $1,480,989 $1,624,023
Gross Profit (%) 67% 68% 69% 69.9% 70.8%
Other Expenses $97,085 $100,030 $103,065 $106,192 $109,414
EBITDA $1,022,190 $1,129,497 $1,246,742 $1,374,796 $1,514,608
Depreciation $0 $0 $0 $0 $0
Amortization $0 $0 $0 $0 $0
Interest Expense $0 $0 $0 $0 $0
Income Tax Expense $0 $0 $0 $0 $0
Net Income $1,022,190 $1,129,497 $1,246,742 $1,374,796 $1,514,608

 

II. Company Overview

Polished Elegance Salon is a beacon of nail care excellence nestled in the heart of Casper, WY. As the newest addition to the local beauty scene, we pride ourselves on being a high-quality nail salon that fills the void left by others in the area. With a commitment to sophistication, quality, and customer satisfaction, we are dedicated to offering an unparalleled nail care experience to our valued clients.

At Polished Elegance Salon, our range of services caters to all your nail care needs. From classic manicures and pedicures to innovative nail art and durable nail extensions, we have something for everyone. Our team of skilled technicians is trained in the latest nail care techniques and trends, ensuring that your nails are not just beautified but also treated with the utmost care. Additionally, we offer an exclusive selection of nail care products, carefully curated to maintain your nails’ health and appearance between visits.

Located in the vibrant community of Caser, WY, Polished Elegance Salon is perfectly situated to serve the residents of Casper and the surrounding areas. Our salon is designed to provide a relaxing and luxurious atmosphere, allowing you to unwind while we take care of your nails.

Our success is built on a solid foundation of expertise and excellence. The founder of Polished Elegance Salon brings a wealth of experience from previously operating a successful nail salon. This experience, combined with our commitment to offering superior services that meet a wide variety of client needs, sets us apart from the competition. We are not just another nail salon; we are a destination for those who seek the best in nail care.

Since our establishment on January 5, 2024, as a C Corporation, we have achieved significant milestones that underscore our commitment to excellence and our brand’s growth. Notably, we have developed a unique and recognizable company name and logo, and have secured a prime location that is both accessible and welcoming to our clients. These achievements are just the beginning of our journey towards becoming the premier nail salon in Casper, WY.

 

III. Industry Analysis

The Nail Salon industry in the United States is currently valued at approximately $8.5 billion. This figure is based on the latest market research data and includes revenue generated from nail care services, nail products, and related accessories. With a steady increase in disposable income and a growing focus on self-care and pampering, the Nail Salon industry is expected to continue its growth trajectory in the coming years.

One of the key trends driving growth in the Nail Salon industry is the increasing demand for high-quality, personalized nail care services. Consumers are willing to spend more on premium services that offer unique designs, innovative techniques, and a relaxing atmosphere. This trend bodes well for Polished Elegance Salon, as it positions itself as a luxury Nail Salon catering to the discerning clientele in Casper, WY. By offering top-notch services and staying abreast of the latest trends in nail care, Polished Elegance Salon is well-positioned to capitalize on the growing market demand.

Another trend shaping the Nail Salon industry is the rise of eco-friendly and non-toxic nail products. Consumers are becoming more conscious of the ingredients used in nail care products and are seeking out salons that offer safer alternatives. Polished Elegance Salon can differentiate itself in the market by using organic, cruelty-free products and promoting a clean, sustainable approach to nail care. By aligning with this trend, the salon can attract environmentally-conscious customers and carve out a niche in the competitive Nail Salon industry.

 

IV. Customer Analysis

Below is a description of our target customers and their core needs.

Target Customers

We will target local residents in Casper, WY, who seek high-quality nail care services. Our primary customers will include working professionals who require well-maintained nails for their professional appearance. Additionally, we will also focus on stay-at-home parents who will appreciate a relaxing and rejuvenating experience.

We will also attract young adults and college students looking for trendy and stylish nail designs. This segment will be particularly interested in our innovative and fashionable nail art services. Furthermore, we will tailor our offerings to include seasonal and holiday-themed designs to draw in this demographic.

We will also cater to seniors who will value our gentle and careful nail care treatments. This group will benefit from our specialized services that address age-related nail concerns. We will ensure our environment is welcoming and accessible to meet their needs.

In addition to these groups, we will also target men who are becoming increasingly interested in nail grooming and maintenance. Our services will include options specifically tailored for male clients, emphasizing cleanliness and subtlety. This approach will broaden our customer base and meet the growing demand for male grooming services.

Customer Needs

Customers at Polished Elegance Salon can expect high-quality services that enhance the beauty and health of their nails. Our skilled technicians use top-of-the-line products and techniques to ensure each client leaves feeling satisfied. We prioritize cleanliness and hygiene, ensuring a safe environment for all our patrons.

Clients seek personalized care, and we are committed to providing tailored treatments that meet individual needs. From classic manicures to intricate nail art, we cater to a variety of preferences and styles. Our staff is trained to offer expert advice on nail care, helping customers maintain their nails between visits.

Comfort and relaxation are paramount, and our salon environment is designed to be a sanctuary where clients can unwind. We offer a serene atmosphere with comfortable seating and soothing music to enhance the overall experience. Customer service is at the heart of our operations, ensuring each visitor feels valued and pampered.

Convenience is also a critical need, and we provide flexible scheduling options to accommodate busy lifestyles. Clients can easily book appointments online or via phone, and we offer extended hours to fit into their schedules. Additionally, our competitive pricing ensures that high-quality nail care is accessible to a wide range of customers.

 

V. Competitive Analysis

Direct Competitors

Polished Elegance Salon’s competitors include the following companies:

Spruce 2 Beauty Bar

Spruce 2 Beauty Bar offers a wide range of services including manicures, pedicures, nail art, and waxing services. They also provide premium treatments such as gel nails and acrylics. Price points at Spruce 2 Beauty Bar range from $25 for a basic manicure to $75 for more elaborate nail art and premium treatments. They also offer membership packages that provide discounts and exclusive services.

Revenue figures are not publicly available, but they have a strong customer base. The salon is located in the heart of Casper, WY, making it easily accessible to local residents. Their customer segments primarily include women of all ages, particularly professionals and young adults. They serve the Casper area and nearby communities.

Key strengths include a broad range of services, attractive membership packages, and a central location. A weakness is that their pricing is relatively high, which may deter budget-conscious customers.

Mystic Nails

Mystic Nails specializes in nail services including manicures, pedicures, nail extensions, and nail art. They also offer additional beauty services like eyebrow shaping and eyelash extensions. Their price points range from $20 for a basic manicure to $65 for advanced nail art and extensions. They also offer seasonal discounts and promotions.

Mystic Nails has a loyal clientele and their revenue is solid, though specific figures are not available. They operate from a well-trafficked location in Casper, WY. They cater to a diverse customer base including teenagers, working professionals, and older adults. They primarily serve the Casper region. Strengths include a variety of beauty services and competitive pricing. However, their location can be a drawback due to limited parking availability.

NStyle Nails

NStyle Nails provides various nail care services such as manicures, pedicures, gel nails, and nail art. They also offer spa services like facials and massages. Price points at NStyle Nails range from $18 for a basic manicure to $70 for comprehensive spa packages. They frequently offer loyalty rewards and discounts.

Revenue information is not disclosed, but they have a strong reputation in the local market. This salon is situated in a busy commercial area in Casper, WY.

Their customer segments are diverse, including both men and women, as well as teenagers and seniors. They cater to customers from Casper and its neighboring towns. Key strengths are their wide range of services and attractive pricing. On the downside, their busy location sometimes results in longer wait times, potentially affecting customer satisfaction.

Competitive Advantages

At Polished Elegance Salon, we pride ourselves on delivering unparalleled services that cater to a wide range of client needs, from basic nail maintenance to intricate nail art and enhancements. Our team of highly skilled technicians ensures that each client receives personalized attention and high-quality treatments. This dedication to service excellence sets us apart from our competitors, as we continuously strive to exceed client expectations. Our salon also offers a serene and luxurious environment, creating a relaxing and enjoyable experience for every visitor.

Moreover, we invest in the latest nail care technology and premium products, ensuring that our clients benefit from the best in the industry. Our comprehensive service menu includes everything from classic manicures and pedicures to cutting-edge nail art and enhancement techniques. Additionally, we emphasize hygiene and safety, adhering to the highest standards of cleanliness, which gives our clients peace of mind. By focusing on these competitive advantages, we not only meet but exceed the diverse needs of our clientele, making Polished Elegance Salon the top choice for nail care in our community.

VI. Marketing Plan

Our marketing plan, included below, details our products/services, pricing and promotions plan.

Products, Services & Pricing

Polished Elegance Salon offers a range of high-quality products and services tailored to meet the needs of its clientele. Among the key services are Manicure Services, which include classic, gel, and spa options. Classic manicures are priced around $25, gel manicures at approximately $35, and spa manicures, which include additional pampering like exfoliation and hydration, are available for about $45.

Pedicure Services are another popular offering. Clients can choose from classic pedicures at around $35, gel pedicures for about $45, and spa pedicures, which provide an extra layer of luxury and relaxation, priced at approximately $55. Each pedicure service ensures meticulous attention to detail for optimal foot care and aesthetics.

Nail Art allows customers to express their individuality and creativity. Simple designs are available for around $10, while more complex designs can range from $20 to $50 depending on the intricacy and materials used. This service can be added to any manicure or pedicure for a personalized touch.

Nail Extensions cater to those looking for added length and durability. Basic acrylic or gel extensions start at approximately $50, and deluxe options, including additional shaping and design, can be priced up to $80. This service is ideal for clients seeking long-lasting and elegant nail enhancements.

Additionally, Polished Elegance Salon provides a selection of Nail Care Products for at-home maintenance. These products include high-quality nail polishes, cuticle oils, and hand creams, with prices ranging from $10 to $30. Offering these products ensures clients can maintain their nail health and beauty between salon visits.

Promotions Plan

We will employ a variety of promotional methods and tactics to attract customers. A key strategy will be online marketing. Our digital presence will be strong and effective, utilizing social media platforms like Facebook, Instagram, and Pinterest to showcase our nail art and services. We will also engage with our audience through regular posts, stories, and interactive content such as polls and giveaways.

Our website will be optimized for search engines (SEO), ensuring it appears in top search results when potential customers are looking for nail salons in Casper, WY. We will also offer online booking to provide convenience for our clients, making it easy for them to schedule appointments.

Email marketing will play a significant role in our promotional strategy. We will build an email list and send out regular newsletters featuring special promotions, new services, and beauty tips. This will help us keep our clients informed and engaged.

In addition to online marketing, we will leverage local advertising. We will place ads in local newspapers, magazines, and on local radio stations to reach a broader audience. Collaborating with local influencers and bloggers will also be part of our strategy, as their endorsements can drive new customers to our salon.

We will host grand opening events and seasonal promotions to generate buzz and attract new clients. Offering discounts or free services during these events will encourage people to try out our services. Loyalty programs and referral incentives will help retain customers and encourage them to bring their friends and family to our salon.

Moreover, we will engage in community involvement to increase our visibility and reputation. Sponsoring local events, participating in charity drives, and collaborating with local businesses will help us build strong community ties.

Finally, word-of-mouth marketing remains a powerful tool. Providing exceptional service and creating a memorable experience for our clients will naturally lead to positive reviews and recommendations, further boosting our customer base.

 

VII. Operations Plan

Our Operations Plan details:

  1. The key day-to-day processes that our business performs to serve our customers
  2. The key business milestones that our company expects to accomplish as we grow

 

Key Operational Processes

To ensure the success of Polished Elegance Salon, there are several key day-to-day operational processes that we will perform:

  • Customer Service
    • Greet and welcome customers warmly upon arrival.
    • Offer refreshments such as water, tea, or coffee.
    • Maintain customer appointment schedules and promptly address walk-ins.
    • Handle customer inquiries and complaints professionally and effectively.
  • Appointment Management
    • Utilize a reliable booking system to manage appointments.
    • Send reminders to customers about their upcoming appointments.
    • Track and manage cancellations and rescheduling efficiently.
  • Sanitization and Cleanliness
    • Sanitize all tools and equipment after each use.
    • Clean and disinfect workstations regularly.
    • Ensure that the salon is clean, tidy, and organized at all times.
  • Inventory Management
    • Monitor stock levels of nail products, tools, and other supplies.
    • Place orders for new supplies before stock runs out.
    • Keep a record of inventory and manage it to avoid overstocking or shortages.
  • Financial Management
    • Handle cash, credit card, and other forms of payment securely.
    • Maintain accurate records of daily sales and expenses.
    • Prepare daily financial reports and deposit earnings at the bank.
  • Staff Coordination
    • Schedule staff shifts and manage work hours effectively.
    • Provide ongoing training and support for staff members.
    • Foster a positive and collaborative work environment.
  • Marketing and Promotion
    • Engage with customers on social media platforms.
    • Run promotions and special offers to attract new customers.
    • Maintain a presence on local business directories and review sites.
  • Customer Follow-Up
    • Reach out to customers for feedback on their experience.
    • Send thank-you messages or emails to loyal customers.
    • Offer incentives for referrals and repeat business.

Milestones

Polished Elegance Salon expects to complete the following milestones in the coming months in order to ensure its success:

  • Secure a Prime Location: Identify and lease a high-traffic location in Casper, WY that is easily accessible and visible to target customers.
  • Obtain Necessary Permits and Licenses: Acquire all required business permits, health and safety certifications, and licenses to legally operate the nail salon.
  • Salon Build-Out and Furnishing: Complete the interior build-out, ensuring the salon is stylish, comfortable, and equipped with high-quality nail care stations and equipment.
  • Recruit and Train Staff: Hire experienced nail technicians and support staff, and provide comprehensive training to ensure high standards of customer service and technical skills.
  • Launch Our Nail Salon: Execute a grand opening event to introduce the salon to the local community, attract initial customers, and generate buzz.
  • Implement Marketing and Promotions: Launch targeted marketing campaigns, including social media, local advertising, and promotions to build brand awareness and attract a steady flow of customers.
  • Build a Loyal Customer Base: Focus on exceptional customer service and loyalty programs to retain customers and encourage repeat business.
  • Achieve $15,000/Month in Revenue: Implement strategies to reach and sustain a monthly revenue target of $15,000, ensuring the salon’s financial viability.
  • Collect and Respond to Customer Feedback: Regularly gather feedback from customers to continuously improve services and address any issues promptly.
  • Evaluate and Optimize Operations: Periodically assess salon operations, financial performance, and market conditions to make necessary adjustments for continued growth and success.

 

VIII. Management Team

Our management team has the experience and expertise to successfully execute on our business plan.

Management Team Members

Polished Elegance Salon management team, which includes the following members, has the experience and expertise to successfully execute on our business plan:

Daniel Reyes, CEO

Daniel Reyes has a history of success and has successfully run a nail salon in the past. With a proven track record in the beauty industry, Daniel brings a wealth of knowledge and experience to Polished Elegance Salon. His previous successes have equipped him with the skills needed to oversee salon operations, manage a team of professionals, and ensure client satisfaction. Under his leadership, Polished Elegance Salon is poised for growth and success, leveraging his strategic vision and business acumen.

 

IX. Financial Plan

Summary

Below is an overview of our expected financial performance over the next five years:

FY 1 FY 2 FY 3 FY 4 FY 5
Revenues $1,669,485 $1,807,768 $1,957,506 $2,119,647 $2,295,218
Direct Expenses $550,209 $578,240 $607,698 $638,658 $671,194
Gross Profit $1,119,275 $1,229,528 $1,349,807 $1,480,989 $1,624,023
Gross Profit (%) 67% 68% 69% 69.9% 70.8%
Other Expenses $97,085 $100,030 $103,065 $106,192 $109,414
EBITDA $1,022,190 $1,129,497 $1,246,742 $1,374,796 $1,514,608
Depreciation $0 $0 $0 $0 $0
Amortization $0 $0 $0 $0 $0
Interest Expense $0 $0 $0 $0 $0
Income Tax Expense $0 $0 $0 $0 $0
Net Income $1,022,190 $1,129,497 $1,246,742 $1,374,796 $1,514,608

Funding Requirements/Use of Funds

To accomplish our growth goals, Polished Elegance Salon needs $94,000 in funding. Key uses of this funding will be as follows:

Capital Investments
Location Buildout $30,000
Furniture $5,000
Equipment & Machines $10,000
Computers and POS Systems $2,000
Non Capital Investments
Working Capital $20,000
Initial Rent/Lease $2,000
Staff Salaries (First 3 Months) $15,000
Initial Marketing and Advertising $5,000
Supplies $3,000
Insurance $2,000

Financial Projections

financial projection nail salon business plan

5 Year Annual Income Statement

FY 1 FY 2 FY 3 FY 4 FY 5
Revenues
Revenues $1,669,485 $1,807,768 $1,957,506 $2,119,647 $2,295,218
Total Revenues $1,669,485 $1,807,768 $1,957,506 $2,119,647 $2,295,218
Direct Costs
Direct Costs $550,209 $578,240 $607,698 $638,658 $671,194
Total Direct Costs $550,209 $578,240 $607,698 $638,658 $671,194
GROSS PROFIT $1,119,275 $1,229,528 $1,349,807 $1,480,989 $1,624,023
GROSS PROFIT % 67% 68% 69% 69.9% 70.8%
Other Expenses
Salaries $72,814 $75,023 $77,299 $79,644 $82,060
Marketing Expenses $6,067 $6,251 $6,441 $6,637 $6,838
Rent/Utility Expenses $6,067 $6,251 $6,441 $6,637 $6,838
Other Expenses $12,135 $12,503 $12,883 $13,274 $13,676
Total Other Expenses $97,085 $100,030 $103,065 $106,192 $109,414
EBITDA $1,022,190 $1,129,497 $1,246,742 $1,374,796 $1,514,608
Depreciation $0 $0 $0 $0 $0
Amortization $0 $0 $0 $0 $0
EBIT $1,022,190 $1,129,497 $1,246,742 $1,374,796 $1,514,608
Interest Expense $0 $0 $0 $0 $0
PRETAX INCOME $1,022,190 $1,129,497 $1,246,742 $1,374,796 $1,514,608
Net Operating Loss $0 $0 $0 $0 $0
Use of Net Operating Loss $0 $0 $0 $0 $0
Taxable Income $1,022,190 $1,129,497 $1,246,742 $1,374,796 $1,514,608
Income Tax Expense $0 $0 $0 $0 $0
NET INCOME $1,022,190 $1,129,497 $1,246,742 $1,374,796 $1,514,608
Net Profit Margin (%) 61.2% 62.5% 63.7% 64.9% 66%

5 Year Annual Balance Sheet

FY 1 FY 2 FY 3 FY 4 FY 5
ASSETS
Cash $1,069,190 $2,198,687 $3,445,429 $4,820,226 $6,334,834
Other Current Assets $0 $0 $0 $0 $0
Total Current Assets $1,069,190 $2,198,687 $3,445,429 $4,820,226 $6,334,834
Intangible Assets $0 $0 $0 $0 $0
Acc Amortization $0 $0 $0 $0 $0
Net Intangibles $0 $0 $0 $0 $0
Fixed Assets $47,000 $47,000 $47,000 $47,000 $47,000
Accum Depreciation $0 $0 $0 $0 $0
Net fixed assets $47,000 $47,000 $47,000 $47,000 $47,000
Preliminary Exp $0 $0 $0 $0 $0
TOTAL ASSETS $1,116,190 $2,245,687 $3,492,429 $4,867,226 $6,381,834
LIABILITIES & EQUITY
Current Liabilities $0 $0 $0 $0 $0
Debt outstanding $94,000 $94,000 $94,000 $94,000 $94,000
Total Liabilities $94,000 $94,000 $94,000 $94,000 $94,000
Share Capital $0 $0 $0 $0 $0
Retained earnings $1,022,190 $2,151,687 $3,398,429 $4,773,226 $6,287,834
Total Equity $1,022,190 $2,151,687 $3,398,429 $4,773,226 $6,287,834
TOTAL LIABILITIES & EQUITY $1,116,190 $2,245,687 $3,492,429 $4,867,226 $6,381,834

5 Year Annual Cash Flow Statement

FY 1 FY 2 FY 3 FY 4 FY 5
CASH FLOW FROM OPERATIONS
Net Income (Loss) $1,022,190 $1,129,497 $1,246,742 $1,374,796 $1,514,608
Change in Working Capital $0 $0 $0 $0 $0
Plus Depreciation $0 $0 $0 $0 $0
Plus Amortization $0 $0 $0 $0 $0
Net Cash Flow from Operations $1,022,190 $1,129,497 $1,246,742 $1,374,796 $1,514,608
CASH FLOW FROM INVESTMENTS
Fixed Assets ($47,000) $0 $0 $0 $0
Intangible Assets $0 $0 $0 $0 $0
Net Cash Flow from Investments ($47,000) $0 $0 $0 $0
CASH FLOW FROM FINANCING
Cash from Equity $0 $0 $0 $0 $0
Cash from Debt financing $94,000 $0 $0 $0 $0
Net Cash Flow from Financing $94,000 $0 $0 $0 $0
Net Cash Flow $1,069,190 $1,129,497 $1,246,742 $1,374,796 $1,514,608
Cash at Beginning of Period $0 $1,069,190 $2,198,687 $3,445,429 $4,820,226
$1,069,190 $2,198,687 $3,445,429 $4,820,226 $6,334,834

 

Dave Lavinsky
Over the past 25 years, Dave Lavinsky, Founder of PlanPros has helped over 1 million entrepreneurs develop business plans.
Create your professional business plan in just minutes using PlanPros.ai!